Nifty
Sensex
:
:
24187.70
77470.11
-50.80 (-0.21%)
-238.41 (-0.31%)

Logistics

Rating :
53/99

BSE: 532349 | NSE: TCI

931.00
21-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  936.8
  •  939
  •  928
  •  930.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23399
  •  21802967.65
  •  1251
  •  868.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,147.60
  • 15.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,253.04
  • 1.07%
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.66%
  • 1.25%
  • 10.51%
  • FII
  • DII
  • Others
  • 3.04%
  • 12.17%
  • 4.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.73
  • 8.57
  • 6.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.33
  • 4.71
  • 4.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.92
  • 9.52
  • 9.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.05
  • 19.28
  • 20.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.09
  • 3.59
  • 3.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 14.36
  • 15.66

Earnings Forecasts:

(Updated: 18-07-2026)
Description
2026
2027
2028
2029
Adj EPS
54
-9
8.38
59.86
P/E Ratio
17.24
-103.44
111.10
15.55
Revenue
14.72
13.33
12.13
4921.44
EBITDA
5443.81
6083.47
6752.2
513.53
Net Income
569.08
1413.41
724.65
457.6
ROA
491.47
543.57
591.7
15.01
P/B Ratio
5.67
10.88
3.84
2.75
ROE
2.36
2.23
1.81
18.67
FCFF
17.7
17.65
16.1
18.42
FCFF Yield
-49.27
62.11
158.65
0.25
Net Debt
-0.68
0.86
2.19
3.6
BVPS
164.3
85.55
242.7
338.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,323.80
1,178.80
12.30%
1,248.80
1,147.10
8.87%
1,204.90
1,120.80
7.50%
1,139.30
1,045.10
9.01%
Expenses
1,181.40
1,057.10
11.76%
1,121.80
1,028.60
9.06%
1,078.20
1,003.70
7.42%
1,018.30
941.30
8.18%
EBITDA
142.40
121.70
17.01%
127.00
118.50
7.17%
126.70
117.10
8.20%
121.00
103.80
16.57%
EBIDTM
10.76%
10.32%
10.17%
10.33%
10.52%
10.45%
10.62%
9.93%
Other Income
12.30
18.40
-33.15%
12.10
6.80
77.94%
12.50
10.60
17.92%
11.30
10.90
3.67%
Interest
5.80
5.50
5.45%
5.70
5.90
-3.39%
5.90
4.60
28.26%
5.40
4.20
28.57%
Depreciation
35.80
29.20
22.60%
32.20
30.50
5.57%
30.50
29.10
4.81%
28.80
29.00
-0.69%
PBT
113.10
105.40
7.31%
101.20
88.90
13.84%
102.80
94.00
9.36%
98.10
81.50
20.37%
Tax
7.90
12.10
-34.71%
7.90
9.30
-15.05%
12.50
10.90
14.68%
10.60
11.00
-3.64%
PAT
105.20
93.30
12.75%
93.30
79.60
17.21%
90.30
83.10
8.66%
87.50
70.50
24.11%
PATM
7.95%
7.91%
7.47%
6.94%
7.49%
7.41%
7.68%
6.75%
EPS
16.16
14.93
8.24%
14.99
13.19
13.65%
14.72
13.91
5.82%
13.92
11.67
