PBT
305.81
201.38
212.06
200.38
151.66
111.97
106.84
31.95
-54.54
-125.46
Adjustment
89.55
92.17
93.81
77.99
78.69
98.50
43.92
70.96
81.33
63.82
Changes in Working Capital
-61.58
-185.72
117.27
-36.49
-120.10
-95.27
-49.26
81.47
108.49
35.61
Cash after chg. in Working capital
333.79
107.82
423.13
241.89
110.25
115.19
101.50
184.38
135.28
-26.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.55
-37.68
-48.54
-46.21
-33.21
-24.36
-22.87
-2.12
19.05
-0.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00