Nifty
Sensex
:
:
24507.35
80537.43
-23.55 (-0.10%)
-67.22 (-0.08%)

Diamond & Jewellery

Rating :
71/99

BSE: 534369 | NSE: TBZ

129.66
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  132.27
  •  132.27
  •  128.50
  •  131.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  252648
  •  328.30
  •  153.90
  •  83.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 917.21
  • 16.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,400.48
  • 1.27%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.12%
  • 5.84%
  • 16.02%
  • FII
  • DII
  • Others
  • 0.76%
  • 0.00%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 6.30
  • 21.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.16
  • 8.49
  • -0.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.09
  • 20.90
  • -2.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.93
  • 14.96
  • 15.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 0.91
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.49
  • 8.63
  • 8.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
506.52
464.75
8.99%
741.02
812.18
-8.76%
480.59
536.79
-10.47%
570.82
579.90
-1.57%
Expenses
475.15
433.82
9.53%
695.17
768.05
-9.49%
450.86
513.96
-12.28%
538.41
561.49
-4.11%
EBITDA
31.37
30.93
1.42%
45.85
44.13
3.90%
29.72
22.84
30.12%
32.40
18.40
76.09%
EBIDTM
6.19%
6.66%
6.19%
5.43%
6.18%
4.25%
5.68%
3.17%
Other Income
2.10
0.78
169.23%
1.57
0.83
89.16%
1.10
1.03
6.80%
1.00
2.34
-57.26%
Interest
12.91
11.64
10.91%
12.47
11.42
9.19%
12.53
10.10
24.06%
11.92
11.61
2.67%
Depreciation
5.33
6.31
-15.53%
5.87
6.27
-6.38%
6.16
6.25
-1.44%
6.33
5.65
12.04%
PBT
15.23
13.76
10.68%
29.07
27.27
6.60%
12.13
7.52
61.30%
15.15
3.49
334.10%
Tax
2.62
2.04
28.43%
7.64
6.72
13.69%
3.12
2.05
52.20%
3.79
1.04
264.42%
PAT
12.61
11.73
7.50%
21.44
20.55
4.33%
9.01
5.47
64.72%
11.37
2.44
365.98%
PATM
2.49%
2.52%
2.89%
2.53%
1.88%
1.02%
1.99%
0.42%
EPS
1.89
1.76
7.39%
3.21
3.08
4.22%
1.35
0.82
64.63%
1.70
0.37
359.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,298.95
2,393.63
1,843.84
1,341.99
1,810.05
1,763.83
1,751.41
1,690.00
1,654.78
1,934.20
1,824.34
Net Sales Growth
-3.96%
29.82%
37.40%
-25.86%
2.62%
0.71%
3.63%
2.13%
-14.45%
6.02%
 
Cost Of Goods Sold
1,958.68
2,080.78
1,594.20
1,101.58
1,469.00
1,404.17
1,408.95
1,437.89
1,406.30
1,653.73
1,500.02
Gross Profit
340.27
312.85
249.64
240.41
341.05
359.65
342.46
252.11
248.48
280.46
324.32
GP Margin
14.80%
13.07%
13.54%
17.91%
18.84%
20.39%
19.55%
14.92%
15.02%
14.50%
17.78%
Total Expenditure
2,159.59
2,269.75
1,762.30
1,216.30
1,691.78
1,681.41
1,672.19
1,617.03
1,612.49
1,853.79
1,685.11
Power & Fuel Cost
-
3.93
2.96
2.48
4.55
4.96
5.59
5.83
6.17
5.64
5.43
% Of Sales
-
0.16%
0.16%
0.18%
0.25%
0.28%
0.32%
0.34%
0.37%
0.29%
0.30%
Employee Cost
-
74.21
67.04
58.22
80.82
78.13
78.38
79.84
71.72
62.30
66.03
% Of Sales
-
3.10%
3.64%
4.34%
4.47%
4.43%
4.48%
4.72%
4.33%
3.22%
3.62%
Manufacturing Exp.
-
44.30
47.71
24.97
89.36
110.29
95.78
18.74
15.70
16.95
15.90
% Of Sales
-
1.85%
2.59%
1.86%
4.94%
6.25%
5.47%
1.11%
0.95%
0.88%
0.87%
General & Admin Exp.
-
17.64
13.43
10.54
11.06
40.97
38.61
41.03
45.05
45.46
48.83
% Of Sales
-
0.74%
0.73%
0.79%
0.61%
2.32%
2.20%
2.43%
2.72%
2.35%
2.68%
Selling & Distn. Exp.
-
45.00
34.08
15.23
32.22
40.31
41.40
30.18
52.19
64.99
45.48
% Of Sales
-
1.88%
1.85%
1.13%
1.78%
2.29%
2.36%
1.79%
3.15%
3.36%
2.49%
Miscellaneous Exp.
-
3.87
2.88
3.28
4.77
2.57
3.47
3.52
15.36
4.71
45.48
% Of Sales
-
0.16%
0.16%
0.24%
0.26%
0.15%
0.20%
0.21%
0.93%
0.24%
0.19%
EBITDA
139.34
123.88
81.54
125.69
118.27
82.42
79.22
72.97
42.29
80.41
139.23
EBITDA Margin
6.06%
5.18%
4.42%
9.37%
6.53%
4.67%
4.52%
4.32%
2.56%
4.16%
7.63%
Other Income
5.77
5.24
7.78
12.32
4.05
4.22
5.99
3.05
3.64
13.47
5.55
Interest
49.83
52.60
40.85
51.64
62.01
53.30
44.40
55.27
61.10
56.80
51.60
Depreciation
23.69
24.48
22.51
26.61
32.25
10.20
8.83
9.03
10.45
8.66
10.35
PBT
71.58
52.04
25.95
59.77
28.06
23.15
31.97
11.72
-25.62
28.42
82.83
Tax
17.17
11.85
5.76
16.50
6.64
7.58
10.71
-1.20
1.93
13.45
27.84
Tax Rate
23.99%
22.77%
22.20%
27.61%
23.66%
32.74%
33.50%
-10.24%
-7.53%
35.62%
33.61%
PAT
54.43
40.19
20.18
43.27
21.42
15.56
21.26
12.93
-27.54
24.32
55.00
PAT before Minority Interest
54.43
40.19
20.18
43.27
21.42
15.56
21.26
12.93
-27.54
24.32
55.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.37%
1.68%
1.09%
3.22%
1.18%
0.88%
1.21%
0.77%
-1.66%
1.26%
3.01%
PAT Growth
35.43%
99.16%
-53.36%
102.01%
37.66%
-26.81%
64.42%
-
-
-55.78%
 
