Nifty

:

16121.60

Sensex

:

54052.61

-93.10 (-0.57%)
-236.00 (-0.43%)

Login

Nifty
Sensex

:
:

16121.60
54052.61

-93.10 (-0.57%)
-236.00 (-0.43%)

Tata Metaliks Ltd.

Steel & Iron Products

Rating :

50/99

BSE: 513434 | NSE: TATAMETALI

Watchlist

NSE BSE

725.55

23-May-2022

Open
High
Low
Previous Close

720.60
739.95
715.05
748.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

54484
395.52
1364.20
686.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,291.26
9.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,259.20
1.10%
1.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.40
7.44
-3.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.80
5.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
13.63
6.52

P:E (Median)

8 Years
5 Years
3 Years

9.97
10.53
10.12

P:BV (Average)

8 Years
5 Years
3 Years

1.94
1.94
1.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.59
7.05
6.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 807.92 660.87 22.25% 689.80 526.23 31.08% 644.84 519.63 24.10% 602.97 209.94 187.21%
Expenses 751.01 517.77 45.05% 621.98 399.75 55.59% 545.05 410.18 32.88% 449.46 199.74 125.02%
EBITDA 56.91 143.10 -60.23% 67.82 126.48 -46.38% 99.79 109.45 -8.83% 153.51 10.20 1,405.00%
EBIDTM 7.04% 21.65% 9.83% 24.04% 15.48% 21.06% 25.46% 4.86%
Other Income 6.73 2.77 142.96% 3.32 2.10 58.10% 3.12 2.21 41.18% 3.48 1.05 231.43%
Interest 6.69 5.97 12.06% 5.84 4.49 30.07% 5.96 5.04 18.25% 6.01 8.10 -25.80%
Depreciation 14.59 15.97 -8.64% 15.01 15.13 -0.79% 15.94 16.41 -2.86% 16.15 19.62 -17.69%
PBT 73.19 123.93 -40.94% 50.29 108.96 -53.85% 81.01 90.21 -10.20% 134.83 -16.47 -
Tax 20.73 48.74 -57.47% 14.41 33.53 -57.02% 26.19 8.01 226.97% 39.93 -4.27 -
PAT 52.46 75.19 -30.23% 35.88 75.43 -52.43% 54.82 82.20 -33.31% 94.90 -12.20 -
PATM 6.49% 11.38% 5.20% 14.33% 8.50% 15.82% 15.74% -5.81%
EPS 16.60 23.79 -30.22% 11.35 23.87 -52.45% 17.35 26.01 -33.29% 30.03 -3.86 -

