Nifty

:

25077.65

Sensex

:

81790.12

183.40 (0.74%)
582.95 (0.72%)

Login

Nifty
Sensex

:
:

25077.65
81790.12

183.40 (0.74%)
582.95 (0.72%)

Taylormade Renewables Ltd.

Electric Equipment

Rating :

46/99

BSE: 541228 | NSE: Not Listed

Watchlist

NSE BSE

169.80

06-Oct-2025

Open
High
Low
Previous Close

184.8
184.8
165.85
184.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

109900
18993466
184.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

210.51
17.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

220.11
N/A
2.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.38
180.40
53.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

44.51
-
43.58

PAT CAGR (%)

10 Years
5 Years
3 Years

63.42
-
83.79

P:E (Median)

8 Years
5 Years
3 Years

-
52.33
51.94

P:BV (Average)

8 Years
5 Years
3 Years

-
9.58
11.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
84.26
99.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 16.38 2.82 480.85% 19.74 20.58 -4.08% 16.25 0.21 7,638.10% 0.00 0.00 0
Expenses 14.21 2.24 534.38% 9.50 6.38 48.90% 12.69 7.44 70.56% 0.00 0.00 0
EBITDA 2.17 0.58 274.14% 10.23 14.20 -27.96% 3.55 -7.23 - 0.00 0.00 0
EBIDTM 13.26% 20.62% 51.85% 68.99% 21.87% -3,409.43% 0.00% 0.00%
Other Income 0.05 0.01 400.00% 0.02 0.02 0.00% 0.01 0.01 0.00% 0.00 0.00 0
Interest 0.20 0.16 25.00% 0.08 0.16 -50.00% 0.14 0.18 -22.22% 0.00 0.00 0
Depreciation 0.39 0.34 14.71% 0.47 0.20 135.00% 0.40 0.00 0 0.00 0.00 0
PBT 1.63 0.09 1,711.11% 9.69 13.85 -30.04% 3.01 -7.40 - 0.00 0.00 0
Tax 2.37 -0.01 - 3.38 3.56 -5.06% 1.06 -0.03 - 0.00 0.00 0
PAT -0.73 0.10 - 6.31 10.29 -38.68% 1.95 -7.37 - 0.00 0.00 0
PATM -4.47% 3.47% 31.97% 50.01% 12.02% -3,474.53% 0.00% 0.00%
EPS -0.59 0.08 - 5.09 8.30 -38.67% 1.58 -5.94 - 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 16.75 2.82 493.97% 19.81 20.58 -3.74% 0.00 0.00 0 0.00 0.00 0
Expenses 14.53 2.24 548.66% 9.54 6.38 49.53% 0.00 0.00 0 0.00 0.00 0
EBITDA 2.21 0.58 281.03% 10.27 14.20 -27.68% 0.00 0.00 0 0.00 0.00 0
EBIDTM 13.22% 20.62% 51.84% 68.99% 0.00% 0.00% 0.00% 0.00%
Other Income 0.05 0.01 400.00% 0.02 0.02 0.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.21 0.16 31.25% 0.09 0.16 -43.75% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.39 0.34 14.71% 0.48 0.20 140.00% 0.00 0.00 0 0.00 0.00 0
PBT 1.66 0.09 1,744.44% 9.72 13.85 -29.82% 0.00 0.00 0 0.00 0.00 0
Tax 2.37 -0.01 - 3.34 3.56 -6.18% 0.00 0.00 0 0.00 0.00 0
PAT -0.71 0.10 - 6.39 10.29 -37.90% 0.00 0.00 0 0.00 0.00 0
PATM -4.24% 3.47% 32.24% 50.01% 0.00% 0.00% 0.00% 0.00%
EPS -0.57 0.09 - 5.60 9.28 -39.66% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 71.07 46.90 19.79 6.07 0.41 3.49 25.22 19.65 18.17 12.09 Net Sales Growth - 51.54% 136.99% 226.03% 1380.49% -88.25% -86.16% 28.35% 8.15% 50.29% Cost Of Goods Sold - 42.99 21.99 9.20 3.08 1.02 0.08 21.14 15.11 14.71 9.25 Gross Profit - 28.08 24.91 10.59 2.99 -0.61 3.41 4.08 4.54 3.46 2.83 GP Margin - 39.51% 53.11% 53.51% 49.26% -148.78% 97.71% 16.18% 23.10% 19.04% 23.41% Total Expenditure - 50.81 30.23 16.47 5.08 1.77 2.67 23.29 17.44 16.90 11.58 Power & Fuel Cost - 0.10 0.07 0.10 0.00 0.04 0.02 0.05 0.04 0.05 0.05 % Of Sales - 0.14% 0.15% 0.51% 0% 9.76% 0.57% 0.20% 0.20% 0.28% 0.41% Employee Cost - 1.86 1.17 0.77 0.55 0.36 0.39 0.51 0.35 0.48 0.30 % Of Sales - 2.62% 2.49% 3.89% 9.06% 87.80% 11.17% 2.02% 1.78% 2.64% 2.48% Manufacturing Exp. - 1.19 1.07 0.58 0.23 0.06 0.14 0.37 0.70 0.74 1.51 % Of Sales - 1.67% 2.28% 2.93% 3.79% 14.63% 4.01% 1.47% 3.56% 4.07% 12.49% General & Admin Exp. - 1.63 2.86 0.79 0.18 0.09 0.36 0.51 0.57 0.69 0.41 % Of Sales - 2.29% 6.10% 3.99% 2.97% 21.95% 10.32% 2.02% 2.90% 3.80% 3.39% Selling & Distn. Exp. - 0.01 0.16 0.70 0.00 0.00 0.19 0.02 0.18 0.22 0.04 % Of Sales - 0.01% 0.34% 3.54% 0% 0% 5.44% 0.08% 0.92% 1.21% 0.33% Miscellaneous Exp. - 3.01 2.91 4.33 1.04 0.20 1.50 0.70 0.50 0.01 0.04 % Of Sales - 4.24% 6.20% 21.88% 17.13% 48.78% 42.98% 2.78% 2.54% 0.06% 0.08% EBITDA - 20.26 16.67 3.32 0.99 -1.36 0.82 1.93 2.21 1.27 0.51 EBITDA Margin - 28.51% 35.54% 16.78% 16.31% -331.71% 23.50% 7.65% 11.25% 6.99% 4.22% Other Income - 0.05 0.04 0.02 0.01 0.02 0.09 0.04 0.02 0.02 0.02 Interest - 0.61 0.60 0.46 0.63 0.27 0.42 0.11 0.70 0.50 0.34 Depreciation - 1.57 0.37 0.23 0.17 0.22 0.28 0.25 0.16 0.23 0.08 PBT - 18.13 15.74 2.65 0.19 -1.82 0.21 1.61 1.36 0.55 0.11 Tax - 5.90 4.76 0.68 0.03 -0.01 0.08 0.41 0.39 0.15 0.02 Tax Rate - 32.54% 30.24% 25.66% 15.79% 0.55% 38.10% 25.47% 28.68% 27.27% 18.18% PAT - 12.23 10.99 1.97 0.16 -1.81 0.13 1.21 0.97 0.40 0.09 PAT before Minority Interest - 12.23 10.99 1.97 0.16 -1.81 0.13 1.21 0.97 0.40 0.09 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 17.21% 23.43% 9.95% 2.64% -441.46% 3.72% 4.80% 4.94% 2.20% 0.74% PAT Growth - 11.28% 457.87% 1,131.25% - - -89.26% 24.74% 142.50% 344.44% EPS - 9.86 8.86 1.59 0.13 -1.46 0.10 0.98 0.78 0.32 0.07

Description TTM Mar 25 Mar 24
Net Sales - 71.14 46.90 Net Sales Growth - 51.68% Cost Of Goods Sold - 42.99 21.99 Gross Profit - 28.15 24.91 GP Margin - 39.57% 53.11% Total Expenditure - 50.85 30.23 Power & Fuel Cost - 0.10 0.07 % Of Sales - 0.14% 0.15% Employee Cost - 1.86 1.17 % Of Sales - 2.61% 2.49% Manufacturing Exp. - 1.19 1.07 % Of Sales - 1.67% 2.28% General & Admin Exp. - 1.65 2.86 % Of Sales - 2.32% 6.10% Selling & Distn. Exp. - 0.01 0.16 % Of Sales - 0.01% 0.34% Miscellaneous Exp. - 3.03 2.91 % Of Sales - 4.26% 6.20% EBITDA - 20.29 16.67 EBITDA Margin - 28.52% 35.54% Other Income - 0.05 0.04 Interest - 0.61 0.60 Depreciation - 1.57 0.37 PBT - 18.16 15.74 Tax - 5.85 4.76 Tax Rate - 32.21% 30.24% PAT - 12.27 10.99 PAT before Minority Interest - 12.31 10.99 Minority Interest - -0.04 0.00 PAT Margin - 17.25% 23.43% PAT Growth - 11.65% EPS - 9.90 8.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 94.31 62.56 20.62 18.16 18.00 19.81 19.68 20.55 1.02 0.62 Share Capital 12.35 11.09 9.82 9.82 9.82 9.82 9.82 6.58 0.45 0.45 Total Reserves 74.55 37.54 10.31 8.34 8.17 9.98 9.86 13.96 0.57 0.17 Non-Current Liabilities 0.14 3.39 0.15 0.16 -0.03 -0.02 -0.06 0.03 3.08 1.73 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.14 3.70 0.19 0.19 0.00 0.00 0.00 0.03 3.11 1.74 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 40.82 33.59 10.78 9.94 4.27 4.10 0.96 9.56 6.42 5.56 Trade Payables 20.32 15.18 6.58 2.17 0.11 0.09 0.11 3.72 1.87 1.72 Other Current Liabilities 6.82 10.24 0.83 4.17 0.00 0.00 -0.63 0.01 0.32 0.29 Short Term Borrowings 8.21 3.32 3.13 3.52 4.10 3.94 0.97 5.83 4.15 3.49 Short Term Provisions 5.47 4.85 0.23 0.08 0.05 0.07 0.51 0.00 0.08 0.06 Total Liabilities 135.27 99.54 31.55 28.26 22.24 23.89 20.58 30.14 10.52 7.91 Net Block 13.76 3.46 1.70 1.68 1.45 1.67 1.95 1.75 1.40 0.35 Gross Block 17.52 5.65 3.53 3.27 2.87 2.87 2.87 2.42 1.90 0.61 Accumulated Depreciation 3.76 2.19 1.82 1.59 1.42 1.20 0.92 0.67 0.50 0.27 Non Current Assets 18.21 15.35 5.17 1.91 1.57 1.88 2.16 1.85 1.64 0.59 Capital Work in Progress 2.10 1.68 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.25 0.23 0.12 0.21 0.21 0.10 0.24 0.24 Long Term Loans & Adv. 1.92 9.83 1.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.42 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 117.05 84.19 26.38 26.35 20.66 22.01 18.43 28.29 8.89 7.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 22.57 11.56 12.67 7.13 5.27 5.89 4.19 4.03 3.93 2.72 Sundry Debtors 60.21 28.82 10.24 15.26 12.41 13.00 7.96 9.79 4.81 4.47 Cash & Bank 0.46 0.29 0.40 0.10 0.06 0.07 2.94 13.42 0.02 0.01 Other Current Assets 33.82 0.24 0.00 0.20 2.92 3.05 3.33 1.05 0.14 0.13 Short Term Loans & Adv. 32.74 43.28 3.07 3.67 2.53 2.46 2.55 0.76 0.14 0.13 Net Current Assets 76.23 50.60 15.60 16.41 16.39 17.91 17.46 18.73 2.47 1.77 Total Assets 135.26 99.54 31.55 28.26 22.23 23.89 20.59 30.14 10.53 7.91

