Nifty
:
20267.90
Sensex
:
67481.19
134.75 (0.67%)
492.75 (0.74%)
Nifty
Sensex
:
:
20267.90
67481.19
134.75 (0.67%)
492.75 (0.74%)

Tata Steel Long Products Ltd.

Steel & Iron Products

Rating :
57/99

BSE: 513010 | NSE: TATASTLLP

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,740.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,412.88
  • N/A
  • 13.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 1.98%
  • 15.00%
  • FII
  • DII
  • Others
  • 1.2%
  • 4.68%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.66
  • 55.40
  • 23.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.65
  • -12.96
  • -41.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • -
  • 2.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.20
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 9.56
  • 10.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
2,947.60
1,869.18
57.69%
3,568.24
0.00
0
3,015.81
0.00
0
2,112.54
0.00
0
Expenses
2,853.75
2,124.36
34.33%
3,407.18
0.00
0
3,057.80
0.00
0
2,484.59
0.00
0
EBITDA
93.85
-255.18
-
161.06
0.00
0
-41.99
0.00
-
-372.05
0.00
-
EBIDTM
3.18%
-13.65%
4.51%
0.00%
-1.39%
0.00%
-17.61%
0.00%
Other Income
57.86
51.83
11.63%
64.03
0.00
0
56.65
0.00
0
35.12
0.00
0
Interest
367.52
344.91
6.56%
356.24
0.00
0
351.15
0.00
0
349.84
0.00
0
Depreciation
220.76
226.98
-2.74%
197.77
0.00
0
198.67
0.00
0
204.36
0.00
0
PBT
-436.57
-775.24
-
-328.94
0.00
-
-535.21
0.00
-
-892.78
0.00
-
Tax
23.66
-113.44
-
-74.76
0.00
-
-11.33
0.00
-
-105.70
0.00
-
PAT
-460.23
-661.80
-
-254.18
0.00
-
-523.88
0.00
-
-787.08
0.00
-
PATM
-15.61%
-35.41%
-7.12%
0.00%
-17.37%
0.00%
-37.26%
0.00%
EPS
-97.14
-143.29
-
-53.03
0.00
-
-111.23
0.00
-
-170.63
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
8,991.78
4,749.87
3,489.99
992.05
800.17
557.31
573.53
789.73
782.22
795.76
Net Sales Growth
-
89.31%
36.10%
251.80%
23.98%
43.58%
-2.83%
-27.38%
0.96%
-1.70%
 
Cost Of Goods Sold
-
6,463.83
2,238.45
2,182.64
708.83
495.49
372.63
425.44
580.85
545.83
593.50
Gross Profit
-
2,527.95
2,511.42
1,307.35
283.23
304.67
184.67
148.08
208.88
236.39
202.26
GP Margin
-
28.11%
52.87%
37.46%
28.55%
38.08%
33.14%
25.82%
26.45%
30.22%
25.42%
Total Expenditure
-
9,729.03
3,651.46
3,336.73
847.38
617.48
495.67
549.58
690.51
638.38
675.70
Power & Fuel Cost
-
501.76
149.00
136.25
1.29
1.22
1.04
1.06
1.00
0.84
0.94
% Of Sales
-
5.58%
3.14%
3.90%
0.13%
0.15%
0.19%
0.18%
0.13%
0.11%
0.12%
Employee Cost
-
390.60
214.81
192.11
44.87
41.80
46.31
33.98
35.15
26.84
28.93
% Of Sales
-
4.34%
4.52%
5.50%
4.52%
5.22%
8.31%
5.92%
4.45%
3.43%
3.64%
Manufacturing Exp.
-
2,118.48
892.13
700.04
43.37
34.86
37.69
43.41
30.96
27.63
26.14
% Of Sales
-
23.56%
18.78%
20.06%
4.37%
4.36%
6.76%
7.57%
3.92%
3.53%
3.28%
General & Admin Exp.
-
220.71
129.30
100.19
43.27
41.51
34.88
40.86
32.05
25.56
18.83
% Of Sales
-
2.45%
2.72%
2.87%
4.36%
5.19%
6.26%
7.12%
4.06%
3.27%
2.37%
Selling & Distn. Exp.
-
5.82
1.67
1.10
0.86
0.75
0.84
0.79
6.75
11.67
6.02
% Of Sales
-
0.06%
0.04%
0.03%
0.09%
0.09%
0.15%
0.14%
0.85%
1.49%
0.76%
Miscellaneous Exp.
-
27.83
26.10
24.40
4.91
1.84
2.26
4.03
3.76
0.01
6.02
% Of Sales
-
0.31%
0.55%
0.70%
0.49%
0.23%
0.41%
0.70%
0.48%
0.00%
0.17%
EBITDA
-
-737.25
1,098.41
153.26
144.67
182.69
61.64
23.95
99.22
143.84
120.06
EBITDA Margin
-
-8.20%
23.13%
4.39%
14.58%
22.83%
11.06%
4.18%
12.56%
18.39%
15.09%
Other Income
-
304.13
78.28
81.32
57.75
43.06
37.07
37.72
55.55
36.96
31.56
Interest
-
1,387.44
234.63
292.84
3.02
3.25
2.44
5.38
5.30
13.22
7.91
Depreciation
-
715.77
327.19
310.79
11.58
12.30
12.76
12.89
12.94
17.75
17.88
PBT
-
-2,536.33
614.87
-369.05
187.82
210.21
83.50
43.40
136.52
149.82
125.83
Tax
-
-234.18
42.86
-13.96
63.43
69.33
24.73
11.46
44.58
48.62
40.47
Tax Rate
-
9.23%
6.97%
2.63%
33.77%
32.98%
29.62%
26.41%
32.65%
32.45%
32.16%
PAT
-
-2,248.47
572.01
-516.23
124.39
140.88
58.77
31.94
91.94
101.20
85.36
PAT before Minority Interest
-
-2,303.85
572.01
-516.23
124.39
140.88
58.77
31.94
91.94
101.20
85.36
Minority Interest
-
55.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-25.01%
12.04%
-14.79%
12.54%
17.61%
10.55%
5.57%
11.64%
12.94%
10.73%
PAT Growth
-
-
-
-
-11.70%
139.71%
84.00%
-65.26%
-9.15%
18.56%
 
EPS
-
-498.55
126.83
-114.46
27.58
31.24
13.03
7.08
20.39
22.44
18.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
958.20
2,594.13
2,016.81
1,083.63
986.53
864.92
826.05
795.17
722.58
639.39
Share Capital
45.10
45.10
45.10
15.40
15.40
15.40
15.40
15.40
15.40
15.40
Total Reserves
913.10
2,549.03
1,971.71
1,068.23
971.13
849.52
810.65
779.77
707.18
624.00
Non-Current Liabilities
17,266.12
1,750.66
3,066.41
293.20
292.77
31.87
28.60
204.21
336.15
294.05
Secured Loans
687.92
1,320.15
2,644.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
13,979.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
402.11
298.73
333.30
275.00
274.79
12.81
6.87
181.17
314.33
264.23
Current Liabilities
4,201.88
2,068.67
1,598.15
452.36
374.05
149.10
132.80
334.33
489.90
398.89
Trade Payables
2,908.53
1,229.25
811.57
75.11
66.92
52.54
40.70
46.91
54.05
50.71
Other Current Liabilities
724.20
463.00
274.00
26.73
25.89
16.41
18.48
17.56
41.81
36.82
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
569.15
376.42
512.58
350.51
281.24
80.15
73.62
269.86
394.04
311.36
Total Liabilities
22,855.85
6,413.46
6,681.37
1,829.19
1,653.35
1,045.89
987.45
1,333.71
1,548.63
1,332.33
Net Block
16,465.60
4,341.55
4,614.85
220.32
149.00
154.71
163.72
147.60
150.30
161.64
Gross Block
18,156.91
5,012.58
4,964.16
260.29
178.17
172.25
168.59
378.26
367.09
367.47
Accumulated Depreciation
1,691.31
671.03
349.31
39.97
29.17
17.54
4.87
230.66
216.79
205.83
Non Current Assets
17,129.26
4,714.04
5,165.05
891.31
756.82
374.38
377.57
540.03
655.13
607.71
Capital Work in Progress
234.68
23.89
36.69
7.39
5.82
5.63
9.23
20.04
16.25
15.65
Non Current Investment
19.28
19.60
16.40
121.56
71.72
0.80
0.80
0.80
0.80
0.80
Long Term Loans & Adv.
406.20
327.99
496.17
540.91
465.90
202.77
203.53
371.57
487.76
429.60
Other Non Current Assets
3.50
1.01
0.94
1.12
64.39
10.47
0.29
0.02
0.02
0.02
Current Assets
5,669.44
1,699.42
1,516.32
937.88
896.52
671.51
609.88
793.68
893.49
724.63
Current Investments
1,104.40
1.28
1.27
122.17
128.01
262.55
284.58
207.16
203.69
126.83
Inventories
2,335.97
812.71
796.97
115.28
84.09
49.08
32.36
108.45
61.85
58.64
Sundry Debtors
195.78
75.15
155.88
78.45
58.80
35.77
29.43
8.88
26.07
20.36
Cash & Bank
1,080.19
281.81
161.61
347.41
421.63
306.76
252.08
251.56
269.33
234.54
Other Current Assets
953.10
191.16
32.36
12.95
203.99
17.36
11.42
217.63
332.55
284.26
Short Term Loans & Adv.
698.64
337.31
368.23
261.62
194.69
10.14
6.39
207.24
326.29
279.70
Net Current Assets
1,467.56
-369.25
-81.83
485.52
522.47
522.41
477.08
459.35
403.59
325.74
Total Assets
22,798.70
6,413.46
6,681.37
1,829.19
1,653.34
1,045.89
987.45
1,333.71
1,548.62
1,332.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-1,615.53
1,689.72
-335.66
100.25
41.08
21.65
77.06
-18.83
100.52
111.94
PBT
-2,538.03
614.87
-530.19
187.82
210.21
83.50
31.94
136.52
149.82
125.83
Adjustment
1,904.70
492.25
684.77
-41.58
-25.01
-20.37
-6.22
-35.65
-1.97
-2.38
Changes in Working Capital
-943.58
589.05
-483.27
21.37
-94.68
-23.05
63.85
-48.23
10.66
41.32
Cash after chg. in Working capital
-1,576.91
1,696.17
-328.69
167.61
90.52
40.09
89.57
52.63
158.51
164.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.62
-6.45
-6.97
-67.36
-49.44
-18.43
-12.51
-71.46
-57.99
-52.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,944.25
91.07
-3,574.41
-12.43
-213.05
51.39
-58.41
53.16
-89.36
-89.50
Net Fixed Assets
-233.78
-35.62
-4,733.17
-83.69
-6.11
-0.06
220.48
-14.96
-0.22
Net Investments
-13,631.25
-3.20
226.12
-43.95
63.65
22.08
-77.36
-3.44
-76.87
Others
10,920.78
129.89
932.64
115.21
-270.59
29.37
-201.53
71.56
-12.27
Cash from Financing Activity
136.96
-1,559.42
3,804.89
-37.13
-20.19
-18.45
-18.33
-15.23
-12.19
-13.21
Net Cash Inflow / Outflow
-4,422.82
221.37
-105.18
50.69
-192.16
54.59
0.32
19.10
-1.03
9.24
Opening Cash & Equivalents
4,558.91
58.03
163.21
112.52
304.68
250.09
249.77
20.21
21.24
12.01
Closing Cash & Equivalent
136.09
279.40
58.03
163.21
112.52
304.68
250.09
39.31
20.21
21.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
212.46
575.20
447.19
600.50
546.69
479.30
457.76
440.65
400.42
354.33
ROA
-15.74%
8.74%
-12.13%
7.14%
10.44%
5.78%
2.75%
6.38%
7.03%
6.41%
ROE
-129.71%
24.81%
-33.30%
12.02%
15.22%
6.95%
3.94%
12.12%
14.86%
13.35%
ROCE
-11.78%
19.81%
-8.26%
18.44%
23.06%
10.17%
6.02%
18.69%
23.94%
20.92%
Fixed Asset Turnover
0.78
0.95
1.34
4.53
4.66
3.61
2.32
2.33
2.33
2.39
Receivable days
5.50
8.88
12.25
25.25
21.13
19.34
11.04
7.35
9.89
8.47
Inventory Days
63.91
61.85
47.70
36.68
29.76
24.16
40.59
35.83
25.67
24.41
Payable days
116.83
166.39
74.14
31.94
36.81
36.31
31.57
27.36
30.24
27.38
Cash Conversion Cycle
-47.42
-95.66
-14.18
29.98
14.08
7.19
20.07
15.82
5.32
5.50
Total Debt/Equity
15.31
0.51
1.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-0.83
3.62
-0.81
63.16
65.74
35.17
9.06
26.73
12.33
16.91

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Tata Steel Long Products’ consolidated net loss narrows to Rs 460.23 crore in Q2
    16th Oct 2023, 14:08 PM

    Total consolidated income of the company increased by 56.45% at Rs 3005.46 crore for Q2FY24

    Read More
  • Tata Steel Long Prod - Quarterly Results
    13th Oct 2023, 18:20 PM

    Read More
  • Tata Steel Long Products reports 12% rise in total production in Q2FY24
    7th Oct 2023, 17:28 PM

    During the reporting period, the company’s total sales reported 4.84% rise to 325 thousand tonne

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.