Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

TCI Express Ltd.

Courier Services

Rating :

42/99

BSE: 540212 | NSE: TCIEXP

Watchlist

NSE BSE

541.65

31-Jul-2026

Open
High
Low
Previous Close

550
550
535
535.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18019
9743756.4
780
447.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,085.00
25.60
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,098.13
1.29%
2.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.12
2.71
-0.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.85
-5.49
-7.72

PAT CAGR (%)

10 Years
5 Years
3 Years

9.13
-6.96
-14.80

P:E (Median)

8 Years
5 Years
3 Years

-
-
30.43

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
19.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 326.83 307.49 6.29% 314.05 296.32 5.98% 308.53 311.48 -0.95% 286.75 292.98 -2.13%
Expenses 293.72 279.34 5.15% 280.42 265.93 5.45% 273.13 273.34 -0.08% 256.82 259.44 -1.01%
EBITDA 33.11 28.15 17.62% 33.63 30.39 10.66% 35.40 38.14 -7.18% 29.93 33.54 -10.76%
EBIDTM 10.13% 9.15% 10.71% 10.26% 11.47% 12.24% 10.44% 11.45%
Other Income 4.29 5.56 -22.84% 3.08 2.57 19.84% 3.45 2.46 40.24% 3.44 2.28 50.88%
Interest 1.04 0.47 121.28% 0.27 0.26 3.85% 0.33 0.25 32.00% 0.25 0.27 -7.41%
Depreciation 9.11 5.93 53.63% 5.97 5.29 12.85% 5.33 5.37 -0.74% 5.26 5.08 3.54%
PBT 27.25 27.31 -0.22% 30.47 27.41 11.16% 33.19 34.98 -5.12% 27.86 30.47 -8.57%
Tax 6.48 6.64 -2.41% 7.59 6.73 12.78% 8.04 8.66 -7.16% 6.82 7.35 -7.21%
PAT 20.77 20.67 0.48% 22.88 20.68 10.64% 25.15 26.32 -4.45% 21.04 23.12 -9.00%
PATM 6.36% 6.72% 7.29% 6.98% 8.15% 8.45% 7.34% 7.89%
EPS 5.41 5.38 0.56% 5.96 5.39 10.58% 6.55 6.85 -4.38% 5.48 6.02 -8.97%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 328.08 307.28 6.77% 314.05 296.47 5.93% 308.53 311.54 -0.97% 286.75 292.98 -2.13%
Expenses 296.55 281.01 5.53% 281.58 267.56 5.24% 275.02 274.72 0.11% 258.70 260.25 -0.60%
EBITDA 31.53 26.27 20.02% 32.47 28.91 12.31% 33.51 36.82 -8.99% 28.05 32.73 -14.30%
EBIDTM 9.61% 8.55% 10.34% 9.75% 10.86% 11.82% 9.78% 11.17%
Other Income 3.77 6.13 -38.50% 3.49 2.57 35.80% 4.24 2.47 71.66% 3.76 2.28 64.91%
Interest 1.21 0.47 157.45% 0.31 0.26 19.23% 0.38 0.33 15.15% 0.26 0.27 -3.70%
Depreciation 9.30 5.93 56.83% 6.03 5.30 13.77% 5.42 5.37 0.93% 5.26 5.08 3.54%
PBT 22.51 26.00 -13.42% 29.62 25.92 14.27% 31.95 33.59 -4.88% 26.29 29.66 -11.36%
Tax 6.48 6.64 -2.41% 7.59 6.73 12.78% 8.04 8.66 -7.16% 6.82 7.35 -7.21%
PAT 16.03 19.36 -17.20% 22.03 19.19 14.80% 23.91 24.93 -4.09% 19.47 22.31 -12.73%
PATM 4.89% 6.30% 7.01% 6.47% 7.75% 8.00% 6.79% 7.61%
EPS 4.17 5.04 -17.26% 5.74 5.00 14.80% 6.23 6.49 -4.01% 5.07 5.82 -12.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,236.16 1,208.27 1,253.82 1,241.01 1,081.47 843.99 1,031.96 1,023.79 885.08 750.27 Net Sales Growth - 2.31% -3.63% 1.03% 14.75% 28.14% -18.21% 0.80% 15.67% 17.97% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1,236.16 1,208.27 1,253.82 1,241.01 1,081.47 843.99 1,031.96 1,023.79 885.08 750.27 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 1,104.39 1,077.89 1,066.58 1,046.53 906.74 709.67 910.66 904.80 794.42 688.37 Power & Fuel Cost - 4.23 4.29 4.07 3.74 3.25 2.71 3.19 2.68 2.17 2.34 % Of Sales - 0.34% 0.36% 0.32% 0.30% 0.30% 0.32% 0.31% 0.26% 0.25% 0.31% Employee Cost - 140.47 137.02 133.87 124.29 109.94 87.34 101.80 85.86 72.53 58.82 % Of Sales - 11.36% 11.34% 10.68% 10.02% 10.17% 10.35% 9.86% 8.39% 8.19% 7.84% Manufacturing Exp. - 887.35 866.19 862.60 854.32 735.05 568.13 735.21 755.87 666.51 578.51 % Of Sales - 71.78% 71.69% 68.80% 68.84% 67.97% 67.31% 71.24% 73.83% 75.31% 77.11% General & Admin Exp. - 59.87 61.50 56.69 56.27 52.59 44.72 59.24 52.15 45.84 41.74 % Of Sales - 4.84% 5.09% 4.52% 4.53% 4.86% 5.30% 5.74% 5.09% 5.18% 5.56% Selling & Distn. Exp. - 0.78 1.54 1.80 1.65 0.59 1.64 1.83 1.77 1.33 0.43 % Of Sales - 0.06% 0.13% 0.14% 0.13% 0.05% 0.19% 0.18% 0.17% 0.15% 0.06% Miscellaneous Exp. - 11.69 7.35 7.55 6.26 5.32 5.13 9.39 6.47 6.04 0.43 % Of Sales - 0.95% 0.61% 0.60% 0.50% 0.49% 0.61% 0.91% 0.63% 0.68% 0.87% EBITDA - 131.77 130.38 187.24 194.48 174.73 134.32 121.30 118.99 90.66 61.90 EBITDA Margin - 10.66% 10.79% 14.93% 15.67% 16.16% 15.91% 11.75% 11.62% 10.24% 8.25% Other Income - 14.26 12.87 7.15 7.17 8.17 7.65 4.37 3.19 2.08 1.37 Interest - 1.87 1.25 1.47 1.81 0.91 0.78 0.90 3.78 3.76 2.44 Depreciation - 25.39 21.86 18.95 15.31 9.98 8.97 7.79 6.53 5.21 4.31 PBT - 118.77 120.14 173.97 184.53 172.01 132.22 116.98 111.87 83.77 56.51 Tax - 28.93 29.37 42.28 45.25 43.17 31.62 27.90 39.03 25.37 19.02 Tax Rate - 24.36% 24.45% 24.30% 24.52% 25.10% 23.91% 23.85% 34.89% 30.29% 33.66% PAT - 89.84 90.77 131.69 139.28 128.84 100.60 89.08 72.84 58.40 37.49 PAT before Minority Interest - 89.84 90.77 131.69 139.28 128.84 100.60 89.08 72.84 58.40 37.49 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.27% 7.51% 10.50% 11.22% 11.91% 11.92% 8.63% 7.11% 6.60% 5.00% PAT Growth - -1.02% -31.07% -5.45% 8.10% 28.07% 12.93% 22.30% 24.73% 55.77% EPS - 23.40 23.64 34.29 36.27 33.55 26.20 23.20 18.97 15.21 9.76

