Nifty
Sensex
:
:
24390.95
80029.93
-22.55 (-0.09%)
-118.95 (-0.15%)

Logistics

Rating :
52/99

BSE: 532349 | NSE: TCI

971.55
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  948.00
  •  997.80
  •  942.65
  •  946.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  81796
  •  795.65
  •  1079.50
  •  741.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,488.58
  • 21.35
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,543.31
  • 0.73%
  • 3.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.94%
  • 1.36%
  • 10.76%
  • FII
  • DII
  • Others
  • 2.92%
  • 11.16%
  • 4.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.23
  • 8.17
  • 7.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 11.29
  • -0.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.73
  • 24.51
  • 6.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.85
  • 17.35
  • 18.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 2.86
  • 3.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 11.48
  • 13.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,078.90
979.30
10.17%
1,002.00
966.70
3.65%
993.50
933.10
6.47%
949.80
903.40
5.14%
Expenses
969.50
871.30
11.27%
902.10
852.30
5.84%
893.10
836.10
6.82%
849.00
798.90
6.27%
EBITDA
109.40
108.00
1.30%
99.90
114.40
-12.67%
100.40
97.00
3.51%
100.80
104.50
-3.54%
EBIDTM
10.14%
11.03%
9.97%
11.83%
10.11%
10.40%
10.61%
11.57%
Other Income
16.50
12.10
36.36%
9.50
7.00
35.71%
11.30
6.40
76.56%
8.50
4.80
77.08%
Interest
4.10
2.30
78.26%
3.50
2.60
34.62%
3.40
2.60
30.77%
2.30
2.30
0.00%
Depreciation
33.40
31.10
7.40%
33.10
31.40
5.41%
31.10
30.00
3.67%
30.80
28.90
6.57%
PBT
86.00
83.30
3.24%
72.80
87.40
-16.70%
77.20
70.80
9.04%
76.20
78.10
-2.43%
Tax
2.80
11.50
-75.65%
10.80
11.10
-2.70%
9.60
11.60
-17.24%
10.40
9.30
11.83%
PAT
83.20
71.80
15.88%
62.00
76.30
-18.74%
67.60
59.20
14.19%
65.80
68.80
-4.36%
PATM
7.71%
7.33%
6.19%
7.89%
6.80%
6.34%
6.93%
7.62%
EPS
13.17
10.52
25.19%
10.25
11.06
-7.32%
11.23
9.33
20.36%
10.62
10.04
5.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
4,024.26
3,782.57
3,258.80
2,802.39
2,717.84
2,753.64
2,349.89
1,942.54
1,727.03
2,416.72
Net Sales Growth
-
6.39%
16.07%
16.29%
3.11%
-1.30%
17.18%
20.97%
12.48%
-28.54%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
4,024.26
3,782.57
3,258.80
2,802.39
2,717.84
2,753.64
2,349.89
1,942.54
1,727.03
2,416.72
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
3,613.72
3,358.57
2,847.94
2,541.17
2,477.31
2,504.13
2,133.40
1,780.84
1,597.93
2,222.38
Power & Fuel Cost
-
11.14
9.91
8.24
8.05
97.56
93.94
56.73
38.45
34.93
36.73
% Of Sales
-
0.28%
0.26%
0.25%
0.29%
3.59%
3.41%
2.41%
1.98%
2.02%
1.52%
Employee Cost
-
223.42
196.53
169.98
145.49
157.22
140.17
124.48
106.78
97.95
130.45
% Of Sales
-
5.55%
5.20%
5.22%
5.19%
5.78%
5.09%
5.30%
5.50%
5.67%
5.40%
Manufacturing Exp.
-
2,927.04
2,764.15
2,371.84
2,117.78
1,906.04
1,918.38
1,639.80
1,367.12
1,220.25
1,767.15
% Of Sales
-
72.73%
73.08%
72.78%
75.57%
70.13%
69.67%
69.78%
70.38%
70.66%
73.12%
General & Admin Exp.
-
137.64
116.45
86.53
90.04
98.10
99.54
95.34
82.47
82.31
116.68
% Of Sales
-
3.42%
3.08%
2.66%
3.21%
3.61%
3.61%
4.06%
4.25%
4.77%
4.83%
Selling & Distn. Exp.
-
305.44
259.04
196.46
159.11
200.54
234.74
204.85
173.91
142.85
151.47
% Of Sales
-
7.59%
6.85%
6.03%
5.68%
7.38%
8.52%
8.72%
8.95%
8.27%
6.27%
Miscellaneous Exp.
-
9.03
12.48
14.88
20.70
17.86
17.35
12.20
12.12
19.63
151.47
% Of Sales
-
0.22%
0.33%
0.46%
0.74%
0.66%
0.63%
0.52%
0.62%
1.14%
0.82%
EBITDA
-
410.54
424.00
410.86
261.22
240.53
249.51
216.49
161.70
129.10
194.34
EBITDA Margin
-
10.20%
11.21%
12.61%
9.32%
8.85%
9.06%
9.21%
8.32%
7.48%
8.04%
Other Income
-
45.78
30.26
17.79
25.47
20.12
19.51
14.42
12.50
52.60
9.06
Interest
-
13.27
9.82
12.83
26.70
34.32
37.38
32.21
30.09
25.02
34.50
Depreciation
-
128.45
121.41
113.02
92.81
82.49
77.44
68.65
59.20
52.11
54.51
PBT
-
314.61
323.04
302.80
167.19
143.84
154.21
130.06
84.90
104.57
114.38
Tax
-
33.63
43.44
37.65
23.84
15.92
33.34
28.66
19.10
28.80
32.58
Tax Rate
-
10.77%
13.59%
12.43%
15.47%
11.88%
21.71%
22.04%
22.50%
27.54%
28.53%
PAT
-
350.80
317.34
289.61
127.01
117.21
119.31
100.76
65.23
75.36
81.39
PAT before Minority Interest
-
354.46
320.59
292.82
130.29
118.04
120.20
101.40
65.80
75.77
81.62
Minority Interest
-
-3.66
-3.25
-3.21
-3.28
-0.83
-0.89
-0.64
-0.57
-0.41
-0.23
PAT Margin
-
8.72%
8.39%
8.89%
4.53%
4.31%
4.33%
4.29%
3.36%
4.36%
3.37%
PAT Growth
-
10.54%
9.57%
128.02%
8.36%
-1.76%
18.41%
54.47%
-13.44%
-7.41%
 
EPS
-
45.15
40.84
37.27
16.35
15.08
15.36
12.97
8.40
9.70
10.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,003.82
1,701.79
1,430.28
1,169.71
1,023.88
891.97
761.77
646.56
574.98
620.51
Share Capital
15.55
15.51
15.47
15.42
15.37
15.33
15.32
15.32
15.21
15.13
Total Reserves
1,976.58
1,676.24
1,406.96
1,147.70
999.46
869.74
742.47
631.25
556.15
599.73
Non-Current Liabilities
180.12
100.58
83.32
154.74
183.21
227.37
197.71
184.65
130.70
107.31
Secured Loans
102.10
39.56
22.80
109.09
148.00
186.41
151.44
143.15
98.39
77.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.75
5.66
4.63
4.69
0.00
0.00
0.00
0.00
0.00
0.20
Current Liabilities
284.19
268.43
286.06
405.72
470.54
491.39
433.60
393.95
348.88
406.12
Trade Payables
65.72
75.99
97.10
94.25
63.86
67.42
59.70
35.73
63.21
86.95
Other Current Liabilities
173.23
163.80
149.86
166.63
175.91
189.67
124.51
116.55
63.06
54.28
Short Term Borrowings
20.37
6.01
18.59
125.59
220.56
227.78
243.85
236.36
216.23
205.80
Short Term Provisions
24.87
22.63
20.51
19.25
10.21
6.51
5.54
5.31
6.37
59.09
Total Liabilities
2,501.39
2,100.92
1,827.04
1,738.80
1,683.32
1,615.96
1,397.75
1,229.43
1,058.43
1,137.39
Net Block
861.78
791.26
801.35
804.63
771.72
726.80
625.80
541.69
532.39
521.32
Gross Block
1,540.34
1,351.08
1,318.29
1,226.65
1,085.89
952.44
772.18
624.81
583.95
820.72
Accumulated Depreciation
678.57
559.81
516.94
419.40
314.16
225.64
146.38
83.13
51.56
299.40
Non Current Assets
1,209.79
1,065.40
1,011.73
1,002.64
975.86
921.77
835.56
754.53
665.10
576.06
Capital Work in Progress
108.96
25.98
7.30
5.22
21.58
4.02
56.32
56.81
12.32
6.82
Non Current Investment
212.06
197.71
177.98
149.98
135.35
116.81
104.36
86.64
76.02
7.21
Long Term Loans & Adv.
23.55
44.71
22.80
40.06
43.25
49.87
25.38
57.62
37.27
40.71
Other Non Current Assets
3.45
5.74
2.30
2.76
3.95
24.27
23.70
11.79
7.10
0.00
Current Assets
1,290.59
1,034.50
815.30
736.16
707.47
694.19
562.19
474.91
393.33
558.70
Current Investments
330.61
88.18
14.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.55
5.00
8.46
7.12
6.58
5.32
3.31
2.52
1.77
2.28
Sundry Debtors
600.63
560.91
508.25
511.04
487.30
515.08
424.85
358.44
325.34
434.58
Cash & Bank
95.60
184.58
74.45
39.51
25.92
15.53
14.23
18.66
10.53
42.12
Other Current Assets
253.21
8.21
5.65
37.08
187.66
158.26
119.80
95.29
55.69
79.73
Short Term Loans & Adv.
240.74
187.61
203.76
141.42
86.60
73.87
74.76
89.35
49.99
72.80
Net Current Assets
1,006.40
766.07
529.24
330.44
236.93
202.80
128.59
80.95
44.45
152.57
Total Assets
2,500.38
2,099.90
1,827.03
