PBT
-3.47
-3.54
-7.48
-19.96
-25.66
-82.95
-156.84
-67.62
-75.04
-33.74
Adjustment
3.47
5.66
4.75
10.22
7.50
48.20
124.35
42.50
75.86
38.76
Changes in Working Capital
-0.02
-4.41
2.20
5.21
-3.73
20.24
19.04
0.58
-29.92
-13.49
Cash after chg. in Working capital
-0.02
-2.29
-0.53
-4.53
-21.89
-14.50
-13.45
-24.54
-29.10
-8.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.59
0.48
-0.05
0.64
-0.42
-0.35
-0.28
-0.44
-0.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00