EPS
8.16
6.03
3.03
6.49
3.21
2.33
3.19
1.94
-4.13
3.65
8.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
560.41
527.58
522.88
480.74
483.80
476.67
455.83
436.06
463.60
447.43
Share Capital
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.72
66.70
Total Reserves
493.68
460.85
456.15
414.01
417.07
409.94
389.10
369.33
396.71
380.48
Non-Current Liabilities
131.52
109.57
94.75
89.52
18.13
18.17
6.81
123.18
140.62
100.71
Secured Loans
0.57
0.09
2.30
0.49
0.01
0.08
0.11
7.54
12.00
16.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
68.19
52.45
48.43
35.13
16.54
15.32
6.78
109.93
124.49
91.39
Current Liabilities
838.26
860.92
633.88
919.21
931.30
734.01
731.38
843.31
805.47
845.96
Trade Payables
206.62
199.22
140.31
193.92
196.06
91.51
78.21
91.53
109.02
79.06
Other Current Liabilities
140.73
150.88
139.90
172.21
125.04
70.65
100.27
109.05
112.06
198.71
Short Term Borrowings
485.83
506.68
349.74
547.86
605.43
568.57
548.80
638.36
571.71
546.91
Short Term Provisions
5.08
4.15
3.93
5.23
4.77
3.28
4.10
4.38
12.69
21.28
Total Liabilities
1,530.19
1,498.07
1,251.51
1,489.47
1,433.23
1,228.85
1,194.02
1,402.55
1,409.69
1,394.10
Net Block
158.57
151.61
139.99
174.47
110.80
103.34
102.62
108.86
107.58
96.51
Gross Block
257.45
229.05
217.68
231.66
137.58
120.27
111.44
149.80
138.46
130.98
Accumulated Depreciation
98.88
77.44
77.69
57.19
26.78
16.93
8.83
40.95
30.89
34.47
Non Current Assets
230.23
211.56
191.63
213.75
141.07
137.28
127.25
232.56
247.74
195.38
Capital Work in Progress
0.66
0.00
0.00
0.00
0.00
0.00
1.83
0.00
4.95
1.59
Non Current Investment
0.03
0.02
0.02
0.01
0.03
0.03
0.14
0.10
0.10
0.05
Long Term Loans & Adv.
70.95
59.58
51.62
39.23
25.80
32.02
20.93
123.60
135.11
97.23
Other Non Current Assets
0.00
0.35
0.00
0.04
4.43
1.89
1.73
0.00
0.00
0.00
Current Assets
1,299.96
1,286.51
1,059.88
1,275.73
1,292.17
1,091.56
1,066.78
1,169.99
1,161.96
1,198.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,222.68
1,204.42
984.01
1,180.72
1,179.23
1,021.32
1,027.22
1,125.73
1,113.70
1,110.64
Sundry Debtors
1.60
1.61
3.40
3.00
25.86
22.96
2.21
0.69
0.80
2.87
Cash & Bank
45.58
45.36
39.60
41.15
39.84
37.55
31.58
39.34
34.01
73.86
Other Current Assets
30.10
14.95
15.21
35.20
47.24
9.72
5.77
4.22
13.44
11.35
Short Term Loans & Adv.
14.29
20.17
17.65
15.66
15.01
5.44
2.42
1.66
10.15
4.64
Net Current Assets
461.70
425.59
426.00
356.52
360.87
357.56
335.40
326.68
356.48
352.76
Total Assets
1,530.19
1,498.07
1,251.51
1,489.48
1,433.24
1,228.84
1,194.03
1,402.55
1,409.70
1,394.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
93.17
-66.20
231.02
148.71
32.36
41.51
152.97
14.14
14.81
-30.18
PBT
52.04
25.95
59.77
28.06
23.15
31.97
11.72
-25.62
37.77
82.83
Adjustment
66.26
51.41
64.61
88.50
54.08
44.51
59.41
64.28
46.16
51.80
Changes in Working Capital
-16.94
-134.65
122.52
43.66
-34.77
-28.30
80.65
-23.91
-60.70
-127.20
Cash after chg. in Working capital
101.36
-57.30
246.90
160.22
42.45
48.18
151.79
14.76
23.23
7.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.19
-8.90
-15.88
-11.50
-10.09
-6.67
1.18
-0.62
-8.41
-37.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.61
-2.09
5.27
-5.62
-20.89
-8.87
0.42
-11.45
25.97
-54.11
Net Fixed Assets
-28.92
7.74
13.27
-112.31
-17.01
-6.93
53.34
-5.67
-10.46
-15.53
Net Investments
0.00
-9.94
0.00
18.48
0.18
1.26
-18.86
0.00
-0.05
0.00
Others
22.31
0.11
-8.00
88.21
-4.06
-3.20
-34.06
-5.78
36.48
-38.58
Cash from Financing Activity
-86.72
70.77
-232.96
-147.31
-15.92
-26.89
-155.27
-1.50
-47.41
85.79
Net Cash Inflow / Outflow
-0.17
2.48
3.32
-4.21
-4.45
5.75
-1.88
1.19
-6.63
1.49
Opening Cash & Equivalents
8.17
5.69
2.36
6.58
11.03
5.28
7.16
5.99
12.62
11.13
Closing Cash & Equivalent
8.00
8.17
5.69
2.36
6.58
11.03
5.28
7.17
5.99
12.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
83.98
79.06
78.36
72.04
72.50
71.43
68.31
65.35
69.46
67.04
ROA
2.65%
1.47%
3.16%
1.47%
1.17%
1.75%
1.00%
-1.96%
1.73%
4.28%
ROE
7.39%
3.84%
8.62%
4.44%
3.24%
4.56%
2.90%
-6.12%
5.34%
12.84%
ROCE
10.04%
6.90%
11.56%
8.50%
7.16%
7.45%
6.41%
3.32%
9.15%
14.57%
Fixed Asset Turnover
9.86
8.28
5.92
9.85
13.89
15.93
13.00
11.48
14.36
14.84
Receivable days
0.24
0.49
0.88
2.90
4.97
2.49
0.31
0.16
0.35
0.46
Inventory Days
184.69
216.01
297.09
236.89
224.22
202.53
231.40
246.97
209.88
213.69
Payable days
35.60
38.87
55.37
42.57
29.05
19.21
21.04
23.66
19.00
26.12
Cash Conversion Cycle
149.34
177.64
242.60
197.22
200.15
185.81
210.67
223.48
191.22
188.03
Total Debt/Equity
0.87
0.96
0.72
1.14
1.25
1.19
1.20
1.49
1.27
1.27
Interest Cover
1.99
1.64
2.16
1.45
1.43
1.72
1.21
0.58
1.66
2.61

News Update:


  • Tribhovandas Bhimji - Quarterly Results
    27th May 2024, 17:02 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.