PBT
-7.77
-52.29
3.50
2.06
4.27
2.29
8.18
7.02
0.62
0.50
Adjustment
8.56
51.02
-0.58
-0.81
-1.76
-1.31
-3.74
-11.75
-1.49
-1.70
Changes in Working Capital
1.33
4.97
-4.79
4.27
-1.19
0.06
-0.66
0.07
0.12
-1.32
Cash after chg. in Working capital
2.12
3.70
-1.87
5.52
1.31
1.03
3.77
-4.66
-0.76
-2.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
0.06
-1.33
-0.56
-0.37
-1.79
-0.01
-0.74
-0.09
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-26.63
17.61
-1.71
2.22
-11.88
-31.80
43.58
2.11
7.66