Shareholder's Funds
55,246.72
63,078.53
60,179.56
95,427.91
58,061.89
78,952.41
56,261.92
65,603.45
37,637.30
32,698.50
Share Capital
765.81
719.54
679.22
679.22
679.22
679.18
643.78
643.78
638.07
634.75
Total Reserves
54,458.73
61,478.35
59,491.90
94,748.69
57,382.67
78,273.23
55,618.14
64,959.67
36,999.23
32,063.75
Non-Current Liabilities
124,036.06
112,317.22
95,883.37
88,019.37
95,152.44
76,749.44
78,957.53
59,271.01
41,395.87
34,118.18
Secured Loans
19,351.30
13,703.67
13,271.81
7,755.68
7,757.76
5,666.36
8,324.30
9,355.21
9,202.59
7,636.45
Unsecured Loans
73,761.47
69,611.95
57,545.69
53,443.82
52,871.42
44,844.03
47,747.04
35,903.40
22,952.70
20,326.03
Long Term Provisions
13,606.76
14,736.69
11,854.85
10,948.44
20,988.48
13,438.25
15,134.27
12,190.29
8,337.24
6,232.39
Current Liabilities
157,749.18
140,454.05
145,457.43
143,219.47
115,629.52
107,049.43
100,272.00
92,356.13
86,545.66
73,268.07
Trade Payables
76,040.15
66,398.21
71,690.67
76,939.83
62,532.57
61,561.79
57,407.28
57,315.73
44,912.35
36,686.32
Other Current Liabilities
46,111.77
46,324.13
42,402.11
39,972.22
32,036.67
27,468.82
23,688.58
17,373.86
22,224.94
19,069.78
Short Term Borrowings
21,662.79
16,362.53
20,150.26
16,794.85
13,859.94
11,450.78
13,140.14
9,695.86
11,620.21
10,741.59
Short Term Provisions
13,934.47
11,369.18
11,214.39
9,512.57
7,200.34
6,568.04
6,036.00
7,970.68
7,788.16
6,770.38
Total Liabilities
338,605.45
316,663.36
302,043.42
327,191.81
269,297.02
263,184.12
235,924.79
217,651.24
165,949.31
140,391.88
Net Block
138,707.61
127,107.14
111,234.47
121,413.86
95,944.08
107,231.76
88,479.49
69,091.67
55,511.73
44,360.41
Gross Block
313,692.35
270,578.56
232,516.97
213,209.05
163,512.21
168,940.61
162,903.55
137,929.21
107,259.74
94,012.06
Accumulated Depreciation
174,984.74
143,471.42
121,282.50
91,795.19
67,568.13
61,708.85
74,424.06
68,815.38
51,722.65
49,512.47
Non Current Assets
191,717.81
197,076.11
178,612.26
191,218.97
153,177.27
153,260.45
134,166.39
121,805.91
91,795.76
75,930.41
Capital Work in Progress
20,963.93
35,622.29
31,883.84
40,033.50
33,698.84
25,918.94
28,640.09
33,262.56
18,453.55
15,945.83
Non Current Investment
5,569.09
5,446.94
6,240.89
5,651.65
5,296.77
4,533.98
1,240.50
1,114.39
1,222.41
1,391.54
Long Term Loans & Adv.
4,102.24
4,017.16
2,908.28
2,730.65
3,472.57
13,153.30
14,948.31
13,268.84
15,584.12
13,657.95
Other Non Current Assets
22,374.94
24,882.58
26,344.78
21,389.31
14,765.01
2,422.47
858.00
5,068.45
1,023.95
574.68
Current Assets
146,887.64
119,587.25
123,431.16
135,972.84
116,119.75
109,923.67
101,758.40
95,845.33
74,153.55
64,461.47
Current Investments
19,051.19
10,861.54
9,529.83
15,161.10
15,041.15
19,233.04
14,096.24
9,572.28
7,542.32
7,526.17
Inventories
36,088.59
37,456.88
39,013.73
42,137.63
35,085.31
32,655.73
29,272.34
27,270.89
21,036.82
18,216.02
Sundry Debtors
12,679.08
11,172.69
18,996.17
19,893.30
14,075.55
13,570.91
12,579.20
10,574.23
10,959.60
8,236.84
Cash & Bank
46,792.46
33,726.97
32,648.82
34,613.91
36,077.88
30,460.40
32,115.76
29,711.79
21,114.82
18,238.13
Other Current Assets
32,276.32
18,863.82
14,824.47
15,501.80
15,839.86
14,003.59
13,694.86
18,716.14
13,499.99
12,244.31
Short Term Loans & Adv.
9,091.82
7,505.35
8,418.14
8,665.10
8,186.87
7,554.34
10,746.44
14,055.24
12,667.05
11,337.22
Net Current Assets
-10,861.54
-20,866.80
-22,026.27
-7,246.63
490.23
2,874.24
1,486.40
3,489.20
-12,392.11
-8,806.60
Total Assets
338,605.45
316,663.36
302,043.42
327,191.81
269,297.02
263,184.12
235,924.79
217,651.24
165,949.31
140,391.88
|