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales - 1,237.41 1,208.27 1,253.82 1,241.01 Net Sales Growth - 2.41% -3.63% 1.03% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 Gross Profit - 1,237.41 1,208.27 1,253.82 1,241.01 GP Margin - 100% 100% 100% 100% Total Expenditure - 1,112.16 1,083.35 1,066.60 1,046.53 Power & Fuel Cost - 4.23 4.29 4.07 3.74 % Of Sales - 0.34% 0.36% 0.32% 0.30% Employee Cost - 145.87 141.01 133.87 124.29 % Of Sales - 11.79% 11.67% 10.68% 10.02% Manufacturing Exp. - 887.37 866.19 862.61 854.32 % Of Sales - 71.71% 71.69% 68.80% 68.84% General & Admin Exp. - 61.35 62.28 56.70 56.27 % Of Sales - 4.96% 5.15% 4.52% 4.53% Selling & Distn. Exp. - 0.79 1.54 1.80 1.65 % Of Sales - 0.06% 0.13% 0.14% 0.13% Miscellaneous Exp. - 12.55 8.04 7.55 6.26 % Of Sales - 1.01% 0.67% 0.60% 0.50% EBITDA - 125.25 124.92 187.22 194.48 EBITDA Margin - 10.12% 10.34% 14.93% 15.67% Other Income - 15.26 13.44 7.15 7.17 Interest - 2.13 1.31 1.47 1.81 Depreciation - 25.74 21.87 18.95 15.31 PBT - 112.64 115.18 173.95 184.53 Tax - 28.93 29.37 42.28 45.25 Tax Rate - 26.21% 25.50% 24.31% 24.52% PAT - 81.43 85.81 131.67 139.28 PAT before Minority Interest - 81.43 85.81 131.67 139.28 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 6.58% 7.10% 10.50% 11.22% PAT Growth - -5.10% -34.83% -5.46% EPS - 21.21 22.35 34.29 36.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 828.82 769.33 704.05 596.37 536.19 433.87 337.27 267.19 206.81 160.77 Share Capital 7.68 7.68 7.67 7.66 7.70 7.69 7.67 7.66 7.66 7.66 Total Reserves 816.68 756.62 691.04 584.69 525.68 424.35 327.07 257.90 198.32 153.11 Non-Current Liabilities 39.79 22.24 17.36 14.33 8.19 6.50 6.16 7.80 5.95 3.87 Secured Loans 0.00 0.00 0.00 0.00 0.21 1.01 1.91 2.30 1.66 0.52 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.06 2.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 131.50 131.62 129.06 124.24 112.65 106.15 88.10 103.98 131.08 79.77 Trade Payables 81.20 85.16 89.34 88.41 73.72 75.19 61.96 72.35 64.59 37.20 Other Current Liabilities 44.24 40.21 31.68 30.18 33.37 26.68 20.53 21.13 24.84 9.64 Short Term Borrowings 0.00 0.00 2.96 0.53 0.01 0.01 0.93 6.38 38.16 30.52 Short Term Provisions 6.06 6.25 5.08 5.12 5.55 4.27 4.68 4.12 3.49 2.42 Total Liabilities 1,000.11 923.19 850.47 734.94 657.03 546.52 431.53 378.97 343.84 244.41 Net Block 494.01 455.01 451.71 374.07 319.80 228.38 185.43 173.07 161.99 97.14 Gross Block 594.94 546.01 518.10 427.64 365.75 265.54 214.79 197.91 181.43 116.37 Accumulated Depreciation 100.93 91.00 66.39 53.57 45.95 37.16 29.36 24.84 19.44 19.23 Non Current Assets 585.07 498.42 474.28 436.26 326.94 270.80 209.39 185.91 167.16 109.97 Capital Work in Progress 28.54 15.02 16.06 61.14 6.09 27.75 23.05 1.37 0.02 7.85 Non Current Investment 37.88 18.40 6.51 1.05 1.05 1.02 0.91 1.25 0.00 0.00 Long Term Loans & Adv. 24.64 4.99 0.00 0.00 0.00 0.00 0.00 9.16 4.16 4.10 Other Non Current Assets 0.00 5.00 0.00 0.00 0.00 13.65 0.00 1.06 0.99 0.88 Current Assets 415.04 424.77 376.19 298.68 330.09 275.72 222.14 193.06 176.68 134.44 Current Investments 120.96 143.26 87.97 32.11 87.00 58.71 28.59 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 238.63 225.80 231.76 211.47 189.54 169.46 165.77 163.14 154.38 113.09 Cash & Bank 15.39 14.09 16.61 16.37 18.00 27.22 12.60 17.10 12.18 8.78 Other Current Assets 40.06 3.70 3.64 3.38 35.55 20.33 15.18 12.82 10.12 12.56 Short Term Loans & Adv. 35.03 37.92 36.21 35.35 33.93 19.10 14.21 12.21 9.75 11.96 Net Current Assets 283.54 293.15 247.13 174.44 217.44 169.57 134.04 89.08 45.60 54.66 Total Assets 1,000.11 923.19 850.47 734.94 657.03 546.52 431.53 378.97 343.84 244.41

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 818.80 764.41 703.97 596.37 Share Capital 7.68 7.68 7.67 7.66 Total Reserves 806.66 751.70 690.97 584.69 Non-Current Liabilities 71.00 22.24 17.36 14.33 Secured Loans 31.21 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 3.06 2.76 0.00 0.00 Current Liabilities 134.95 131.95 129.09 124.24 Trade Payables 81.36 85.29 89.37 88.41 Other Current Liabilities 35.18 31.78 31.68 30.18 Short Term Borrowings 1.96 0.00 2.96 0.53 Short Term Provisions 16.45 14.88 5.08 5.12 Total Liabilities 1,024.75 918.60 850.42 734.94 Net Block 546.80 461.97 451.71 374.07 Gross Block 648.07 552.96 518.10 430.37 Accumulated Depreciation 101.27 90.99 66.39 56.30 Non Current Assets 604.34 492.43 468.30 435.64 Capital Work in Progress 28.54 15.02 16.06 61.14 Non Current Investment 2.94 5.12 0.53 0.43 Long Term Loans & Adv. 24.64 5.32 0.00 0.00 Other Non Current Assets 1.42 5.00 0.00 0.00 Current Assets 420.41 426.17 382.12 299.30 Current Investments 120.96 143.26 90.04 32.11 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 238.65 225.89 231.76 211.47 Cash & Bank 20.04 15.33 20.39 16.68 Other Current Assets 40.76 3.69 2.73 3.38 Short Term Loans & Adv. 35.12 38.00 37.20 35.66 Net Current Assets 285.46 294.22 253.03 175.06 Total Assets 1,024.75 918.60 850.42 734.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 103.80 117.53 135.84 146.81 127.56 102.28 81.63 77.54 73.87 52.35 PBT 118.77 120.14 173.97 184.53 172.01 132.22 116.98 111.87 83.76 56.51 Adjustment 19.14 16.08 19.65 15.93 8.24 6.01 8.85 9.45 10.06 7.87 Changes in Working Capital -7.58 7.79 -17.57 -10.67 -10.61 -7.55 -12.54 -5.00 4.13 8.11 Cash after chg. in Working capital 130.33 144.01 176.05 189.79 169.64 130.68 113.29 116.32 97.95 72.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.53 -26.48 -40.21 -42.98 -42.08 -28.40 -31.66 -38.78 -24.08 -20.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -61.84 -88.12 -108.34 -65.32 -90.27 -96.01 -59.50 -25.60 -62.85 -39.15 Net Fixed Assets -62.45 -26.87 -45.38 -116.94 -78.55 -55.45 -38.56 -17.83 -57.23 -34.52 Net Investments 2.82 -67.18 -61.32 54.89 -28.32 -30.23 -28.25 -1.25 0.00 0.00 Others -2.21 5.93 -1.64 -3.27 16.60 -10.33 7.31 -6.52 -5.62 -4.63 Cash from Financing Activity -41.01 -32.13 -27.76 -83.74 -30.71 -8.22 -26.63 -47.02 -7.62 -15.32 Net Cash Inflow / Outflow 0.95 -2.72 -0.26 -2.25 6.58 -1.95 -4.50 4.92 3.40 -2.12 Opening Cash & Equivalents 10.51 13.23 13.49 15.74 9.16 11.11 17.10 12.18 8.78 10.90 Closing Cash & Equivalent 11.46 10.51 13.23 13.49 15.74 9.16 12.60 17.10 12.18 8.78

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 101.43 118.43 136.02 146.51 PBT 110.36 115.18 173.95 184.53 Adjustment 22.03 22.09 19.65 15.93 Changes in Working Capital -4.15 7.64 -17.37 -10.97 Cash after chg. in Working capital 128.24 144.91 176.23 189.49 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -26.81 -26.48 -40.21 -42.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -88.94 -91.49 -105.05 -64.71 Net Fixed Assets -62.45 -26.87 -45.38 Net Investments 2.82 -67.18 -61.32 Others -29.31 2.56 1.65 Cash from Financing Activity -8.13 -32.20 -27.76 -83.74 Net Cash Inflow / Outflow 4.36 -5.26 3.21 -1.94 Opening Cash & Equivalents 11.75 17.01 13.80 15.74 Closing Cash & Equivalent 16.11 11.75 17.01 13.80

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 214.68 199.04 182.19 154.66 138.54 112.36 87.29 69.34 53.78 41.99 ROA 9.34% 10.24% 16.61% 20.01% 21.41% 20.57% 21.98% 20.15% 19.86% 16.93% ROE 11.31% 12.41% 20.40% 24.74% 26.69% 26.24% 29.68% 30.89% 31.85% 27.15% ROCE 15.10% 16.44% 26.91% 32.86% 35.54% 34.23% 38.14% 44.10% 39.80% 33.10% Fixed Asset Turnover 2.17 2.27 2.65 3.13 3.43 3.51 5.00 5.40 5.94 7.62 Receivable days 68.57 69.11 64.51 58.97 60.58 72.49 58.17 56.60 55.15 53.15 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 28.83 29.30 24.83 17.09 Cash Conversion Cycle 68.57 69.11 64.51 58.97 60.58 72.49 29.34 27.30 30.32 36.06 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.20 0.20 Interest Cover 64.51 97.11 119.35 102.95 190.02 170.51 130.98 30.60 23.28 24.13

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 212.07 197.76 182.17 154.66 ROA 8.38% 9.70% 16.61% 18.95% ROE 10.35% 11.77% 20.40% 23.51% ROCE 13.92% 15.83% 26.90% 31.21% Fixed Asset Turnover 2.06 2.26 2.64 2.88 Receivable days 68.51 69.12 64.51 62.20 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 68.51 69.12 64.51 62.20 Total Debt/Equity 0.04 0.00 0.00 0.00 Interest Cover 52.81 88.92 119.33 102.95

Top Investors:

nippon life india trustee ltd a/c nippon india multi cap fund

hdfc mutual fund - hdfc manufacturing fund

investor education protection fund authority

nirmal mishrilal bang huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback