Shareholder's Funds
846.70
667.67
608.00
567.27
534.97
533.68
491.85
494.14
486.67
465.98
Share Capital
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.73
Total Reserves
779.97
600.94
541.27
500.54
468.24
466.95
425.12
427.41
419.94
399.25
Non-Current Liabilities
230.34
150.76
150.90
130.71
108.78
93.67
87.88
16.97
17.91
5.16
Secured Loans
3.13
1.84
0.60
0.57
0.09
2.30
0.49
0.01
0.08
0.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
154.37
84.69
90.13
67.37
51.66
47.35
33.58
15.62
14.47
4.74
Current Liabilities
1,149.03
1,020.36
778.96
839.30
863.12
632.96
916.87
929.76
724.84
723.97
Trade Payables
170.23
161.84
111.19
208.24
202.15
140.12
192.85
195.41
90.27
77.33
Other Current Liabilities
192.93
158.33
130.22
140.33
150.30
139.29
171.10
124.48
63.04
93.98
Short Term Borrowings
781.73
697.79
532.26
485.83
506.68
349.74
547.86
605.43
568.57
548.80
Short Term Provisions
4.14
2.40
5.30
4.90
3.99
3.81
5.06
4.45
2.96
3.85
Total Liabilities
2,226.07
1,838.79
1,537.86
1,537.28
1,506.87
1,260.31
1,496.60
1,440.87
1,229.42
1,195.11
Net Block
162.93
144.32
130.81
138.30
131.05
137.17
170.65
107.53
100.09
99.25
Gross Block
324.21
279.12
245.84
234.05
205.79
213.53
226.80
133.53
116.52
107.76
Accumulated Depreciation
161.28
134.79
115.03
95.74
74.74
76.36
56.15
26.00
16.42
8.50
Non Current Assets
326.07
253.45
250.97
238.26
219.89
190.04
210.42
139.15
135.66
125.20
Capital Work in Progress
0.05
0.85
0.07
0.66
0.00
0.00
0.00
0.00
0.00
1.83
Non Current Investment
11.96
11.96
11.96
11.96
11.96
2.02
2.02
2.02
2.02
3.10
Long Term Loans & Adv.
133.92
78.87
90.52
69.59
58.60
50.85
37.72
25.20
31.73
19.40
Other Non Current Assets
0.02
0.06
0.04
0.00
0.34
0.00
0.04
4.41
1.82
1.62
Current Assets
1,900.00
1,585.35
1,286.90
1,299.01
1,286.98
1,070.27
1,286.17
1,301.72
1,093.77
1,069.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,772.94
1,462.97
1,197.46
1,223.01
1,205.81
995.75
1,190.93
1,186.93
1,021.81
1,027.22
Sundry Debtors
2.99
3.50
16.16
1.60
1.61
3.40
3.00
25.86
22.96
2.21
Cash & Bank
101.58
97.72
48.68
45.47
45.32
39.49
41.07
39.72
37.42
30.57
Other Current Assets
22.50
10.23
17.23
15.74
34.24
31.62
51.17
49.20
11.57
9.91
Short Term Loans & Adv.
16.07
10.93
7.38
13.19
19.34
16.44
16.02
17.05
7.38
6.62
Net Current Assets
750.97
564.99
507.94
459.72
423.86
437.31
369.31
371.95
368.92
345.94
Total Assets
2,226.07
1,838.80
1,537.87
1,537.27
1,506.87
1,260.31
1,496.59
1,440.87
1,229.43
1,195.11
|