Shareholder's Funds
31,090.77
29,965.10
19,571.78
19,675.75
14,238.96
8,057.12
7,924.19
8,301.95
2,518.51
2,311.90
Share Capital
50.60
50.60
50.60
50.60
50.60
50.60
50.60
55.10
55.10
55.10
Total Reserves
31,040.17
29,914.51
19,521.19
19,625.15
14,188.37
8,006.53
7,873.59
8,246.85
2,463.42
2,256.81
Non-Current Liabilities
3,937.25
3,046.48
1,444.43
1,420.66
709.77
192.90
1,833.61
1,799.44
249.60
4.93
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
217.30
169.72
192.53
138.85
82.18
89.01
297.38
250.05
249.60
4.93
Current Liabilities
72.37
104.84
338.56
107.48
96.18
159.48
55.37
53.52
57.84
213.95
Trade Payables
3.58
8.50
3.87
3.59
2.26
4.97
6.00
5.83
10.13
5.23
Other Current Liabilities
8.45
1.40
9.54
18.11
8.12
4.98
3.79
1.63
1.76
2.30
Short Term Borrowings
0.00
0.00
240.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
60.34
94.94
84.71
85.79
85.79
149.53
45.58
46.06
45.94
206.42
Total Liabilities
35,100.39
33,116.42
21,356.66
21,205.91
15,046.79
8,410.70
9,814.49
10,156.31
2,826.58
2,531.36
Net Block
16.45
14.19
14.95
15.68
14.08
14.74
13.59
13.63
13.64
13.72
Gross Block
19.39
18.45
18.29
18.40
17.56
17.41
15.57
15.57
15.58
15.60
Accumulated Depreciation
2.94
4.26
3.34
2.71
3.48
2.67
1.99
1.94
1.94
1.88
Non Current Assets
34,290.93
31,930.44
20,533.52
20,590.74
14,567.32
8,225.83
9,745.29
10,083.20
2,730.20
2,258.10
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
33,886.94
31,731.96
20,319.20
20,429.00
14,463.42
8,127.62
9,432.02
9,815.73
2,463.50
2,242.90
Long Term Loans & Adv.
230.04
183.26
198.82
145.54
89.29
83.14
299.69
253.84
253.06
1.48
Other Non Current Assets
0.00
1.04
0.55
0.52
0.53
0.33
0.00
0.00
0.00
0.01
Current Assets
809.45
1,185.98
823.13
615.17
479.46
184.86
69.20
73.11
96.38
273.26
Current Investments
739.50
753.08
690.18
463.56
372.49
0.00
0.00
0.00
16.47
15.81
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
5.72
10.39
53.93
0.00
1.01
4.09
14.07
0.07
0.05
Cash & Bank
16.96
341.84
39.31
13.35
21.93
25.42
18.84
13.29
13.76
14.69
Other Current Assets
52.99
2.21
0.11
0.23
85.04
158.43
46.27
45.75
66.09
242.72
Short Term Loans & Adv.
51.13
83.14
83.15
84.10
84.10
158.38
45.37
45.32
45.32
223.00
Net Current Assets
737.09
1,081.15
484.58
507.68
383.29
25.39
13.83
19.59
38.54
59.31
Total Assets
35,100.38
33,116.42
21,356.65
21,205.91
15,046.78
8,410.69
9,814.49
10,156.31
2,826.58
2,531.36
|