Description Mar 25 Mar 24
Shareholder's Funds 94.35 62.56 Share Capital 12.35 11.09 Total Reserves 74.59 37.54 Non-Current Liabilities 0.41 3.39 Secured Loans 0.00 0.00 Unsecured Loans 0.14 3.70 Long Term Provisions 0.00 0.00 Current Liabilities 46.37 33.59 Trade Payables 20.91 15.18 Other Current Liabilities 10.05 10.24 Short Term Borrowings 9.94 3.32 Short Term Provisions 5.47 4.85 Total Liabilities 141.29 99.54 Net Block 14.44 3.46 Gross Block 18.21 5.65 Accumulated Depreciation 3.78 2.19 Non Current Assets 33.89 15.35 Capital Work in Progress 17.23 1.68 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 1.92 9.83 Other Non Current Assets 0.30 0.38 Current Assets 107.39 84.19 Current Investments 0.00 0.00 Inventories 22.57 11.56 Sundry Debtors 59.59 28.82 Cash & Bank 0.48 0.29 Other Current Assets 24.75 0.24 Short Term Loans & Adv. 23.75 43.28 Net Current Assets 61.02 50.60 Total Assets 141.28 99.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -15.73 -21.94 2.06 1.16 0.14 -1.57 -7.74 -2.42 -0.74 -2.37 PBT 18.13 15.74 2.65 0.19 -1.82 0.21 1.61 1.36 0.40 0.11 Adjustment 1.87 0.35 0.68 0.79 0.46 0.61 0.32 0.83 0.23 0.05 Changes in Working Capital -31.57 -38.03 -0.73 0.21 1.50 -2.34 -9.22 -4.24 -1.37 -2.53 Cash after chg. in Working capital -11.57 -21.93 2.59 1.19 0.14 -1.52 -7.29 -2.05 -0.74 -2.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.16 -0.01 -0.53 -0.03 0.00 -0.05 -0.46 -0.37 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.38 -10.29 -1.79 -0.50 0.12 0.09 -0.53 -0.36 -1.28 0.00 Net Fixed Assets -12.29 -2.28 -1.78 -0.40 0.00 0.00 -0.45 -0.52 -1.29 0.00 Net Investments 0.00 0.25 -0.02 -0.11 0.09 0.00 -0.11 0.14 0.00 0.00 Others 7.91 -8.26 0.01 0.01 0.03 0.09 0.03 0.02 0.01 0.00 Cash from Financing Activity 20.28 32.12 0.03 -0.62 -0.27 -1.39 -2.21 16.19 2.03 2.35 Net Cash Inflow / Outflow 0.17 -0.11 0.31 0.04 -0.01 -2.87 -10.48 13.40 0.01 -0.02 Opening Cash & Equivalents 0.29 0.40 0.10 0.06 0.07 2.94 13.42 0.02 0.01 0.02 Closing Cash & Equivalent 0.46 0.29 0.40 0.10 0.06 0.07 2.94 13.42 0.02 0.01