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 2,745.53 1,916.66 2,050.63 2,155.11 1,873.69 1,338.67 1,298.28 1,098.59 1,161.22 864.38 1,132.92 Net Sales Growth 43.24% -6.53% -4.85% 15.02% 39.97% 3.11% 18.18% -5.39% 34.34% -23.70% Cost Of Goods Sold 1,706.23 968.11 1,203.51 1,332.53 1,083.93 655.40 641.14 735.78 862.39 704.37 1,085.39 Gross Profit 1,039.30 948.56 847.12 822.58 789.76 683.27 657.15 362.80 298.82 160.02 47.53 GP Margin 37.85% 49.49% 41.31% 38.17% 42.15% 51.04% 50.62% 33.02% 25.73% 18.51% 4.20% Total Expenditure 2,367.50 1,527.10 1,766.46 1,850.71 1,602.17 1,115.62 1,081.71 945.15 1,074.18 835.07 1,240.04 Power & Fuel Cost - 38.80 42.45 38.15 28.32 57.23 64.43 32.35 29.05 13.61 7.98 % Of Sales - 2.02% 2.07% 1.77% 1.51% 4.28% 4.96% 2.94% 2.50% 1.57% 0.70% Employee Cost - 127.91 125.39 112.19 100.44 85.01 71.99 35.51 28.71 33.41 29.64 % Of Sales - 6.67% 6.11% 5.21% 5.36% 6.35% 5.55% 3.23% 2.47% 3.87% 2.62% Manufacturing Exp. - 188.89 190.53 163.85 149.01 115.38 208.93 104.09 57.44 29.02 29.23 % Of Sales - 9.86% 9.29% 7.60% 7.95% 8.62% 16.09% 9.47% 4.95% 3.36% 2.58% General & Admin Exp. - 51.87 56.34 51.97 69.69 78.51 81.74 24.14 22.65 17.13 22.80 % Of Sales - 2.71% 2.75% 2.41% 3.72% 5.86% 6.30% 2.20% 1.95% 1.98% 2.01% Selling & Distn. Exp. - 139.58 138.22 141.09 159.16 110.37 3.93 4.23 41.11 18.12 24.36 % Of Sales - 7.28% 6.74% 6.55% 8.49% 8.24% 0.30% 0.39% 3.54% 2.10% 2.15% Miscellaneous Exp. - 11.94 10.03 10.94 11.61 13.72 9.56 9.03 32.82 19.42 24.36 % Of Sales - 0.62% 0.49% 0.51% 0.62% 1.02% 0.74% 0.82% 2.83% 2.25% 3.59% EBITDA 378.03 389.56 284.17 304.40 271.52 223.05 216.57 153.44 87.04 29.31 -107.12 EBITDA Margin 13.77% 20.32% 13.86% 14.12% 14.49% 16.66% 16.68% 13.97% 7.50% 3.39% -9.46% Other Income 16.65 8.16 16.92 9.79 26.02 3.85 1.97 1.40 8.32 8.42 28.79 Interest 24.50 24.78 34.66 44.49 48.09 38.80 47.28 33.67 26.76 20.48 30.66 Depreciation 61.69 67.13 65.06 57.64 49.07 36.43 32.96 12.56 15.84 16.11 16.47 PBT 339.32 305.81 201.38 212.06 200.38 151.66 138.30 108.61 52.76 1.15 -125.46 Tax 101.26 86.00 35.42 30.17 41.20 35.61 26.02 23.18 -6.65 0.00 -34.86 Tax Rate 29.84% 28.12% 17.59% 14.23% 20.56% 23.48% 18.81% 21.70% -20.81% 0.00% 27.79% PAT 238.06 219.81 165.96 181.89 159.18 116.05 112.27 83.66 38.60 -54.54 -90.60 PAT before Minority Interest 238.06 219.81 165.96 181.89 159.18 116.05 112.27 83.66 38.60 -54.54 -90.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.67% 11.47% 8.09% 8.44% 8.50% 8.67% 8.65% 7.62% 3.32% -6.31% -8.00% PAT Growth 7.90% 32.45% -8.76% 14.27% 37.17% 3.37% 34.20% 116.74% - - EPS 75.34 69.56 52.52 57.56 50.37 36.72 35.53 26.47 12.22 -17.26 -28.67

Description TTM Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Net Sales - 1,301.09 1,418.59 1,435.90 992.69 1,226.23 1,345.35 1,048.21 1,001.55 1,033.36 Net Sales Growth - -8.28% -1.21% 44.65% -19.05% -8.85% 28.35% 4.66% -3.08% Cost Of Goods Sold - 643.92 793.20 932.58 734.90 1,108.17 1,119.67 841.73 1,024.66 776.84 Gross Profit - 657.18 625.39 503.32 257.79 118.06 225.68 206.48 -23.11 256.52 GP Margin - 50.51% 44.09% 35.05% 25.97% 9.63% 16.77% 19.70% -2.31% 24.82% Total Expenditure - 1,083.47 1,220.49 1,345.49 990.60 1,356.25 1,306.73 987.99 1,137.13 918.32 Power & Fuel Cost - 64.43 65.16 65.84 45.32 27.63 22.06 17.18 7.79 11.44 % Of Sales - 4.95% 4.59% 4.59% 4.57% 2.25% 1.64% 1.64% 0.78% 1.11% Employee Cost - 72.50 62.07 49.98 50.59 44.56 35.88 29.64 19.56 22.61 % Of Sales - 5.57% 4.38% 3.48% 5.10% 3.63% 2.67% 2.83% 1.95% 2.19% Manufacturing Exp. - 210.92 207.98 102.67 55.67 49.57 39.83 33.53 28.76 43.86 % Of Sales - 16.21% 14.66% 7.15% 5.61% 4.04% 2.96% 3.20% 2.87% 4.24% General & Admin Exp. - 67.01 58.86 55.66 31.77 35.02 30.90 3.14 -3.75 6.64 % Of Sales - 5.15% 4.15% 3.88% 3.20% 2.86% 2.30% 0.30% -0.37% 0.64% Selling & Distn. Exp. - 14.93 16.22 103.99 52.77 49.03 45.55 40.69 24.49 32.61 % Of Sales - 1.15% 1.14% 7.24% 5.32% 4.00% 3.39% 3.88% 2.45% 3.16% Miscellaneous Exp. - 9.76 16.99 34.78 19.59 42.27 12.85 22.07 35.61 24.32 % Of Sales - 0.75% 1.20% 2.42% 1.97% 3.45% 0.96% 2.11% 3.56% 2.35% EBITDA - 217.62 198.10 90.41 2.09 -130.02 38.62 60.22 -135.58 115.04 EBITDA Margin - 16.73% 13.96% 6.30% 0.21% -10.60% 2.87% 5.75% -13.54% 11.13% Other Income - 3.32 10.05 8.44 8.15 32.46 13.23 28.93 23.43 25.04 Interest - 39.20 43.14 44.13 40.23 45.59 40.64 46.75 38.53 19.25 Depreciation - 32.98 30.93 31.08 28.23 26.95 26.41 25.06 16.31 15.55 PBT - 148.77 134.09 23.63 -58.21 -170.10 -15.20 17.35 -166.99 105.28 Tax - 25.98 23.18 -6.65 0.00 -34.86 5.73 5.09 -16.38 36.69 Tax Rate - 17.46% 17.52% -235.82% 0.00% 20.49% -37.70% 29.34% 9.81% 34.85% PAT - 122.79 109.14 9.47 -87.10 -113.47 0.57 28.57 -149.70 69.10 PAT before Minority Interest - 122.79 109.14 9.47 -113.90 -135.24 -20.93 12.25 -150.62 68.59 Minority Interest - 0.00 0.00 0.00 26.80 21.77 21.50 16.32 0.92 0.51 PAT Margin - 9.44% 7.69% 0.66% -8.77% -9.25% 0.04% 2.73% -14.95% 6.69% PAT Growth - 12.51% 1,052.48% - - - -98.00% - - EPS - 38.86 34.54 3.00 -27.56 -35.91 0.18 9.04 -47.37 21.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 1,300.05 919.40 767.08 358.68 207.18 99.04 188.67 105.65 67.05 121.59 Share Capital 31.58 28.09 28.09 25.29 25.29 25.29 125.29 125.29 125.29 125.29 Total Reserves 1,268.47 835.26 682.94 333.39 181.89 73.75 63.38 -19.64 -58.24 -3.70 Non-Current Liabilities 176.39 83.99 32.95 210.10 170.43 202.03 106.67 78.79 102.22 138.60 Secured Loans 0.00 0.00 0.00 0.00 0.00 28.90 40.00 60.00 80.00 18.00 Unsecured Loans 0.00 0.00 37.81 199.80 157.51 143.70 53.33 0.00 0.00 22.00 Long Term Provisions 22.66 18.44 14.90 13.37 12.93 29.44 13.33 18.79 15.57 91.94 Current Liabilities 385.37 671.40 562.70 552.74 688.09 575.79 441.85 518.82 577.31 504.94 Trade Payables 269.60 390.44 481.08 198.02 170.66 248.73 252.17 250.31 242.53 75.90 Other Current Liabilities 90.59 60.05 73.08 128.81 301.02 167.04 97.79 112.53 114.62 29.13 Short Term Borrowings 10.00 211.39 0.72 217.77 173.30 134.11 51.82 138.28 214.73 388.85 Short Term Provisions 15.17 9.51 7.83 8.14 43.11 25.91 40.07 17.70 5.44 11.07 Total Liabilities 1,861.81 1,674.79 1,362.73 1,121.52 1,065.70 876.86 737.19 703.26 746.58 765.13 Net Block 792.60 668.25 629.58 585.54 589.73 352.59 200.13 225.78 152.22 187.67 Gross Block 1,052.17 861.06 757.33 680.77 636.06 384.49 310.55 321.65 333.26 310.02 Accumulated Depreciation 259.57 192.80 127.75 95.23 46.33 31.90 108.53 95.76 136.04 122.36 Non Current Assets 966.06 825.35 681.27 628.07 642.92 512.49 401.90 424.48 432.34 475.41 Capital Work in Progress 133.50 98.35 31.48 24.21 33.54 87.69 0.44 3.46 113.96 26.39 Non Current Investment 0.01 0.01 0.02 0.02 0.02 0.02 133.82 133.82 98.82 91.82 Long Term Loans & Adv. 39.95 58.74 19.45 17.55 18.87 71.40 67.50 61.39 67.32 164.12 Other Non Current Assets 0.00 0.00 0.74 0.75 0.76 0.80 0.01 0.03 0.03 5.42 Current Assets 895.75 849.44 681.45 493.45 422.78 364.37 335.11 278.65 314.04 289.72 Current Investments 0.00 10.00 0.00 10.01 0.00 0.00 0.00 0.00 0.00 10.00 Inventories 408.70 385.48 315.04 198.66 160.19 120.05 72.17 82.17 167.62 136.85 Sundry Debtors 246.96 280.27 277.81 214.19 187.92 170.66 215.11 152.24 121.22 44.83 Cash & Bank 42.07 109.86 28.82 3.21 2.16 1.50 2.29 17.14 1.77 72.05 Other Current Assets 198.03 5.33 2.04 1.97 72.50 72.16 45.54 27.09 23.44 26.00 Short Term Loans & Adv. 196.43 58.49 57.74 65.41 70.89 49.51 43.98 17.42 15.76 11.82 Net Current Assets 510.38 178.04 118.75 -59.28 -265.31 -211.42 -106.74 -240.18 -263.27 -215.22 Total Assets 1,861.81 1,674.79 1,362.72 1,121.52 1,065.70 876.86 737.18 703.27 746.58 765.13

