Shareholder's Funds
2,565.99
2,154.75
2,003.82
1,701.79
1,430.28
1,169.71
1,023.88
891.97
761.77
646.56
Share Capital
15.35
15.32
15.55
15.51
15.47
15.42
15.37
15.33
15.32
15.32
Total Reserves
2,536.43
2,126.56
1,976.58
1,676.24
1,406.96
1,147.70
999.46
869.74
742.47
631.25
Non-Current Liabilities
279.04
223.79
180.12
100.58
83.32
154.74
183.21
227.37
197.71
184.65
Secured Loans
142.83
102.18
102.10
39.56
22.80
109.09
148.00
186.41
151.44
143.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.05
7.61
6.75
5.66
4.63
4.69
0.00
0.00
0.00
0.00
Current Liabilities
597.51
519.19
284.19
268.43
286.06
405.72
470.54
491.39
433.60
393.95
Trade Payables
266.82
237.49
65.72
75.99
97.10
94.25
63.86
67.42
59.70
35.73
Other Current Liabilities
273.49
234.59
173.23
163.80
149.86
166.63
175.91
189.67
124.51
116.55
Short Term Borrowings
23.86
16.25
20.37
6.01
18.59
125.59
220.56
227.78
243.85
236.36
Short Term Provisions
33.34
30.85
24.87
22.63
20.51
19.25
10.21
6.51
5.54
5.31
Total Liabilities
3,481.86
2,934.04
2,501.39
2,100.92
1,827.04
1,738.80
1,683.32
1,615.96
1,397.75
1,229.43
Net Block
1,187.40
963.70
861.78
791.26
801.35
804.63
771.72
726.80
625.80
541.69
Gross Block
2,063.65
1,748.97
1,540.34
1,351.08
1,318.29
1,226.65
1,085.89
952.44
772.18
624.81
Accumulated Depreciation
876.24
785.27
678.57
559.81
516.94
419.40
314.16
225.64
146.38
83.13
Non Current Assets
1,880.46
1,520.24
1,209.79
1,065.40
1,011.73
1,002.64
975.86
921.77
835.56
754.53
Capital Work in Progress
343.23
254.99
108.96
25.98
7.30
5.22
21.58
4.02
56.32
56.81
Non Current Investment
285.09
240.04
212.06
197.71
177.98
149.98
135.35
116.81
104.36
86.64
Long Term Loans & Adv.
56.57
56.99
23.55
44.71
22.80
40.06
43.25
49.87
25.38
57.62
Other Non Current Assets
2.88
4.53
3.45
5.74
2.30
2.76
3.95
24.27
23.70
11.79
Current Assets
1,600.38
1,412.78
1,290.59
1,034.50
815.30
733.27
707.47
694.19
562.19
474.91
Current Investments
201.49
171.14
330.61
88.18
14.72
0.00
0.00
0.00
0.00
0.00
Inventories
14.78
6.55
10.55
5.00
8.46
7.12
6.58
5.32
3.31
2.52
Sundry Debtors
816.36
721.93
600.63
560.91
508.25
511.04
487.30
515.08
424.85
358.44
Cash & Bank
113.25
84.90
95.60
184.58
74.45
39.51
25.92
15.53
14.23
18.66
Other Current Assets
454.50
158.15
12.47
8.21
209.41
175.61
187.66
158.25
119.79
95.29
Short Term Loans & Adv.
303.84
270.11
240.74
187.61
203.76
169.74
179.00
149.16
114.78
91.41
Net Current Assets
1,002.87
893.59
1,006.40
766.07
529.24
327.55
236.93
202.80
128.59
80.95
Total Assets
3,480.84
2,933.02
2,500.38
2,099.90
1,827.03
1,735.91
1,683.33
1,615.96
1,397.75
1,229.44
|