Nifty
:
23346.40
Sensex
:
74294.96
75.80 (0.33%)
-19.63 (-0.03%)
Nifty
Sensex
:
:
23346.40
74294.96
75.80 (0.33%)
-19.63 (-0.03%)

Tata Motors Passenger Vehicles Ltd.

Automobiles-Trucks/Lcv

Rating :
36/99

BSE: 500570 | NSE: TMPV

NSE BSE
303.80
18-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  309.6
  •  310
  •  301.5
  •  314.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18037112
  •  5495202206.5
  •  442.66
  •  294.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,11,886.25
  • 1.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,52,155.25
  • 0.99%
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.51%
  • 0.63%
  • 20.74%
  • FII
  • DII
  • Others
  • 17.11%
  • 16.83%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 3.80
  • -8.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.55
  • -4.99
  • -20.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -32.17
  • -21.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.82
  • 8.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 3.27
  • 2.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 6.35
  • 5.39

Earnings Forecasts:

(Updated: 19-09-2026)
Description
2026
2027
2028
2029
Adj EPS
43
-14
397.84
2.08
P/E Ratio
7.07
-21.70
0.76
146.06
Revenue
10.85
6.71
5.5
341648
EBITDA
397323
441610
475476
20654.6
Net Income
36909.4
48363.5
55748.3
1050.29
ROA
11242.2
18096.7
23671.1
0.53
P/B Ratio
0.01
0.02
0.02
0.97
ROE
1.02
0.9
0.76
0.71
FCFF
8.8
12.93
13.45
-13869.1
FCFF Yield
5649.52
12203.4
11764.7
-8.38
Net Debt
3.41
7.37
7.11
32998.3
BVPS
22835.5
12509.8
13339.4
313.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
95,799.00
87,677.00
9.26%
1,05,447.00
98,377.00
7.19%
70,108.00
94,472.00
-25.79%
72,349.00
83,656.00
-13.52%
Expenses
89,623.00
79,515.00
12.71%
94,188.00
83,990.00
12.14%
69,229.00
83,992.00
-17.58%
73,753.00
73,742.00
0.01%
EBITDA
6,176.00
8,162.00
-24.33%
11,259.00
14,387.00
-21.74%
879.00
10,480.00
-91.61%
-1,404.00
9,914.00
-
EBIDTM
6.45%
9.31%
10.68%
14.62%
1.25%
11.09%
-1.94%
11.85%
Other Income
1,129.00
1,226.00
-7.91%
1,633.00
1,306.00
25.04%
1,467.00
1,409.00
4.12%
1,461.00
1,363.00
7.19%
Interest
835.00
692.00
20.66%
767.00
828.00
-7.37%
682.00
843.00
-19.10%
686.00
1,094.00
-37.29%
Depreciation
4,880.00
4,851.00
0.60%
5,092.00
4,717.00
7.95%
4,969.00
4,863.00
2.18%
4,871.00
5,467.00
-10.90%
PBT
1,558.00
3,798.00
-58.98%
7,143.00
9,838.00
-27.39%
-4,902.00
6,183.00
-
-8,108.00
4,747.00
-
Tax
715.00
1,306.00
-45.25%
1,399.00
2,647.00
-47.15%
-1,250.00
1,942.00
-
-1,702.00
1,752.00
-
PAT
843.00
2,492.00
-66.17%
5,744.00
7,191.00
-20.12%
-3,652.00
4,241.00
-
-6,406.00
2,995.00
-
PATM
0.88%
2.84%
5.45%
7.31%
-5.21%
4.49%
-8.85%
3.58%
EPS
2.10
10.66
-80.30%
15.69
23.02
-31.84%
-9.46
14.69
-
206.70
9.36
2,108.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,43,703.00
3,35,582.00
4,39,695.00
4,34,016.00
3,45,966.97
2,78,453.62
2,49,794.75
2,61,067.97
3,01,938.40
2,91,550.48
2,69,692.51
Net Sales Growth
-5.62%
-23.68%
1.31%
25.45%
24.25%
11.47%
-4.32%
-13.54%
3.56%
8.10%
 
Cost Of Goods Sold
2,18,592.00
2,14,082.00
2,71,786.00
2,72,755.00
2,26,469.64
1,80,885.82
1,58,291.52
1,67,428.28
1,97,566.56
1,87,228.60
1,66,671.73
Gross Profit
1,25,111.00
1,21,500.00
1,67,909.00
1,61,261.00
1,19,497.33
97,567.80
91,503.23
93,639.69
1,04,371.84
1,04,321.88
1,03,020.78
GP Margin
36.40%
36.21%
38.19%
37.16%
34.54%
35.04%
36.63%
35.87%
34.57%
35.78%
38.20%
Total Expenditure
3,26,793.00
3,17,506.00
3,84,725.00
3,76,207.00
3,14,151.17
2,55,104.10
2,20,621.56
2,43,767.22
2,78,604.19
2,62,656.68
2,40,909.54
Power & Fuel Cost
-
1,836.00
2,443.00
2,189.00
2,513.33
2,178.29
1,112.87
1,264.95
1,585.93
1,308.08
1,159.82
% Of Sales
-
0.55%
0.56%
0.50%
0.73%
0.78%
0.45%
0.48%
0.53%
0.45%
0.43%
Employee Cost
-
45,150.00
47,767.00
41,990.00
33,654.70
30,808.52
27,648.48
30,438.60
33,243.87
30,300.09
28,332.89
% Of Sales
-
13.45%
10.86%
9.67%
9.73%
11.06%
11.07%
11.66%
11.01%
10.39%
10.51%
Manufacturing Exp.
-
29,363.00
32,141.00
31,667.00
26,005.68
21,371.20
16,495.50
19,842.17
21,383.13
23,102.47
21,033.14
% Of Sales
-
8.75%
7.31%
7.30%
7.52%
7.67%
6.60%
7.60%
7.08%
7.92%
7.80%
General & Admin Exp.
-
-4,163.00
3,350.00
3,043.00
5,460.52
4,702.35
4,100.92
2,715.62
2,764.03
3,776.28
1,945.48
% Of Sales
-
-1.24%
0.76%
0.70%
1.58%
1.69%
1.64%
1.04%
0.92%
1.30%
0.72%
Selling & Distn. Exp.
-
29,910.00
27,175.00
22,806.00
16,532.71
13,638.20
11,993.65
18,498.83
20,620.33
16,668.66
16,805.05
% Of Sales
-
8.91%
6.18%
5.25%
4.78%
4.90%
4.80%
7.09%
6.83%
5.72%
6.23%
Miscellaneous Exp.
-
1,328.00
63.00
1,757.00
3,514.59
1,519.72
978.62
3,578.77
1,440.34
272.50
16,805.05
% Of Sales
-
0.40%
0.01%
0.40%
1.02%
0.55%
0.39%
1.37%
0.48%
0.09%
1.84%
EBITDA
16,910.00
18,076.00
54,970.00
57,809.00
31,815.80
23,349.52
29,173.19
17,300.75
23,334.21
28,893.80
28,782.97
EBITDA Margin
4.92%
5.39%
12.50%
13.32%
9.20%
8.39%
11.68%
6.63%
7.73%
9.91%
10.67%
Other Income
5,690.00
6,608.00
7,412.00
5,692.00
4,737.06
4,424.20
5,757.43
3,659.47
4,295.43
6,521.47
1,560.26
Interest
2,970.00
2,827.00
5,083.00
7,594.00
10,225.48
9,311.86
8,097.17
7,243.33
5,758.60
4,681.79
4,238.01
Depreciation
19,812.00
19,784.00
23,256.00
27,239.00
24,860.36
24,835.69
23,546.71
21,425.43
23,590.63
21,553.59
17,904.99
PBT
-4,309.00
2,073.00
34,043.00
28,668.00
1,467.02
-6,373.83
3,286.74
-7,708.54
-1,719.59
9,179.89
8,200.23
Tax
-838.00
-246.00
10,502.00
-4,024.00
704.06
4,231.29
2,541.86
395.25
-2,437.45
4,341.93
3,251.23
Tax Rate
19.45%
11.89%
31.36%
-14.51%
23.03%
-60.42%
-24.27%
-3.74%
7.77%
38.92%
34.90%
PAT
-3,471.00
-1,632.00
22,959.00
32,045.00
2,414.29
-11,367.41
-13,072.43
-11,070.85
-29,035.73
6,710.65
5,961.36
PAT before Minority Interest
-3,731.00
-1,377.00
23,278.00
32,453.00
2,689.87
-11,234.70
-13,016.14
-10,975.23
-28,933.70
6,813.10
6,063.56
Minority Interest
-260.00
-255.00
-319.00
-408.00
-275.58
-132.71
-56.29
-95.62
-102.03
-102.45
-102.20
PAT Margin
-1.01%
-0.49%
5.22%
7.38%
0.70%
-4.08%
-5.23%
-4.24%
-9.62%
2.30%
2.21%
PAT Growth
-120.52%
-
-28.35%
1,227.31%
-
-
-
-
-
12.57%
 
EPS
-9.43
-4.43
62.34
87.02
6.56
-30.87
-35.50
-30.06
-78.85
18.22
16.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,12,068.00
1,16,144.00
84,918.00
45,321.79
44,561.24
55,246.72
63,078.53
60,179.56
95,427.91
58,061.89
Share Capital
737.00
736.00
767.00
766.02
765.88
765.81
719.54
679.22
679.22
679.22
Total Reserves
1,11,278.00
1,15,314.00
84,060.00
44,490.09
43,750.69
54,458.73
61,478.35
59,491.90
94,748.69
57,382.67
Non-Current Liabilities
83,799.00
82,028.00
90,855.00
1,23,269.87
1,27,233.97
1,24,036.06
1,12,317.22
95,883.37
88,019.37
95,152.44
Secured Loans
281.00
334.00
13,286.00
11,153.36
15,136.69
19,351.30
13,703.67
13,271.81
7,755.68
7,757.76
Unsecured Loans
43,967.00
39,883.00
48,863.00
77,542.45
82,622.48
73,761.47
69,611.95
57,545.69
53,443.82
52,871.42
Long Term Provisions
23,425.00
20,935.00
16,537.00
13,196.53
12,955.89
13,606.76
14,736.69
11,854.85
10,948.44
20,988.48
Current Liabilities
1,64,305.00
1,66,684.00
1,73,616.00
1,55,027.33
1,50,679.69
1,57,749.18
1,40,454.05
1,45,457.43
1,42,149.29
1,15,629.52
Trade Payables
92,780.00
97,368.00
93,978.00
79,251.76
69,750.33
76,040.15
66,398.21
71,690.67
76,939.83
62,532.57
Other Current Liabilities
36,833.00
45,652.00
60,085.00
48,643.88
51,530.82
46,111.77
46,324.13
42,402.11
38,902.04
32,036.67
Short Term Borrowings
16,830.00
5,687.00
5,735.00
14,066.84
17,378.38
21,662.79
16,362.53
20,150.26
16,794.85
13,859.94
Short Term Provisions
17,862.00
17,977.00
13,818.00
13,064.85
12,020.16
13,934.47
11,369.18
11,214.39
9,512.57
7,200.34
Total Liabilities
3,66,946.00
3,71,466.00
3,57,565.00
3,30,896.71
3,26,745.96
3,38,605.45
3,16,663.36
3,02,043.42
3,26,121.63
2,69,297.02
Net Block
1,04,656.00
1,15,697.00
1,21,285.00
1,32,079.76
1,38,855.45
1,38,707.61
1,27,107.14
1,11,234.47
1,21,413.86
95,944.08
Gross Block
3,14,342.00
3,20,000.00
3,34,478.00
3,31,141.36
3,24,096.02
3,13,692.35
2,70,578.56
2,32,516.97
2,13,209.05
1,63,512.21
Accumulated Depreciation
2,09,686.00
2,04,303.00
2,13,193.00
1,99,061.60
1,85,240.57
1,74,984.74
1,43,471.42
1,21,282.50
91,795.19
67,568.13
Non Current Assets
2,28,198.00
2,11,141.00
1,89,173.00
1,79,368.24
1,79,771.54
1,91,717.81
1,97,076.11
1,78,612.26
1,91,218.97
1,53,177.27
Capital Work in Progress
1,02,654.00
65,806.00
35,698.00
14,274.50
10,251.09
20,963.93
35,622.29
31,883.84
40,033.50
33,698.84
Non Current Investment
7,728.00
8,457.00
8,718.00
7,540.85
6,670.31
5,569.09
5,446.94
6,240.89
5,651.65
5,296.77
Long Term Loans & Adv.
5,521.00
7,152.00
6,329.00
4,915.62
3,703.70
3,888.53
4,017.16
2,908.28
2,730.65
3,415.38
Other Non Current Assets
7,639.00
14,029.00
17,143.00
20,557.51
20,290.99
22,588.65
24,882.58
26,344.78
21,389.31
14,822.20
Current Assets
1,37,857.00
1,59,811.00
1,67,718.00
1,50,700.69
1,46,453.69
1,46,666.84
1,19,392.82
1,23,268.92
1,33,387.65
1,16,119.75
Current Investments
18,585.00
27,199.00
14,253.00
18,838.31
22,709.22
19,051.19
10,861.54
9,529.83
15,161.10
15,041.15
Inventories
50,126.00
47,269.00
47,788.00
40,755.39
35,240.34
36,088.59
37,456.88
39,013.73
42,137.63
35,085.31
Sundry Debtors
12,619.00
13,248.00
16,952.00
15,737.97
12,442.12
12,679.08
11,172.69
18,996.17
19,893.30
14,075.55
Cash & Bank
29,684.00
40,834.00
45,807.00
37,015.56
40,669.19
46,792.46
33,726.97
32,648.82
34,613.91
36,077.88
Other Current Assets
26,843.00
20,688.00
9,671.00
4,608.00
35,392.82
32,055.52
26,174.74
23,080.37
21,581.71
15,839.86
Short Term Loans & Adv.
11,864.00
10,573.00
33,247.00
33,745.46
29,936.36
26,959.91
21,750.65
19,969.66
17,066.75
13,091.67
Net Current Assets
-26,448.00
-6,873.00
-5,898.00
-4,326.64
-4,226.00
-11,082.34
-21,061.23
-22,188.51
-8,761.64
490.23
Total Assets
3,66,055.00
3,70,952.00
3,56,891.00
3,30,068.93
3,26,225.23
3,38,384.65
3,16,468.93
3,01,881.18
3,24,606.62
2,69,297.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
13,041.00
63,102.00
67,915.00
35,388.01
14,282.83
29,000.51
26,632.94
18,890.75
23,857.42
30,199.25
PBT
35.00
38,755.00
27,955.00
3,393.93
-7,077.47
-10,853.24
-10,579.98
-28,724.20
9,091.36
7,556.56
Adjustment
25,358.00
20,182.00
37,151.00
38,300.20
34,020.24
42,050.88
33,932.46
57,495.07
24,220.92
21,283.55
Changes in Working Capital
-9,038.00
8,156.00
7,325.00
-3,127.13
-10,750.30
-92.57
5,065.40
-7,220.69
-6,433.70
3,254.24
Cash after chg. in Working capital
16,355.00
67,093.00
72,431.00
38,567.00
16,192.47
31,105.07
28,417.88
21,550.18
26,878.58
32,094.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,314.00
-3,991.00
-4,516.00
-3,178.99
-1,909.64
-2,104.56
-1,784.94
-2,659.43
-3,021.16
-1,895.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24,810.00
-47,594.00
-22,828.00
-16,804.16
-4,775.12
-26,126.25
-34,170.22
-19,711.09
-26,201.61
-38,079.88
Net Fixed Assets
-7,112.00
-1,723.00
-1,842.74
1,162.97
26,335.51
-1,997.04
-4,561.21
-3,321.18
-1,205.36
-2,165.00
Net Investments
20,367.00
-1,975.00
15.58
2,074.89
-16,706.30
-1,077.00
251.20
-103.80
532.24
-332.49
Others
-38,065.00
-43,896.00
-21,000.84
-20,042.02
-14,404.33
-23,052.21
-29,860.21
-16,286.11
-25,528.49
-35,582.39
Cash from Financing Activity
-1,344.00
-18,786.00
-37,006.00
-26,242.90
-3,380.17
9,904.20
3,389.61
8,830.37
2,011.71
6,205.30
Net Cash Inflow / Outflow
-13,113.00
-3,278.00
8,081.00
-7,659.05
6,127.54
12,778.46
-4,147.67
8,010.03
-332.48
-1,675.33
Opening Cash & Equivalents
34,349.00
40,015.00
31,887.00
38,159.01
31,700.01
18,467.80
21,559.80
14,716.75
13,986.76
17,153.61
Closing Cash & Equivalent
22,880.00
34,349.00
40,015.00
31,886.95
38,159.01
31,700.01
18,467.80
21,559.80
14,716.75
13,986.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
303.98
315.35
221.19
118.17
116.26
144.23
172.89
177.19
281.01
170.98
ROA
-0.37%
6.39%
9.43%
0.82%
-3.38%
-3.97%
-3.55%
-9.20%
2.28%
2.28%
ROE
-1.21%
23.18%
49.90%
5.99%
-22.53%
-22.17%
-17.94%
-37.19%
8.88%
8.85%
ROCE
0.67%
21.47%
20.33%
7.67%
1.23%
-1.27%
-1.92%
-14.61%
9.87%
9.51%
Fixed Asset Turnover
1.06
1.34
1.30
1.06
0.87
0.86
1.04
1.35
1.55
1.65
Receivable days
14.07
12.53
13.75
14.87
16.46
17.43
21.09
23.51
21.21
18.38
Inventory Days
52.97
39.45
37.23
40.09
46.75
53.73
53.46
49.05
48.21
45.04
Payable days
158.88
122.29
107.12
106.39
129.29
151.96
144.04
86.63
84.02
80.94
Cash Conversion Cycle
-91.84
-70.30
-56.14
-51.44
-66.08
-80.81
-69.49
-14.08
-14.60
-17.52
Total Debt/Equity
0.62
0.54
1.16
2.78
3.14
2.46
1.91
1.76
0.93
1.35
Interest Cover
0.43
7.65
4.74
1.33
0.25
-0.29
-0.46
-4.45
3.38
3.20

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Tata Motors Passenger Vehicles launches Tata Sierra Legend Series
    19th Sep 2026, 10:31 AM

    Tata Sierra Legend Series prices start at Rs 11.99 lakh

    Read More
  • Tata Motors Passenger Vehicles launches Curvv Series X
    4th Sep 2026, 10:47 AM

    Curvv Series X is introduced at a starting price of Rs 9.99 Lakh

    Read More
  • Tata Motors Passenger Vehicles reports 56% rise in total PV sales in July
    1st Sep 2026, 15:40 PM

    Domestic PV sales grew 59% to 65,253 units in August 2026 from 41,001 units in August 2025

    Read More
  • TMPV unveils new consumer-facing global brand identity ‘TATA.CARS’
    28th Aug 2026, 15:12 PM

    TATA.CARS brings together the company's expanding passenger vehicle portfolio under a bold, future-focused brand shaped by the trust of more than seven million customers

    Read More
  • TMPV, Tata Communications collaborate to power newly launched Sierra.ev
    26th Aug 2026, 09:58 AM

    This collaboration will ensure TMPV is future-ready with seamless connectivity, intelligent services, and continuous feature updates that redefine customer experience

    Read More
  • TMPV to increase prices of cars, SUVs by up to Rs 25,000
    21st Aug 2026, 10:46 AM

    This price revision is being undertaken to partially offset the impact of rising input costs and sustained inflationary pressures

    Read More
  • TMPV reports 80% drop in Q1 consolidated net profit
    14th Aug 2026, 10:58 AM

    The total consolidated income of the company has increased by 9.03% at Rs 96,928 crore for Q1FY27

    Read More
  • Tata MotorsPassenger - Quarterly Results
    14th Aug 2026, 00:00 AM

    Read More
  • Tata Motors Passenger Vehicles launches Nexon CAMO
    7th Aug 2026, 11:42 AM

    The Nexon CAMO is available at an attractive starting price of Rs 9.99 lakh (ex-showroom, Delhi)

    Read More
  • Tata Motors Passenger Vehicles reports 59% rise in total PV sales in July
    1st Aug 2026, 16:35 PM

    Domestic PV sales were at 62,611 units in July 2026 as compared to 39,521 units in the year-ago month, up 58%

    Read More
  • Tata Motors Passenger Vehicles launches Sierra.ev at Rs 18.79 Lakh
    1st Jul 2026, 12:21 PM

    Bookings for the Sierra.ev opened on June 30, 2026, while deliveries are set to commence from July 15, 2026

    Read More
  • Tata Motors Passenger Vehicles, TPEM partner with UCO Bank
    29th Jun 2026, 10:58 AM

    The partnership will provide customized inventory funding solutions to their authorized dealers, helping them manage their working capital needs more efficiently

    Read More
  • TMPV to increase prices of passenger vehicles by up to 1.5%
    12th Jun 2026, 12:38 PM

    This price revision is being undertaken to partially offset the impact of rising input costs and sustained inflationary pressures

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.