Nifty
:
25453.40
Sensex
:
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)
Nifty
Sensex
:
:
25453.40
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)

TCI Developers Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 533393 | NSE: TCIDEVELOP

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144.03
  • 110.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 149.24
  • N/A
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 91.57%
  • 0.66%
  • 5.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.63
  • 67.11
  • 172.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 1.47
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.09
  • 29.12
  • 39.30

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
18.09
12.67
11.01
10.54
9.97
9.05
10.71
10.30
9.25
8.39
Net Sales Growth
-
42.78%
15.08%
4.46%
5.72%
10.17%
-15.50%
3.98%
11.35%
10.25%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
18.09
12.67
11.01
10.54
9.97
9.05
10.71
10.30
9.25
8.39
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
9.29
9.95
6.96
5.65
5.65
10.82
5.25
3.44
2.50
2.02
Power & Fuel Cost
-
0.04
0.07
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.22%
0.55%
0%
0.28%
0%
0%
0%
0%
0%
0%
Employee Cost
-
5.44
4.87
4.41
3.66
3.62
3.06
3.04
2.02
1.41
1.28
% Of Sales
-
30.07%
38.44%
40.05%
34.72%
36.31%
33.81%
28.38%
19.61%
15.24%
15.26%
Manufacturing Exp.
-
1.55
2.77
0.64
0.51
0.42
0.64
0.64
0.14
0.04
0.08
% Of Sales
-
8.57%
21.86%
5.81%
4.84%
4.21%
7.07%
5.98%
1.36%
0.43%
0.95%
General & Admin Exp.
-
1.99
1.89
1.47
1.09
1.48
1.56
1.49
1.26
0.65
0.56
% Of Sales
-
11.00%
14.92%
13.35%
10.34%
14.84%
17.24%
13.91%
12.23%
7.03%
6.67%
Selling & Distn. Exp.
-
0.02
0.01
0.01
0.01
0.01
0.02
0.01
0.01
0.01
0.02
% Of Sales
-
0.11%
0.08%
0.09%
0.09%
0.10%
0.22%
0.09%
0.10%
0.11%
0.24%
Miscellaneous Exp.
-
0.24
0.36
0.42
0.34
0.12
5.54
0.07
0.01
0.38
0.02
% Of Sales
-
1.33%
2.84%
3.81%
3.23%
1.20%
61.22%
0.65%
0.10%
4.11%
1.07%
EBITDA
-
8.80
2.72
4.05
4.89
4.32
-1.77
5.46
6.86
6.75
6.37
EBITDA Margin
-
48.65%
21.47%
36.78%
46.39%
43.33%
-19.56%
50.98%
66.60%
72.97%
75.92%
Other Income
-
0.95
0.24
0.11
0.08
0.40
18.97
1.52
2.02
0.11
1.76
Interest
-
0.57
0.40
0.41
0.22
0.47
0.45
1.80
2.94
2.20
2.71
Depreciation
-
1.95
1.84
1.78
1.74
1.48
1.50
1.52
1.57
1.45
1.46
PBT
-
7.23
0.72
1.98
3.02
2.77
15.26
3.66
4.36
3.22
3.96
Tax
-
2.27
0.64
0.75
1.03
0.77
1.19
0.70
0.86
0.74
0.77
Tax Rate
-
31.40%
88.89%
37.88%
34.11%
27.80%
7.80%
19.13%
19.72%
22.98%
19.44%
PAT
-
4.78
-0.07
1.07
1.83
1.85
14.05
2.96
3.48
2.47
3.14
PAT before Minority Interest
-
4.96
0.08
1.24
1.99
2.00
14.07
2.97
3.50
2.48
3.19
Minority Interest
-
-0.18
-0.15
-0.17
-0.16
-0.15
-0.02
-0.01
-0.02
-0.01
-0.05
PAT Margin
-
26.42%
-0.55%
9.72%
17.36%
18.56%
155.25%
27.64%
33.79%
26.70%
37.43%
PAT Growth
-
-
-
-41.53%
-1.08%
-86.83%
374.66%
-14.94%
40.89%
-21.34%
 