Description Mar 25 Mar 24
Cash From Operating Activity -12.48 0.00 PBT 18.16 0.00 Adjustment 1.74 0.00 Changes in Working Capital -28.14 0.00 Cash after chg. in Working capital -8.24 0.00 Interest Paid 0.00 0.00 Tax Paid -4.25 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -8.37 0.00 Net Fixed Assets -12.29 Net Investments 0.00 Others 3.92 Cash from Financing Activity 20.75 0.00 Net Cash Inflow / Outflow -0.10 0.00 Opening Cash & Equivalents 0.57 0.00 Closing Cash & Equivalent 0.48 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 70.37 43.84 20.49 18.49 18.32 20.16 20.03 31.20 22.77 13.86 ROA 10.42% 16.76% 6.58% 0.65% -7.86% 0.57% 4.76% 4.77% 4.35% 1.40% ROE 18.05% 31.95% 10.28% 0.91% -9.58% 0.64% 6.00% 8.98% 48.62% 14.91% ROCE 21.76% 34.96% 13.56% 3.73% -6.78% 2.80% 7.31% 11.90% 14.89% 9.67% Fixed Asset Turnover 6.14 10.23 5.82 1.98 0.14 1.22 9.53 9.10 14.46 19.66 Receivable days 228.59 151.95 235.18 832.68 0.00 1094.88 128.40 135.59 93.19 111.62 Inventory Days 87.62 94.25 182.56 372.91 4925.82 526.57 59.48 73.92 66.80 51.61 Payable days 150.69 180.62 173.52 135.36 36.80 474.02 30.85 60.64 36.60 33.79 Cash Conversion Cycle 165.52 65.59 244.23 1070.23 4889.02 1147.43 157.03 148.87 123.39 129.45 Total Debt/Equity 0.10 0.14 0.17 0.20 0.23 0.20 0.05 0.29 7.08 8.39 Interest Cover 30.68 27.11 6.83 1.31 -5.76 1.49 16.13 2.93 2.10 1.31

Description Mar 25 Mar 24
Book Value (Rs.) 70.40 43.84 ROA 10.22% 11.04% ROE 18.16% 22.59% ROCE 21.58% 23.50% Fixed Asset Turnover 5.96 8.31 Receivable days 226.78 224.25 Inventory Days 87.53 89.93 Payable days 153.23 252.01 Cash Conversion Cycle 161.08 62.16 Total Debt/Equity 0.12 0.14 Interest Cover 30.66 27.11

Top Investors:

national stock exchange of india limited account guiness securities limited

Annual Reports:

News Update:

Taylormade Renewable - Quarterly Results
14th Aug 2025, 18:51 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback