Shareholder's Funds
2,003.82
1,701.79
1,430.28
1,169.71
1,023.88
891.97
761.77
646.56
574.98
620.51
Share Capital
15.55
15.51
15.47
15.42
15.37
15.33
15.32
15.32
15.21
15.13
Total Reserves
1,976.58
1,676.24
1,406.96
1,147.70
999.46
869.74
742.47
631.25
556.15
599.73
Non-Current Liabilities
180.12
100.58
83.32
154.74
183.21
227.37
197.71
184.65
130.70
107.31
Secured Loans
102.10
39.56
22.80
109.09
148.00
186.41
151.44
143.15
98.39
77.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.75
5.66
4.63
4.69
0.00
0.00
0.00
0.00
0.00
0.20
Current Liabilities
284.19
268.43
286.06
405.72
470.54
491.39
433.60
393.95
348.88
406.12
Trade Payables
65.72
75.99
97.10
94.25
63.86
67.42
59.70
35.73
63.21
86.95
Other Current Liabilities
173.23
163.80
149.86
166.63
175.91
189.67
124.51
116.55
63.06
54.28
Short Term Borrowings
20.37
6.01
18.59
125.59
220.56
227.78
243.85
236.36
216.23
205.80
Short Term Provisions
24.87
22.63
20.51
19.25
10.21
6.51
5.54
5.31
6.37
59.09
Total Liabilities
2,501.39
2,100.92
1,827.04
1,738.80
1,683.32
1,615.96
1,397.75
1,229.43
1,058.43
1,137.39
Net Block
861.78
791.26
801.35
804.63
771.72
726.80
625.80
541.69
532.39
521.32
Gross Block
1,540.34
1,351.08
1,318.29
1,226.65
1,085.89
952.44
772.18
624.81
583.95
820.72
Accumulated Depreciation
678.57
559.81
516.94
419.40
314.16
225.64
146.38
83.13
51.56
299.40
Non Current Assets
1,209.79
1,065.40
1,011.73
1,002.64
975.86
921.77
835.56
754.53
665.10
576.06
Capital Work in Progress
108.96
25.98
7.30
5.22
21.58
4.02
56.32
56.81
12.32
6.82
Non Current Investment
212.06
197.71
177.98
149.98
135.35
116.81
104.36
86.64
76.02
7.21
Long Term Loans & Adv.
23.55
44.71
22.80
40.06
43.25
49.87
25.38
57.62
37.27
40.71
Other Non Current Assets
3.45
5.74
2.30
2.76
3.95
24.27
23.70
11.79
7.10
0.00
Current Assets
1,290.59
1,034.50
815.30
736.16
707.47
694.19
562.19
474.91
393.33
558.70
Current Investments
330.61
88.18
14.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.55
5.00
8.46
7.12
6.58
5.32
3.31
2.52
1.77
2.28
Sundry Debtors
600.63
560.91
508.25
511.04
487.30
515.08
424.85
358.44
325.34
434.58
Cash & Bank
95.60
184.58
74.45
39.51
25.92
15.53
14.23
18.66
10.53
42.12
Other Current Assets
253.21
8.21
5.65
37.08
187.66
158.26
119.80
95.29
55.69
79.73
Short Term Loans & Adv.
240.74
187.61
203.76
141.42
86.60
73.87
74.76
89.35
49.99
72.80
Net Current Assets
1,006.40
766.07
529.24
330.44
236.93
202.80
128.59
80.95
44.45
152.57
Total Assets
2,500.38
2,099.90
1,827.03
1,738.80
1,683.33
1,615.96
1,397.75
1,229.44
1,058.43
1,137.40
|