EPS
-
12.92
-0.19
2.89
4.95
5.00
37.97
8.00
9.41
6.68
8.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
90.16
85.27
85.39
84.37
82.54
80.66
66.61
63.65
64.14
61.94
Share Capital
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
7.96
7.96
Total Reserves
86.43
81.54
81.66
80.64
78.81
76.93
62.88
59.92
56.18
53.98
Non-Current Liabilities
14.68
14.40
16.03
20.28
10.39
10.64
15.34
33.41
26.19
27.62
Secured Loans
0.24
0.11
0.07
0.07
0.12
0.08
0.90
8.27
13.47
17.48
Unsecured Loans
1.40
3.40
5.60
9.83
9.83
9.83
13.96
24.18
4.13
4.13
Long Term Provisions
0.43
0.35
0.44
0.33
0.25
0.20
0.20
0.08
0.05
0.04
Current Liabilities
8.51
11.62
7.94
3.93
12.41
19.34
20.95
16.61
6.66
6.47
Trade Payables
0.00
0.00
0.00
0.00
0.37
0.28
0.03
0.03
0.05
0.31
Other Current Liabilities
2.21
2.82
5.80
1.75
10.20
10.99
13.03
15.67
5.28
5.13
Short Term Borrowings
4.20
7.64
0.00
0.00
0.00
6.21
6.21
0.00
0.00
0.00
Short Term Provisions
2.10
1.15
2.15
2.18
1.84
1.85
1.68
0.91
1.33
1.03
Total Liabilities
116.25
114.01
111.93
110.98
107.58
112.75
104.99
115.76
108.87
107.90
Net Block
3.56
4.05
2.88
3.19
2.29
2.36
2.64
2.84
89.84
89.99
Gross Block
6.90
6.93
5.36
5.27
3.96
3.73
3.78
3.83
93.77
92.47
Accumulated Depreciation
3.35
2.87
2.48
2.08
1.67
1.37
1.14
0.99
3.93
2.48
Non Current Assets
104.84
105.30
100.31
100.78
98.23
91.87
99.01
100.23
100.92
100.33
Capital Work in Progress
2.56
2.11
0.24
0.02
5.71
3.21
0.58
0.21
10.26
10.09
Non Current Investment
3.04
3.55
94.37
94.47
83.72
82.44
94.47
95.69
0.00
0.00
Long Term Loans & Adv.
3.29
3.57
2.82
3.10
6.50
3.87
1.32
1.50
0.82
0.25
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
11.24
8.54
11.45
10.05
9.19
20.70
5.64
15.18
7.62
7.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.79
2.79
2.79
2.79
2.79
2.79
2.79
2.79
2.79
2.79
Sundry Debtors
0.35
0.60
0.02
0.42
1.01
0.03
0.02
0.32
0.86
0.09
Cash & Bank
4.13
2.13
4.76
3.82
2.89
13.18
0.31
10.58
1.99
3.05
Other Current Assets
3.97
0.07
0.32
0.35
2.50
4.70
2.53
1.48
1.98
1.49
Short Term Loans & Adv.
3.89
2.95
3.57
2.66
2.38
4.60
2.33
1.39
1.98
1.49
Net Current Assets
2.73
-3.08
3.51
6.12
-3.22
1.37
-15.30
-1.43
0.96
0.95
Total Assets
116.25
114.01
111.93
111.00
107.59
112.74
104.99
115.75
108.88
107.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
8.51
3.31
2.94
5.62
2.54
0.85
4.23
7.72
7.07
8.42
PBT
7.23
0.72
1.98
3.02
2.77
15.26
3.66
4.36
3.22
3.96
Adjustment
2.12
2.21
2.06
1.87
1.57
-11.29
1.85
2.49
3.87
2.41
Changes in Working Capital
0.53
0.80
0.90
1.73
-0.86
-0.64
0.32
1.57
0.96
3.33
Cash after chg. in Working capital
9.88
3.73
4.94
6.63
3.48
3.33
5.83
8.42
8.04
9.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.37
-0.42
-2.00
-1.01
-0.94
-2.48
-1.60
-0.70
-0.98
-1.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.49
-6.85
-1.63
-4.35
-5.42
19.43
0.99
1.81
-1.90
-1.70
Net Fixed Assets
-0.44
-3.30
-0.30
4.38
-2.74
-2.57
-0.22
25.22
0.28
-1.26
Net Investments
0.62
-0.40
25.60
-11.76
-8.44
10.30
1.74
-24.51
-1.83
0.00
Others
-0.67
-3.15
-26.93
3.03
5.76
11.70
-0.53
1.10
-0.35
-0.44
Cash from Financing Activity
-6.02
0.91
-0.38
-0.34
-7.40
-7.40
-15.50
-0.94
-6.20
-4.34
Net Cash Inflow / Outflow
1.99
-2.63
0.94
0.93
-10.29
12.88
-10.28
8.60
-1.03
2.38
Opening Cash & Equivalents
2.13
4.76
3.82
2.89
13.18
0.31
10.58
1.99
3.02
0.64
Closing Cash & Equivalent
4.13
2.13
4.76
3.82
2.89
13.18
0.31
10.58
1.99
3.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
241.32
228.19
228.51
225.79
220.88
215.83
177.69
169.76
159.75
154.38
ROA
4.31%
0.07%
1.11%
1.82%
1.81%
12.92%
2.69%
3.12%
2.28%
3.03%
ROE
5.66%
0.10%
1.46%
2.39%
2.45%
19.17%
4.58%
5.70%
4.23%
5.68%
ROCE
8.12%
1.17%
2.52%
3.47%
3.41%
16.74%
5.71%
7.84%
6.27%
7.71%
Fixed Asset Turnover
2.62
2.06
2.07
2.28
2.59
2.41
2.81
0.21
0.10
0.11
Receivable days
9.53
8.80
7.22
24.72
18.97
0.91
5.75
20.89
18.71
2.13
Inventory Days
56.32
80.45
92.54
96.63
102.20
112.54
95.15
98.96
110.14
121.41
Payable days
0.00
0.00
0.00
0.00
21.03
10.48
1.84
3.68
22.41
112.31
Cash Conversion Cycle
65.84
89.25
99.75
121.34
100.14
102.96
99.05
116.16
106.43
11.23
Total Debt/Equity
0.06
0.13
0.12
0.12
0.12
0.21
0.36
0.59
0.34
0.41
Interest Cover
13.62
2.81
5.89
15.04
6.87
34.86
3.04
2.48
2.46
2.46

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.