1,738.80
1,683.33
1,615.96
1,397.75
1,229.44
1,058.43
1,137.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
299.31
361.16
368.00
304.72
242.82
179.11
156.79
98.79
108.69
124.61
PBT
388.09
364.03
330.47
174.26
159.11
178.63
152.48
100.37
116.43
114.38
Adjustment
48.60
88.17
103.23
114.60
101.58
110.53
98.71
87.07
74.23
82.65
Changes in Working Capital
-98.45
-72.42
-16.25
10.67
23.15
-75.85
-57.58
-63.66
-50.17
-44.65
Cash after chg. in Working capital
338.24
379.78
417.45
299.53
283.83
213.31
193.61
123.78
140.49
152.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.93
-18.62
-49.44
5.19
-41.02
-34.21
-36.82
-24.98
-31.80
-27.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-403.82
-193.13
-76.22
-107.48
-135.32
-157.60
-130.94
-122.30
-101.33
-121.15
Net Fixed Assets
-233.47
-45.38
-91.69
-113.90
-148.52
-97.12
-152.61
-84.16
175.17
-116.31
Net Investments
-241.40
-72.46
-13.97
3.05
4.99
-62.53
-1.51
-3.22
17.84
0.77
Others
71.05
-75.29
29.44
3.37
8.21
2.05
23.18
-34.92
-294.34
-5.61
Cash from Financing Activity
17.64
-65.98
-257.95
-176.35
-104.40
-24.14
-30.28
31.64
-11.80
-4.18
Net Cash Inflow / Outflow
-86.86
102.05
33.84
20.89
3.09
-2.63
-4.42
8.13
-4.44
-0.72
Opening Cash & Equivalents
169.94
67.89
34.05
13.17
10.07
12.71
18.66
10.53
14.97
42.84
Closing Cash & Equivalent
83.07
169.94
67.89
34.05
13.17
10.07
14.23
18.66
10.53
42.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
256.24
218.11
183.94
150.86
132.09
115.45
98.96
84.43
75.11
79.00
ROA
15.40%
16.32%
16.42%
7.61%
7.16%
7.98%
7.72%
5.75%
6.90%
7.63%
ROE
19.24%
20.59%
22.65%
11.96%
12.43%
14.63%
14.44%
10.81%
12.96%
15.24%
ROCE
20.49%
22.96%
23.36%
12.52%
12.00%
14.89%
14.30%
11.52%
13.99%
17.15%
Fixed Asset Turnover
2.78
2.83
2.56
2.42
2.67
3.19
3.36
3.21
2.46
3.19
Receivable days
52.68
51.58
57.08
65.02
67.31
62.29
60.83
64.24
80.30
61.51
Inventory Days
0.71
0.65
0.87
0.89
0.80
0.57
0.45
0.40
0.43
0.30
Payable days
0.00
0.00
0.00
0.00
9.76
9.38
8.28
10.31
17.64
13.97
Cash Conversion Cycle
53.38
52.23
57.95
65.91
58.35
53.49
53.01
54.34
63.09
47.84
Total Debt/Equity
0.08
0.04
0.04
0.24
0.41
0.53
0.58
0.65
0.62
0.53
Interest Cover
30.24
38.07
26.76
6.77
4.90
5.11
5.04
3.82
5.18
4.31

News Update:


  • Transport Corporation of India gets nod to raise funds up to Rs 200 crore
    15th May 2024, 17:20 PM

    The board of directors in its meeting held on May 15, 2024 has approved the same

    Read More
  • Transport Corp. - Quarterly Results
    15th May 2024, 16:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.