19.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
4,916.77
4,491.78
4,024.26
3,782.57
3,258.80
2,802.39
2,717.84
2,753.64
2,349.89
1,942.54
Net Sales Growth
-
9.46%
11.62%
6.39%
16.07%
16.29%
3.11%
-1.30%
17.18%
20.97%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
4,916.77
4,491.78
4,024.26
3,782.57
3,258.80
2,802.39
2,717.84
2,753.64
2,349.89
1,942.54
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
4,399.71
4,030.69
3,613.72
3,358.57
2,847.94
2,541.17
2,477.31
2,504.13
2,133.40
1,780.84
Power & Fuel Cost
-
20.85
14.34
11.14
9.91
8.24
8.05
97.56
93.94
56.73
38.45
% Of Sales
-
0.42%
0.32%
0.28%
0.26%
0.25%
0.29%
3.59%
3.41%
2.41%
1.98%
Employee Cost
-
276.00
249.70
223.42
196.53
169.98
145.49
157.22
140.17
124.48
106.78
% Of Sales
-
5.61%
5.56%
5.55%
5.20%
5.22%
5.19%
5.78%
5.09%
5.30%
5.50%
Manufacturing Exp.
-
3,522.50
3,245.45
2,927.04
2,764.15
2,348.51
2,093.52
1,906.04
1,918.38
1,639.80
1,367.12
% Of Sales
-
71.64%
72.25%
72.73%
73.08%
72.07%
74.70%
70.13%
69.67%
69.78%
70.38%
General & Admin Exp.
-
204.55
172.50
137.64
116.45
86.53
90.04
98.10
99.54
95.34
82.47
% Of Sales
-
4.16%
3.84%
3.42%
3.08%
2.66%
3.21%
3.61%
3.61%
4.06%
4.25%
Selling & Distn. Exp.
-
362.30
337.41
305.44
259.04
219.79
183.37
200.54
234.74
204.85
173.91
% Of Sales
-
7.37%
7.51%
7.59%
6.85%
6.74%
6.54%
7.38%
8.52%
8.72%
8.95%
Miscellaneous Exp.
-
13.51
11.29
9.03
12.48
14.88
20.70
17.86
17.35
12.20
173.91
% Of Sales
-
0.27%
0.25%
0.22%
0.33%
0.46%
0.74%
0.66%
0.63%
0.52%
0.62%
EBITDA
-
517.06
461.09
410.54
424.00
410.86
261.22
240.53
249.51
216.49
161.70
EBITDA Margin
-
10.52%
10.27%
10.20%
11.21%
12.61%
9.32%
8.85%
9.06%
9.21%
8.32%
Other Income
-
48.24
46.71
45.78
30.26
17.79
25.47
20.12
19.51
14.42
12.50
Interest
-
22.79
20.16
13.27
9.82
12.83
26.70
34.32
37.38
32.21
30.09
Depreciation
-
127.30
117.83
128.45
121.41
113.02
92.81
82.49
77.44
68.65
59.20
PBT
-
415.22
369.82
314.61
323.04
302.80
167.19
143.84
154.21
130.06
84.90
Tax
-
40.02
43.39
33.63
43.44
37.65
23.84
15.92
33.34
28.66
19.10
Tax Rate
-
9.64%
11.73%
10.77%
13.59%
12.43%
15.47%
11.88%
21.71%
22.04%
22.50%
PAT
-
456.25
412.38
350.80
317.34
289.61
147.14
142.36
144.40
123.18
80.69
PAT before Minority Interest
-
459.88
416.01
354.46
320.59
292.82
150.42
143.19
145.29
123.82
81.26
Minority Interest
-
-3.63
-3.63
-3.66
-3.25
-3.21
-3.28
-0.83
-0.89
-0.64
-0.57
PAT Margin
-
9.28%
9.18%
8.72%
8.39%
8.89%
5.25%
5.24%
5.24%
5.24%
4.15%
PAT Growth
-
10.64%
17.55%
10.54%
9.57%
96.83%
3.36%
-1.41%
17.23%
52.66%
 
EPS
-
59.41
53.70
45.68
41.32
37.71
19.16
18.54
18.80
16.04
10.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,565.99
2,154.75
2,003.82
1,701.79
1,430.28
1,169.71
1,023.88
891.97
761.77
646.56
Share Capital
15.35
15.32
15.55
15.51
15.47
15.42
15.37
15.33
15.32
15.32
Total Reserves
2,536.43
2,126.56
1,976.58
1,676.24
1,406.96
1,147.70
999.46
869.74
742.47
631.25
Non-Current Liabilities
279.04
223.79
180.12
100.58
83.32
154.74
183.21
227.37
197.71
184.65
Secured Loans
142.83
102.18
102.10
39.56
22.80
109.09
148.00
186.41
151.44
143.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.05
7.61
6.75
5.66
4.63
4.69
0.00
0.00
0.00
0.00
Current Liabilities
597.51
519.19
284.19
268.43
286.06
405.72
470.54
491.39
433.60
393.95
Trade Payables
266.82
237.49
65.72
75.99
97.10
94.25
63.86
67.42
59.70
35.73
Other Current Liabilities
273.49
234.59
173.23
163.80
149.86
166.63
175.91
189.67
124.51
116.55
Short Term Borrowings
23.86
16.25
20.37
6.01
18.59
125.59
220.56
227.78
243.85
236.36
Short Term Provisions
33.34
30.85
24.87
22.63
20.51
19.25
10.21
6.51
5.54
5.31
Total Liabilities
3,481.86
2,934.04
2,501.39
2,100.92
1,827.04
1,738.80
1,683.32
1,615.96
1,397.75
1,229.43
Net Block
1,187.40
963.70
861.78
791.26
801.35
804.63
771.72
726.80
625.80
541.69
Gross Block
2,063.65
1,748.97
1,540.34
1,351.08
1,318.29
1,226.65
1,085.89
952.44
772.18
624.81
Accumulated Depreciation
876.24
785.27
678.57
559.81
516.94
419.40
314.16
225.64
146.38
83.13
Non Current Assets
1,880.46
1,520.24
1,209.79
1,065.40
1,011.73
1,002.64
975.86
921.77
835.56
754.53
Capital Work in Progress
343.23
254.99
108.96
25.98
7.30
5.22
21.58
4.02
56.32
56.81
Non Current Investment
285.09
240.04
212.06
197.71
177.98
149.98
135.35
116.81
104.36
86.64
Long Term Loans & Adv.
56.57
56.99
23.55
44.71
22.80
40.06
43.25
49.87
25.38
57.62
Other Non Current Assets
2.88
4.53
3.45
5.74
2.30
2.76
3.95
24.27
23.70
11.79
Current Assets
1,600.38
1,412.78
1,290.59
1,034.50
815.30
733.27
707.47
694.19
562.19
474.91
Current Investments
201.49
171.14
330.61
88.18
14.72
0.00
0.00
0.00
0.00
0.00
Inventories
14.78
6.55
10.55
5.00
8.46
7.12
6.58
5.32
3.31
2.52
Sundry Debtors
816.36
721.93
600.63
560.91
508.25
511.04
487.30
515.08
424.85
358.44
Cash & Bank
113.25
84.90
95.60
184.58
74.45
39.51
25.92
15.53
14.23
18.66
Other Current Assets
454.50
158.15
12.47
8.21
209.41
175.61
187.66
158.25
119.79
95.29
Short Term Loans & Adv.
303.84
270.11
240.74
187.61
203.76
169.74
179.00
149.16
114.78
91.41
Net Current Assets
1,002.87
893.59
1,006.40
766.07
529.24
327.55
236.93
202.80
128.59
80.95
Total Assets
3,480.84
2,933.02
2,500.38
2,099.90
1,827.03
1,735.91
1,683.33
1,615.96
1,397.75
1,229.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
444.39
359.19
299.31
361.16
368.00
304.72
242.82
179.11
156.79
98.79
PBT
499.90
459.40
388.09
364.03
330.47
174.26
159.11
178.63
152.48
100.37
Adjustment
52.45
29.12
48.60
88.17
103.23
114.60
101.58
110.53
98.71
87.07
Changes in Working Capital
-27.76
-91.81
-98.45
-72.42
-16.25
10.67
23.15
-75.85
-57.58
-63.66
Cash after chg. in Working capital
524.58
396.70
338.24
379.78
417.45
299.53
283.83
213.31
193.61
123.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-80.19
-37.51
-38.93
-18.62
-49.44
5.19
-41.02
-34.21
-36.82
-24.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-367.07
-99.29
-403.82
-193.13
-76.22
-107.48
-135.32
-157.60
-130.94
-122.30
Net Fixed Assets
-372.72
-295.02
-233.47
-45.38
-91.69
-113.90
-148.52
-97.12
-152.61
-84.16
Net Investments
-53.86
99.09
-263.31
-72.46
-13.97
3.05
4.99
-62.53
-1.51
-3.22
Others
59.51
96.64
92.96
-75.29
29.44
3.37
8.21
2.05
23.18
-34.92
Cash from Financing Activity
-35.09
-291.96
17.64
-65.98
-257.95
-176.35
-104.40
-24.14
-30.28
31.64
Net Cash Inflow / Outflow
42.23
-32.06
-86.86
102.05
33.84
20.89
3.09
-2.63
-4.42
8.13
Opening Cash & Equivalents
51.01
83.07
169.94
67.89
34.05
13.17
10.07
12.71
18.66
10.53
Closing Cash & Equivalent
93.24
51.01
83.07
169.94
67.89
34.05
13.17
10.07
14.23
18.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
332.50
279.58
256.24
218.11
183.94
150.86
132.09
115.45
98.96
84.43
ROA
14.34%
15.31%
15.40%
16.32%
16.42%
7.61%
7.16%
7.98%
7.72%
5.75%
ROE
19.60%
20.13%
19.24%
20.59%
22.65%
11.96%
12.43%
14.63%
14.44%
10.81%
ROCE
20.52%
21.48%
20.49%
22.96%
23.36%
12.52%
12.00%
14.89%
14.30%
11.52%
Fixed Asset Turnover
2.58
2.73
2.78
2.83
2.56
2.42
2.67
3.19
3.36
3.21
Receivable days
57.10
53.74
52.68
51.58
57.08
65.02
67.31
62.29
60.83
64.24
Inventory Days
0.79
0.69
0.71
0.65
0.87
0.89
0.80
0.57
0.45
0.40
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
9.76
9.38
8.28
10.31
Cash Conversion Cycle
57.89
54.43
53.38
52.23
57.95
65.91
58.35
53.49
53.01
54.34
Total Debt/Equity
0.09
0.07
0.08
0.04
0.04
0.24
0.41
0.53
0.58
0.65
Interest Cover
22.93
23.79
30.24
38.07
26.76
6.77
4.90
5.11
5.04
3.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.