Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Steel & Iron Products

Rating :
N/A

BSE: 513010 | NSE: TATASTLLP

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,740.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,412.88
  • N/A
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 1.98%
  • 15.00%
  • FII
  • DII
  • Others
  • 1.2%
  • 4.68%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.30
  • 49.72
  • 16.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.65
  • -12.96
  • -41.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 2.68
  • 2.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 1.54
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.36
  • 7.23
  • 5.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
2,112.54
-100.00%
2,947.60
1,869.18
57.69%
3,568.24
0.00
0
3,015.81
0.00
0
Expenses
0.00
2,484.59
-100.00%
2,853.75
2,124.36
34.33%
3,407.18
0.00
0
3,057.80
0.00
0
EBITDA
0.00
-372.05
-
93.85
-255.18
-
161.06
0.00
0
-41.99
0.00
-
EBIDTM
0.00%
-17.61%
3.18%
-13.65%
4.51%
0.00%
-1.39%
0.00%
Other Income
0.00
35.12
-100.00%
57.86
51.83
11.63%
64.03
0.00
0
56.65
0.00
0
Interest
0.00
349.84
-100.00%
367.52
344.91
6.56%
356.24
0.00
0
351.15
0.00
0
Depreciation
0.00
204.36
-100.00%
220.76
226.98
-2.74%
197.77
0.00
0
198.67
0.00
0
PBT
0.00
-892.78
-
-436.57
-775.24
-
-328.94
0.00
-
-535.21
0.00
-
Tax
0.00
-105.70
-
23.66
-113.44
-
-74.76
0.00
-
-11.33
0.00
-
PAT
0.00
-787.08
-
-460.23
-661.80
-
-254.18
0.00
-
-523.88
0.00
-
PATM
0.00%
-37.26%
-15.61%
-35.41%
-7.12%
0.00%
-17.37%
0.00%
EPS
0.00
-170.63
-
-97.14
-143.29
-
-53.03
0.00
-
-111.23
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
8,991.78
4,749.87
3,489.99
992.05
800.17
557.31
573.53
789.73
782.22
795.76
Net Sales Growth
-
89.31%
36.10%
251.80%
23.98%
43.58%
-2.83%
-27.38%
0.96%
-1.70%
 
Cost Of Goods Sold
-
6,463.83
2,238.45
2,182.64
708.83
495.49
372.63
425.44
580.85
545.83
593.50
Gross Profit
-
2,527.95
2,511.42
1,307.35
283.23
304.67
184.67
148.08
208.88
236.39
202.26
GP Margin
-
28.11%
52.87%
37.46%
28.55%
38.08%
33.14%
25.82%
26.45%
30.22%
25.42%
Total Expenditure
-
9,729.03
3,651.46
3,336.73
847.38
617.48
495.67
549.58
690.51
638.38
675.70
Power & Fuel Cost
-
501.76
149.00
136.25
1.29
1.22
1.04
1.06
1.00
0.84
0.94
% Of Sales
-
5.58%
3.14%
3.90%
0.13%
0.15%
0.19%
0.18%
0.13%
0.11%
0.12%
Employee Cost
-
390.60
214.81
192.11
44.87
41.80
46.31
33.98
35.15
26.84
28.93
% Of Sales
-
4.34%
4.52%
5.50%
4.52%
5.22%
8.31%
5.92%
4.45%
3.43%
3.64%
Manufacturing Exp.
-
2,118.48
892.13
700.04
43.37
34.86
37.69
43.41
30.96
27.63
26.14
% Of Sales
-
23.56%
18.78%
20.06%
4.37%
4.36%
6.76%
7.57%
3.92%
3.53%
3.28%
General & Admin Exp.
-
220.71
129.30
100.19
43.27
41.51
34.88
40.86
32.05
25.56
18.83
% Of Sales
-
2.45%
2.72%
2.87%
4.36%
5.19%
6.26%
7.12%
4.06%
3.27%
2.37%
Selling & Distn. Exp.
-
5.82
1.67
1.10
0.86
0.75
0.84
0.79
6.75
11.67
6.02
% Of Sales
-
0.06%
0.04%
0.03%
0.09%
0.09%
0.15%
0.14%
0.85%
1.49%
0.76%
Miscellaneous Exp.
-
27.83
26.10
24.40
4.91
1.84
2.26
4.03
3.76
0.01
6.02
% Of Sales
-
0.31%
0.55%
0.70%
0.49%
0.23%
0.41%
0.70%
0.48%
0.00%
0.17%
EBITDA
-
-737.25
1,098.41
153.26
144.67
182.69
61.64
23.95
99.22
143.84
120.06
EBITDA Margin
-
-8.20%
23.13%
4.39%
14.58%
22.83%
11.06%
4.18%
12.56%
18.39%
15.09%
Other Income
-
304.13
78.28
81.32
57.75
43.06
37.07
37.72
55.55
36.96
31.56
Interest
-
1,387.44
234.63
292.84
3.02
3.25
2.44
5.38
5.30
13.22
7.91
Depreciation
-
715.77
327.19
310.79
11.58
12.30
12.76
12.89
12.94
17.75
17.88
PBT
-
-2,536.33
614.87
-369.05
187.82
210.21
83.50
43.40
136.52
149.82
125.83
Tax
-
-234.18
42.86
-13.96
63.43
69.33
24.73
11.46
44.58
48.62
40.47
Tax Rate
-
9.23%
6.97%
2.63%
33.77%
32.98%
29.62%
26.41%
32.65%
32.45%
32.16%
PAT
-
-2,248.47
572.01
-516.23
124.39
140.88
58.77
31.94
91.94
101.20
85.36
PAT before Minority Interest
-
-2,303.85
572.01
-516.23
124.39
140.88
58.77
31.94
91.94
101.20
85.36
Minority Interest
-
55.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-25.01%
12.04%
-14.79%
12.54%
17.61%
10.55%
5.57%
11.64%
12.94%
10.73%
PAT Growth
-
-
-
-
-11.70%
139.71%
84.00%
-65.26%
-9.15%
18.56%
 
EPS
-
-498.55
126.83
-114.46
27.58
31.24
13.03
7.08
20.39
22.44
18.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
958.20
2,594.13
2,016.81
1,083.63
986.53
864.92
826.05
795.17
722.58
639.39
Share Capital
45.10
45.10
45.10
15.40
15.40
15.40
15.40
15.40
15.40
15.40
Total Reserves
913.10
2,549.03
1,971.71
1,068.23
971.13
849.52
810.65
779.77
707.18
624.00
Non-Current Liabilities
17,266.12
1,750.66
3,066.41
293.20
292.77
31.87
28.60
204.21
336.15
294.05
Secured Loans
687.92
1,320.15
2,644.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
13,979.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
402.11
298.73
333.30
275.00
274.79
12.81
6.87
181.17
314.33
264.23
Current Liabilities
4,201.88
2,068.67
1,598.15
452.36
374.05
149.10
132.80
334.33
489.90
398.89
Trade Payables
2,908.53
1,229.25
811.57
75.11
66.92
52.54
40.70
46.91
54.05
50.71
Other Current Liabilities
724.20
463.00
274.00
26.73
25.89
16.41
18.48
17.56
41.81
36.82
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
569.15
376.42
512.58
350.51
281.24
80.15
73.62
269.86
394.04
311.36
Total Liabilities
22,855.85
6,413.46
6,681.37
1,829.19
1,653.35
1,045.89
987.45
1,333.71
1,548.63
1,332.33
Net Block
16,465.60
4,341.55
4,614.85
220.32
149.00
154.71
163.72
147.60
150.30
161.64
Gross Block
18,156.91
5,012.58
4,964.16
260.29
178.17
172.25
168.59
378.26
367.09
367.47
Accumulated Depreciation
1,691.31
671.03
349.31
39.97
29.17
17.54
4.87
230.66
216.79
205.83
Non Current Assets
17,129.26
4,714.04
5,165.05
891.31
756.82
374.38
377.57
540.03
655.13
607.71
Capital Work in Progress
234.68
23.89
36.69
7.39
5.82
5.63
9.23
20.04
16.25
15.65
Non Current Investment
19.28
19.60
16.40
121.56
71.72
0.80
0.80
0.80
0.80
0.80
Long Term Loans & Adv.
406.20
327.99
496.17
540.91
465.90
202.77
203.53
371.57
487.76
429.60
Other Non Current Assets
3.50
1.01
0.94
1.12
64.39
10.47
0.29
0.02
0.02
0.02
Current Assets
5,669.44
1,699.42
1,516.32
937.88
896.52
671.51
609.88
793.68
893.49
724.63
Current Investments
1,104.40
1.28
1.27
122.17
128.01
262.55
284.58
207.16
203.69
126.83
Inventories
2,335.97
812.71
796.97
115.28
84.09
49.08
32.36
108.45
61.85
58.64
Sundry Debtors
195.78
75.15
155.88
78.45
58.80
35.77
29.43
8.88
26.07
20.36
Cash & Bank
1,080.19
281.81
161.61
347.41
421.63
306.76
252.08
251.56
269.33
234.54
Other Current Assets
953.10
191.16
32.36
12.95
203.99
17.36
11.42
217.63
332.55
284.26
Short Term Loans & Adv.
698.64
337.31
368.23
261.62
194.69
10.14
6.39
207.24
326.29
279.70
Net Current Assets
1,467.56
-369.25
-81.83
485.52
522.47
522.41
477.08
459.35
403.59
325.74
Total Assets
22,798.70
6,413.46
6,681.37
1,829.19
1,653.34
1,045.89
987.45
1,333.71
1,548.62
1,332.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-1,615.53
1,689.72
-335.66
100.25
41.08
21.65
77.06
-18.83
100.52
111.94
PBT
-2,538.03
614.87
-530.19
187.82
210.21
83.50
31.94
136.52
149.82
125.83
Adjustment
1,904.70
492.25
684.77
-41.58
-25.01
-20.37
-6.22
-35.65
-1.97
-2.38
Changes in Working Capital
-943.58
589.05
-483.27
21.37
-94.68
-23.05
63.85
-48.23
10.66
41.32
Cash after chg. in Working capital
-1,576.91
1,696.17
-328.69
167.61
90.52
40.09
89.57
52.63
158.51
164.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.62
-6.45
-6.97
-67.36
-49.44
-18.43
-12.51
-71.46
-57.99
-52.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,944.25
91.07
-3,574.41
-12.43
-213.05
51.39
-58.41
53.16
-89.36
-89.50
Net Fixed Assets
-233.78
-35.62
-4,733.17
-83.69
-6.11
-0.06
220.48
-14.96
-0.22
Net Investments
-13,631.25
-3.20
226.12
-43.95
63.65
22.08
-77.36
-3.44
-76.87
Others
10,920.78
129.89
932.64
115.21
-270.59
29.37
-201.53
71.56
-12.27
Cash from Financing Activity
136.96
-1,559.42
3,804.89
-37.13
-20.19
-18.45
-18.33
-15.23
-12.19
-13.21
Net Cash Inflow / Outflow
-4,422.82
221.37
-105.18
50.69
-192.16
54.59
0.32
19.10
-1.03
9.24
Opening Cash & Equivalents
4,558.91
58.03
163.21
112.52
304.68
250.09
249.77
20.21
21.24
12.01
Closing Cash & Equivalent
136.09
279.40
58.03
163.21
112.52
304.68
250.09
39.31
20.21
21.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
212.46
575.20
447.19
600.50
546.69
479.30
457.76
440.65
400.42
354.33
ROA
-15.74%
8.74%
-12.13%
7.14%
10.44%
5.78%
2.75%
6.38%
7.03%
6.41%
ROE
-129.71%
24.81%
-33.30%
12.02%
15.22%
6.95%
3.94%
12.12%
14.86%
13.35%
ROCE
-11.78%
19.81%
-8.26%
18.44%
23.06%
10.17%
6.02%
18.69%
23.94%
20.92%
Fixed Asset Turnover
0.78
0.95
1.34
4.53
4.66
3.61
2.32
2.33
2.33
2.39
Receivable days
5.50
8.88
12.25
25.25
21.13
19.34
11.04
7.35
9.89
8.47
Inventory Days
63.91
61.85
47.70
36.68
29.76
24.16
40.59
35.83
25.67
24.41
Payable days
116.83
166.39
74.14
31.94
36.81
36.31
31.57
27.36
30.24
27.38
Cash Conversion Cycle
-47.42
-95.66
-14.18
29.98
14.08
7.19
20.07
15.82
5.32
5.50
Total Debt/Equity
15.31
0.51
1.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-0.83
3.62
-0.81
63.16
65.74
35.17
9.06
26.73
12.33
16.91

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.