Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Logistics

Rating :
55/99

BSE: 532349 | NSE: TCI

849.80
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  870.00
  •  870.00
  •  844.85
  •  867.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  107388
  •  919.73
  •  1079.50
  •  591.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,596.22
  • 19.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,653.02
  • 0.83%
  • 3.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.92%
  • 1.27%
  • 10.62%
  • FII
  • DII
  • Others
  • 2.61%
  • 11.85%
  • 4.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 6.56
  • 10.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 11.19
  • 10.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.05
  • 21.61
  • 35.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.85
  • 17.14
  • 18.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.91
  • 2.81
  • 3.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 11.21
  • 12.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,002.00
966.70
3.65%
993.50
933.10
6.47%
949.80
903.40
5.14%
979.33
898.48
9.00%
Expenses
902.10
852.30
5.84%
893.10
836.10
6.82%
849.00
798.90
6.27%
871.28
778.43
11.93%
EBITDA
99.90
114.40
-12.67%
100.40
97.00
3.51%
100.80
104.50
-3.54%
108.05
120.05
-10.00%
EBIDTM
9.97%
11.83%
10.11%
10.40%
10.61%
11.57%
11.03%
13.36%
Other Income
9.50
7.00
35.71%
11.30
6.40
76.56%
8.50
4.80
77.08%
12.07
6.84
76.46%
Interest
3.50
2.60
34.62%
3.40
2.60
30.77%
2.30
2.30
0.00%
2.36
2.24
5.36%
Depreciation
33.10
31.40
5.41%
31.10
30.00
3.67%
30.80
28.90
6.57%
31.10
37.13
-16.24%
PBT
72.80
87.40
-16.70%
77.20
70.80
9.04%
76.20
78.10
-2.43%
83.28
87.52
-4.84%
Tax
10.80
11.10
-2.70%
9.60
11.60
-17.24%
10.40
9.30
11.83%
11.47
10.85
5.71%
PAT
62.00
76.30
-18.74%
67.60
59.20
14.19%
65.80
68.80
-4.36%
71.81
76.67
-6.34%
PATM
6.19%
7.89%
6.80%
6.34%
6.93%
7.62%
7.33%
8.53%
EPS
10.25
11.06
-7.32%
11.23
9.33
20.36%
10.62
10.04
5.78%
10.51
11.04
-4.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,924.63
3,782.57
3,258.80
2,802.39
2,717.84
2,753.64
2,349.89
1,942.54
1,727.03
2,416.72
2,226.50
Net Sales Growth
6.02%
16.07%
16.29%
3.11%
-1.30%
17.18%
20.97%
12.48%
-28.54%
8.54%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,924.63
3,782.57
3,258.80
2,802.39
2,717.84
2,753.64
2,349.89
1,942.54
1,727.03
2,416.72
2,226.50
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,515.48
3,358.57
2,847.94
2,541.17
2,477.31
2,504.13
2,133.40
1,780.84
1,597.93
2,222.38
2,056.93
Power & Fuel Cost
-
9.91
8.24
8.05
97.56
93.94
56.73
38.45
34.93
36.73
35.28
% Of Sales
-
0.26%
0.25%
0.29%
3.59%
3.41%
2.41%
1.98%
2.02%
1.52%
1.58%
Employee Cost
-
196.53
169.98
145.49
157.22
140.17
124.48
106.78
97.95
130.45
117.19
% Of Sales
-
5.20%
5.22%
5.19%
5.78%
5.09%
5.30%
5.50%
5.67%
5.40%
5.26%
Manufacturing Exp.
-
2,764.15
2,371.84
2,117.78
1,906.04
1,918.38
1,639.80
1,367.12
1,220.25
1,767.15
1,648.52
% Of Sales
-
73.08%
72.78%
75.57%
70.13%
69.67%
69.78%
70.38%
70.66%
73.12%
74.04%
General & Admin Exp.
-
110.46
86.53
90.04
98.10
99.54
95.34
82.47
82.31
116.68
103.80
% Of Sales
-
2.92%
2.66%
3.21%
3.61%
3.61%
4.06%
4.25%
4.77%
4.83%
4.66%
Selling & Distn. Exp.
-
257.36
196.46
159.11
200.54
234.74
204.85
173.91
142.85
151.47
136.97
% Of Sales
-
6.80%
6.03%
5.68%
7.38%
8.52%
8.72%
8.95%
8.27%
6.27%
6.15%
Miscellaneous Exp.
-
20.16
14.88
20.70
17.86
17.35
12.20
12.12
19.63
19.91
136.97
% Of Sales
-
0.53%
0.46%
0.74%
0.66%
0.63%
0.52%
0.62%
1.14%
0.82%
0.68%
EBITDA
409.15
424.00
410.86
261.22
240.53
249.51
216.49
161.70
129.10
194.34
169.57
EBITDA Margin
10.43%
11.21%
12.61%
9.32%
8.85%
9.06%
9.21%
8.32%
7.48%
8.04%
7.62%
Other Income
41.37
30.26
17.79
25.47
20.12
19.51
14.42
12.50
52.60
9.06
9.18
Interest
11.56
9.82
12.83
26.70
34.32
37.38
32.21
30.09
25.02
34.50
32.68
Depreciation
126.10
121.41
113.02
92.81
82.49
77.44
68.65
59.20
52.11
54.51
46.82
PBT
309.48
323.04
302.80
167.19
143.84
154.21
130.06
84.90
104.57
114.38
99.25
Tax
42.27
43.44
37.65
23.84
15.92
33.34
28.66
19.10
28.80
32.58
27.49
Tax Rate
13.66%
13.59%
12.43%
15.47%
11.88%
21.71%
22.04%
22.50%
27.54%
28.53%
27.70%
PAT
267.21
317.34
289.61
127.01
117.21
119.31
100.76
65.23
75.36
81.39
71.62
PAT before Minority Interest
263.78
320.59
292.82
130.29
118.04
120.20
101.40
65.80
75.77
81.62
71.76
Minority Interest
-3.43
-3.25
-3.21
-3.28
-0.83
-0.89
-0.64
-0.57
-0.41
-0.23
-0.14
PAT Margin
6.81%
8.39%
8.89%
4.53%
4.31%
4.33%
4.29%
3.36%
4.36%
3.37%
3.22%
PAT Growth
-4.90%
9.57%
128.02%
8.36%
-1.76%
18.41%
54.47%
-13.44%
-7.41%
13.64%
 
