PBT
-26.31
5.48
-6.91
4.32
13.26
29.02
25.11
60.27
39.18
20.64
Adjustment
7.13
-16.80
7.72
5.83
12.59
10.34
13.17
10.17
20.70
26.43
Changes in Working Capital
24.25
11.36
25.68
15.08
-15.71
-35.15
-10.48
52.68
-16.59
-19.72
Cash after chg. in Working capital
5.06
0.05
26.50
25.24
10.15
4.20
27.79
123.12
43.29
27.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.22
-0.29
-0.13
-2.27
-8.72
-13.69
-22.69
-9.19
-4.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.81
-10.15
0.00
0.00
0.00
0.00
0.00
0.00