Shareholder's Funds 
29,965.10
19,571.78
19,675.75
14,238.96
8,057.12
7,924.19
8,301.95
2,518.51
2,311.90
2,233.56
Share Capital
50.60
50.60
50.60
50.60
50.60
50.60
55.10
55.10
55.10
55.10
Total Reserves
29,914.51
19,521.19
19,625.15
14,188.37
8,006.53
7,873.59
8,246.85
2,463.42
2,256.81
2,178.46
Non-Current Liabilities
3,037.78
1,444.43
1,420.66
709.77
192.90
1,833.61
1,799.44
249.60
4.93
4.36
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
170.69
192.53
138.85
82.18
89.01
297.38
250.05
249.60
4.93
4.36
Current Liabilities
80.91
338.56
107.48
96.18
159.48
55.37
53.52
57.84
213.95
295.26
Trade Payables
8.50
3.87
3.59
2.26
4.97
6.00
5.83
10.13
5.23
5.07
Other Current Liabilities
11.07
9.54
18.11
8.12
4.98
3.79
1.63
1.76
2.30
1.38
Short Term Borrowings
0.00
240.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
61.33
84.71
85.79
85.79
149.53
45.58
46.06
45.94
206.42
288.81
Total Liabilities
33,083.79
21,356.66
21,205.91
15,046.79
8,410.70
9,814.49
10,156.31
2,826.58
2,531.36
2,533.75
Net Block
14.19
14.95
15.68
14.08
14.74
13.59
13.63
13.64
13.72
13.68
Gross Block
18.45
18.29
18.40
17.56
17.41
15.57
15.57
15.58
15.60
15.55
Accumulated Depreciation
4.26
3.34
2.71
3.48
2.67
1.99
1.94
1.94
1.88
1.87
Non Current Assets
31,931.45
20,533.52
20,590.74
14,567.32
8,225.83
9,745.29
10,083.20
2,730.20
2,258.10
2,303.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
31,731.96
20,319.20
20,429.00
14,463.42
8,127.62
9,432.02
9,815.73
2,463.50
2,242.90
2,286.81
Long Term Loans & Adv.
184.81
198.82
145.54
89.29
83.14
299.69
253.84
253.06
1.48
3.11
Other Non Current Assets
0.50
0.55
0.52
0.53
0.33
0.00
0.00
0.00
0.01
0.02
Current Assets
1,152.34
823.13
615.17
479.46
184.86
69.20
73.11
96.38
273.26
230.14
Current Investments
753.08
690.18
463.56
372.49
0.00
0.00
0.00
16.47
15.81
15.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5.72
10.39
53.93
0.00
1.01
4.09
14.07
0.07
0.05
0.48
Cash & Bank
341.84
39.31
13.35
21.93
25.42
18.84
13.29
13.76
14.69
13.95
Other Current Assets
51.70
0.11
0.23
0.94
158.43
46.27
45.75
66.09
242.72
200.71
Short Term Loans & Adv.
50.51
83.15
84.10
84.10
158.38
45.37
45.32
45.32
223.00
182.71
Net Current Assets
1,071.43
484.58
507.68
383.29
25.39
13.83
19.59
38.54
59.31
-65.12
Total Assets
33,083.79
21,356.65
21,205.91
15,046.78
8,410.69
9,814.49
10,156.31
2,826.58
2,531.36
2,533.75
|