EPS
34.39
40.84
37.27
16.35
15.08
15.36
12.97
8.40
9.70
10.47
9.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,701.79
1,430.28
1,169.71
1,023.88
891.97
761.77
646.56
574.98
620.51
491.00
Share Capital
15.51
15.47
15.42
15.37
15.33
15.32
15.32
15.21
15.13
14.59
Total Reserves
1,676.24
1,406.96
1,147.70
999.46
869.74
742.47
631.25
556.15
599.73
474.30
Non-Current Liabilities
100.58
83.32
154.74
183.21
227.37
197.71
184.65
130.70
107.31
76.66
Secured Loans
39.56
22.80
109.09
148.00
186.41
151.44
143.15
98.39
77.84
41.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.27
Long Term Provisions
5.66
4.63
4.69
0.00
0.00
0.00
0.00
0.00
0.20
0.30
Current Liabilities
268.43
286.06
405.72
470.54
491.39
433.60
393.95
348.88
406.12
430.15
Trade Payables
75.99
97.10
94.25
63.86
67.42
59.70
35.73
63.21
86.95
77.33
Other Current Liabilities
163.80
149.86
166.63
175.91
189.67
124.51
116.55
63.06
54.28
63.93
Short Term Borrowings
6.01
18.59
125.59
220.56
227.78
243.85
236.36
216.23
205.80
247.75
Short Term Provisions
22.63
20.51
19.25
10.21
6.51
5.54
5.31
6.37
59.09
41.13
Total Liabilities
2,100.92
1,827.04
1,738.80
1,683.32
1,615.96
1,397.75
1,229.43
1,058.43
1,137.39
1,000.89
Net Block
791.26
801.35
804.63
771.72
726.80
625.80
541.69
532.39
521.32
431.67
Gross Block
1,351.08
1,318.29
1,226.65
1,085.89
952.44
772.18
624.81
583.95
820.72
693.29
Accumulated Depreciation
559.81
516.94
419.40
314.16
225.64
146.38
83.13
51.56
299.40
261.62
Non Current Assets
1,065.40
1,011.73
1,002.64
975.86
921.77
835.56
754.53
665.10
576.06
510.45
Capital Work in Progress
25.98
7.30
5.22
21.58
4.02
56.32
56.81
12.32
6.82
18.34
Non Current Investment
197.71
177.98
149.98
135.35
116.81
104.36
86.64
76.02
7.21
7.97
Long Term Loans & Adv.
44.71
22.80
40.06
43.25
49.87
25.38
57.62
37.27
40.71
52.47
Other Non Current Assets
5.74
2.30
2.76
3.95
24.27
23.70
11.79
7.10
0.00
0.00
Current Assets
1,034.50
815.30
736.16
707.47
694.19
562.19
474.91
393.33
558.70
489.69
Current Investments
88.18
14.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.00
8.46
7.12
6.58
5.32
3.31
2.52
1.77
2.28
1.70
Sundry Debtors
560.91
508.25
511.04
487.30
515.08
424.85
358.44
325.34
434.58
379.98
Cash & Bank
184.58
74.45
39.51
25.92
15.53
14.23
18.66
10.53
42.12
42.84
Other Current Assets
195.82
5.65
37.08
101.06
158.26
119.80
95.29
55.69
79.73
65.17
Short Term Loans & Adv.
187.61
203.76
141.42
86.60
73.87
74.76
89.35
49.99
72.80
58.46
Net Current Assets
766.07
529.24
330.44
236.93
202.80
128.59
80.95
44.45
152.57
59.54
Total Assets
2,099.90
1,827.03
1,738.80
1,683.33
1,615.96
1,397.75
1,229.44
1,058.43
1,137.40
1,000.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
360.64
368.00
304.72
242.82
179.11
156.79
98.79
108.69
124.61
157.70
PBT
364.03
330.47
174.26
159.11
178.63
152.48
100.37
116.43
114.38
99.25
Adjustment
88.17
103.23
114.60
101.58
110.53
98.71
87.07
74.23
82.65
71.86
Changes in Working Capital
-72.93
-16.25
10.67
23.15
-75.85
-57.58
-63.66
-50.17
-44.65
14.59
Cash after chg. in Working capital
379.26
417.45
299.53
283.83
213.31
193.61
123.78
140.49
152.38
185.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.62
-49.44
5.19
-41.02
-34.21
-36.82
-24.98
-31.80
-27.78
-28.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.13
-76.22
-107.48
-135.32
-157.60
-130.94
-122.30
-101.33
-121.15
-97.60
Net Fixed Assets
-45.38
-91.69
-113.90
-148.52
-97.12
-152.61
-84.16
175.17
-116.31
-33.75
Net Investments
-72.46
-13.97
3.05
4.99
-62.53
-1.51
-3.22
17.84
0.77
-11.94
Others
-75.29
29.44
3.37
8.21
2.05
23.18
-34.92
-294.34
-5.61
-51.91
Cash from Financing Activity
-65.47
-257.95
-176.35
-104.40
-24.14
-30.28
31.64
-11.80
-4.18
-63.26
Net Cash Inflow / Outflow
102.05
33.84
20.89
3.09
-2.63
-4.42
8.13
-4.44
-0.72
-3.16
Opening Cash & Equivalents
67.89
34.05
13.17
10.07
12.71
18.66
10.53
14.97
42.84
46.00
Closing Cash & Equivalent
169.94
67.89
34.05
13.17
10.07
14.23
18.66
10.53
42.12
42.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
218.11
183.94
150.86
132.09
115.45
98.96
84.43
75.11
79.00
64.94
ROA
16.32%
16.42%
7.61%
7.16%
7.98%
7.72%
5.75%
6.90%
7.63%
7.30%
ROE
20.59%
22.65%
11.96%
12.43%
14.63%
14.44%
10.81%
12.96%
15.24%
16.07%
ROCE
22.96%
23.36%
12.52%
12.00%
14.89%
14.30%
11.52%
13.99%
17.15%
16.62%
Fixed Asset Turnover
2.83
2.56
2.42
2.67
3.19
3.36
3.21
2.46
3.19
3.31
Receivable days
51.58
57.08
65.02
67.31
62.29
60.83
64.24
80.30
61.51
63.53
Inventory Days
0.65
0.87
0.89
0.80
0.57
0.45
0.40
0.43
0.30
0.32
Payable days
0.00
0.00
0.00
9.76
9.38
8.28
10.31
17.64
13.97
15.14
Cash Conversion Cycle
52.23
57.95
65.91
58.35
53.49
53.01
54.34
63.09
47.84
48.71
Total Debt/Equity
0.04
0.04
0.24
0.41
0.53
0.58
0.65
0.62
0.53
0.71
Interest Cover
38.07
26.76
6.77
4.90
5.11
5.04
3.82
5.18
4.31
4.04

News Update:


  • Transport Corporation of India incorporates wholly owned subsidiary in Dubai
    21st Feb 2024, 14:50 PM

    The operations of new WOS, in line with the company's vision, will enable the company to further address growth opportunities in logistics

    Read More
  • Transport Corp. - Quarterly Results
    2nd Feb 2024, 15:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.