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 193.03 87.43 -19.76 -29.24 57.87 71.35 70.77 42.20 191.90 Share Capital 125.29 125.29 125.29 125.29 125.29 25.29 25.29 25.29 25.29 Total Reserves 67.74 -37.85 -145.05 -154.52 -67.42 46.06 45.49 16.92 166.61 Non-Current Liabilities 84.69 132.29 134.78 193.57 143.65 201.43 341.20 494.04 104.70 Secured Loans 29.14 68.88 125.08 180.96 108.59 164.11 334.55 314.56 81.00 Unsecured Loans 43.75 53.33 0.00 0.00 22.00 26.00 0.00 172.83 0.00 Long Term Provisions 11.80 10.08 9.70 5.96 6.41 4.67 0.00 0.00 0.00 Current Liabilities 584.08 508.57 620.19 687.93 590.70 512.16 329.68 107.54 295.46 Trade Payables 248.73 288.48 288.83 268.45 92.29 173.50 287.48 77.50 241.93 Other Current Liabilities 160.74 154.68 183.49 164.28 84.56 137.77 27.17 17.00 16.63 Short Term Borrowings 134.11 51.82 140.40 254.27 410.71 177.91 0.00 0.00 0.00 Short Term Provisions 40.50 13.60 7.46 0.93 3.14 22.99 15.03 13.05 36.90 Total Liabilities 861.80 728.29 735.21 852.26 819.02 815.00 768.99 679.10 598.90 Net Block 353.37 362.04 392.32 317.55 352.44 368.00 390.61 233.94 242.72 Gross Block 567.85 546.38 543.64 539.81 503.90 492.75 489.22 307.57 300.10 Accumulated Depreciation 214.37 182.45 151.21 177.26 151.47 124.75 98.61 73.64 57.38 Non Current Assets 498.27 447.62 455.80 496.12 469.42 415.57 395.48 413.85 260.59 Capital Work in Progress 87.69 17.19 8.30 118.63 29.15 6.22 4.87 179.91 17.86 Non Current Investment 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 Long Term Loans & Adv. 57.20 66.20 53.11 57.97 80.39 36.97 0.00 0.00 0.00 Other Non Current Assets 0.00 2.19 2.06 1.95 7.43 4.37 0.00 0.00 0.00 Current Assets 363.40 280.29 278.88 354.91 349.41 399.43 373.51 265.26 338.32 Current Investments 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 Inventories 120.05 103.27 118.21 217.27 179.87 260.51 251.40 147.55 195.52 Sundry Debtors 170.66 124.71 101.45 88.58 47.05 102.11 55.96 62.96 76.30 Cash & Bank 1.50 3.49 20.89 9.01 80.81 5.92 24.58 25.51 16.47 Other Current Assets 71.20 1.78 11.32 9.50 31.67 30.89 41.57 29.25 50.03 Short Term Loans & Adv. 67.50 47.04 27.01 30.55 15.50 13.15 41.24 29.25 50.03 Net Current Assets -220.68 -228.28 -341.31 -333.02 -241.29 -112.73 43.83 157.72 42.86 Total Assets 861.79 728.30 735.21 852.26 819.02 815.00 768.99 679.11 598.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 281.24 70.15 374.59 195.68 77.04 90.83 78.63 182.27 154.33 -26.93 PBT 305.81 201.38 212.06 200.38 151.66 111.97 106.84 31.95 -54.54 -125.46 Adjustment 89.55 92.17 93.81 77.99 78.69 98.50 43.92 70.96 81.33 63.82 Changes in Working Capital -61.58 -185.72 117.27 -36.49 -120.10 -95.27 -49.26 81.47 108.49 35.61 Cash after chg. in Working capital 333.79 107.82 423.13 241.89 110.25 115.19 101.50 184.38 135.28 -26.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -52.55 -37.68 -48.54 -46.21 -33.21 -24.36 -22.87 -2.12 19.05 -0.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -278.79 -146.19 -87.17 -69.98 -125.30 -79.18 -21.20 -14.81 -99.52 -72.37 Net Fixed Assets -226.26 -170.60 -83.83 -35.38 -197.42 -161.19 14.12 122.11 -110.81 -20.63 Net Investments 10.00 -9.99 10.01 -10.01 0.00 133.80 0.00 -35.00 3.00 -27.85 Others -62.53 34.40 -13.35 -24.59 72.12 -51.79 -35.32 -101.92 8.29 -23.89 Cash from Financing Activity -69.97 156.17 -262.29 -124.99 48.65 -13.10 -71.94 -151.72 -124.61 169.58 Net Cash Inflow / Outflow -67.52 80.13 25.13 0.70 0.39 -1.44 -14.51 15.73 -69.80 70.28 Opening Cash & Equivalents 107.83 27.71 2.58 1.88 1.49 2.94 16.24 0.51 70.31 0.03 Closing Cash & Equivalent 40.31 107.83 27.71 2.58 1.88 1.49 1.73 16.24 0.51 70.31

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Cash From Operating Activity 88.20 155.20 239.39 161.22 -48.84 -106.00 201.92 -171.74 86.73 PBT 148.77 132.31 2.82 -113.90 -170.10 -15.20 17.35 -167.04 105.28 Adjustment 55.94 69.95 104.69 115.90 94.91 60.68 59.32 176.61 37.58 Changes in Working Capital -90.88 -24.11 134.06 140.18 27.33 -151.84 126.84 -177.23 -26.30 Cash after chg. in Working capital 113.83 178.16 241.58 142.18 -47.86 -106.36 203.50 -167.67 116.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.63 -22.96 -2.19 19.05 -0.98 0.36 -1.58 -4.07 -29.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -76.42 -47.55 7.33 -102.11 -62.62 -21.53 -26.18 -173.40 -12.77 Net Fixed Assets -161.19 14.12 122.11 -110.81 -20.63 -1.82 -2.04 1.52 Net Investments 133.80 0.00 -35.00 3.00 -27.85 -27.05 -8.67 -30.60 Others -49.03 -61.67 -79.78 5.70 -14.14 7.34 -15.47 -144.32 Cash from Financing Activity -13.22 -124.70 -234.49 -130.43 186.63 121.37 -176.66 354.18 -63.10 Net Cash Inflow / Outflow -1.44 -17.05 12.23 -71.32 75.17 -6.17 -0.92 9.04 10.86 Opening Cash & Equivalents 2.94 19.99 7.76 79.08 3.91 12.08 25.51 16.47 5.61 Closing Cash & Equivalent 1.49 2.94 19.99 7.76 79.08 5.92 24.58 25.51 16.47

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 411.70 307.40 253.17 141.84 81.93 39.17 34.99 2.18 -13.11 8.54 ROA 12.43% 10.93% 14.64% 14.56% 11.95% 13.91% 11.62% 5.33% -7.22% -11.73% ROE 20.32% 21.08% 34.01% 56.26% 75.80% 119.74% 177.98% 0.00% 0.00% -135.44% ROCE 27.09% 24.33% 31.23% 31.44% 30.33% 40.72% 37.31% 15.20% -6.91% -18.62% Fixed Asset Turnover 2.00 2.53 3.00 2.88 2.76 4.00 3.89 3.93 3.01 4.00 Receivable days 50.20 49.67 41.66 38.73 46.41 50.64 54.51 38.76 31.35 20.35 Inventory Days 75.62 62.34 43.50 34.57 36.27 25.23 22.90 35.40 57.48 54.79 Payable days 124.43 88.13 67.02 42.98 71.35 87.81 96.02 87.87 68.22 37.22 Cash Conversion Cycle 1.40 23.88 18.14 30.32 11.33 -11.93 -18.60 -13.71 20.61 37.92 Total Debt/Equity 0.01 0.24 0.06 1.33 2.60 4.14 1.13 2.32 5.31 3.64 Interest Cover 13.34 6.81 5.77 5.17 4.91 3.92 4.17 2.19 -1.66 -3.09

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 36.74 -5.12 -47.57 -51.59 -16.73 28.21 27.99 16.69 75.89 ROA 15.44% 14.91% 1.19% -13.63% -16.55% -2.64% 1.69% -23.57% 11.45% ROE 307.16% 0.00% 0.00% 0.00% -931.76% -29.45% 21.69% -128.67% 35.74% ROCE 43.21% 50.17% 11.37% -12.88% -21.00% 5.41% 13.71% -32.02% 45.63% Fixed Asset Turnover 2.49 2.81 2.86 2.08 2.66 2.98 2.84 3.64 3.95 Receivable days 38.78 26.99 22.41 22.84 20.50 19.72 19.20 22.98 23.49 Inventory Days 29.33 26.43 39.56 66.89 60.53 63.86 64.41 56.61 60.20 Payable days 92.96 87.61 80.33 65.10 37.13 60.64 63.18 52.10 96.80 Cash Conversion Cycle -24.85 -34.19 -18.36 24.64 43.90 22.94 20.44 27.49 -13.11 Total Debt/Equity 1.61 3.21 -17.41 -17.19 10.28 6.50 4.73 11.55 0.42 Interest Cover 4.80 4.07 1.06 -1.83 -2.73 0.63 1.37 -3.33 6.47

Top Investors:

hdfc a/c mutual fund

icici prudential smallcapfund

Annual Reports:

News Update:

Tata Metaliks reports 30% fall in Q4 net profit
23rd Apr 2022, 10:27 AM

Total income of the company increased by 22.75% at Rs 814.65 crore for Q4FY22
Read More
Tata Metaliks - Quarterly Results
22nd Apr 2022, 19:35 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback