PBT
0.46
42.27
38.83
103.27
59.35
44.22
26.43
11.63
8.37
Adjustment
28.34
28.17
15.82
9.64
6.92
8.20
7.49
2.69
2.62
Changes in Working Capital
-0.46
38.81
-23.18
-75.18
-37.55
-20.40
-20.31
-1.26
-2.91
Cash after chg. in Working capital
28.34
109.25
31.47
37.73
28.73
32.02
13.61
13.06
8.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.44
-6.47
-7.74
-17.97
-9.82
-7.39
-5.74
-4.40
-2.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00