Tata Consultancy Services, 532540, TCS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,37,729.65
25.49
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,22,266.65
3.68%
13.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.92
9.23
4.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.19
7.69
2.67

PAT CAGR (%)

10 Years
5 Years
3 Years

7.18
8.41
4.83

P:E (Median)

8 Years
5 Years
3 Years

28.83
31.26
30.09

P:BV (Average)

8 Years
5 Years
3 Years

11.30
13.13
13.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.60
21.17
19.87

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 125.88 134.19 143.18 156.87
P/E Ratio 27.17 25.48 23.88 21.80
Revenue 240893 255324 265726 286495
EBITDA 63338 67407 71673 77994
Net Income 45908 48553 51811 56716
ROA 31.2 31.3 42.5 44.1
P/B Ratio 17.16 12.77 12.15 11.23
ROE 49.59 51.24 52.03 53.42
FCFF 44703 47375 50598 54894
FCFF Yield 3.63 3.85 4.11 4.46
Net Debt -36275 -35854 -1307 1552
BVPS 199.33 267.77 281.57 304.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 54,136.00 51,488.00 5.14% 53,883.00 50,844.00 5.98% 53,990.00 50,165.00 7.62% 52,844.00 49,862.00 5.98%
Expenses 40,067.00 36,942.00 8.46% 39,156.00 36,481.00 7.33% 39,432.00 36,363.00 8.44% 38,269.00 36,726.00 4.20%
EBITDA 14,069.00 14,546.00 -3.28% 14,727.00 14,363.00 2.53% 14,558.00 13,802.00 5.48% 14,575.00 13,136.00 10.95%
EBIDTM 25.99% 28.25% 27.33% 28.25% 26.96% 27.51% 27.58% 26.34%
Other Income 1,922.00 1,806.00 6.42% 2,118.00 1,809.00 17.08% 3,185.00 1,755.00 81.48% 2,417.00 1,903.00 27.01%
Interest 201.00 197.00 2.03% 211.00 204.00 3.43% 146.00 134.00 8.96% 145.00 138.00 5.07%
Depreciation 1,118.00 975.00 14.67% 1,125.00 964.00 16.70% 1,008.00 979.00 2.96% 969.00 969.00 0.00%
PBT 14,672.00 15,180.00 -3.35% 15,509.00 14,046.00 10.42% 16,589.00 14,444.00 14.85% 15,878.00 13,932.00 13.97%
Tax 3,556.00 3,787.00 -6.10% 3,677.00 3,293.00 11.66% 3,595.00 3,515.00 2.28% 3,763.00 3,448.00 9.14%
PAT 11,116.00 11,393.00 -2.43% 11,832.00 10,753.00 10.03% 12,994.00 10,929.00 18.89% 12,115.00 10,484.00 15.56%
PATM 20.53% 22.13% 21.96% 21.15% 24.07% 21.79% 22.93% 21.03%
EPS 30.72 31.49 -2.45% 32.70 29.72 10.03% 35.91 30.21 18.87% 33.48 28.98 15.53%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 64,479.00 61,237.00 5.29% 63,973.00 60,583.00 5.60% 64,259.00 59,692.00 7.65% 62,613.00 59,381.00 5.44%
Expenses 47,499.00 44,073.00 7.77% 46,939.00 44,195.00 6.21% 47,528.00 43,946.00 8.15% 45,951.00 44,383.00 3.53%
EBITDA 16,980.00 17,164.00 -1.07% 17,034.00 16,388.00 3.94% 16,731.00 15,746.00 6.26% 16,662.00 14,998.00 11.09%
EBIDTM 26.33% 28.03% 26.63% 27.05% 26.04% 26.38% 26.61% 25.26%
Other Income 1,028.00 1,157.00 -11.15% 1,243.00 862.00 44.20% 729.00 1,006.00 -27.53% 962.00 1,397.00 -31.14%
Interest 227.00 226.00 0.44% 234.00 230.00 1.74% 162.00 159.00 1.89% 173.00 163.00 6.13%
Depreciation 1,379.00 1,246.00 10.67% 1,377.00 1,233.00 11.68% 1,266.00 1,263.00 0.24% 1,220.00 1,243.00 -1.85%
PBT 16,402.00 16,849.00 -2.65% 16,666.00 14,829.00 12.39% 16,032.00 15,330.00 4.58% 16,231.00 14,989.00 8.29%
Tax 4,109.00 4,347.00 -5.48% 4,222.00 3,732.00 13.13% 4,077.00 3,950.00 3.22% 4,126.00 3,869.00 6.64%
PAT 12,293.00 12,502.00 -1.67% 12,444.00 11,097.00 12.14% 11,955.00 11,380.00 5.05% 12,105.00 11,120.00 8.86%
PATM 19.07% 20.42% 19.45% 18.32% 18.60% 19.06% 19.33% 18.73%
EPS 33.77 34.35 -1.69% 34.20 30.55 11.95% 32.90 30.99 6.16% 33.26 30.26 9.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 2,14,853.00 2,02,359.00 1,90,354.00 1,60,341.00 1,35,963.00 1,31,306.00 1,23,170.00 97,356.00 92,693.00 85,864.00 Net Sales Growth - 6.17% 6.31% 18.72% 17.93% 3.55% 6.61% 26.52% 5.03% 7.95% Cost Of Goods Sold - 48.00 47.00 35.00 26.00 15.00 18.00 40.00 86.00 93.00 40.00 Gross Profit - 2,14,805.00 2,02,312.00 1,90,319.00 1,60,315.00 1,35,948.00 1,31,288.00 1,23,130.00 97,270.00 92,600.00 85,824.00 GP Margin - 99.98% 99.98% 99.98% 99.98% 99.99% 99.99% 99.97% 99.91% 99.90% 99.95% Total Expenditure - 1,56,924.00 1,46,512.00 1,39,533.00 1,14,096.00 95,653.00 93,953.00 88,206.00 69,551.00 65,604.00 58,810.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1,07,300.00 1,03,139.00 96,218.00 81,097.00 69,046.00 64,906.00 59,377.00 51,486.00 48,116.00 42,420.00 % Of Sales - 49.94% 50.97% 50.55% 50.58% 50.78% 49.43% 48.21% 52.88% 51.91% 49.40% Manufacturing Exp. - 5,882.00 6,166.00 2,178.00 1,707.00 1,708.00 2,175.00 3,275.00 3,079.00 2,783.00 2,527.00 % Of Sales - 2.74% 3.05% 1.14% 1.06% 1.26% 1.66% 2.66% 3.16% 3.00% 2.94% General & Admin Exp. - 27,570.00 28,645.00 34,658.00 26,442.00 20,540.00 21,597.00 19,466.00 12,630.00 12,841.00 12,013.00 % Of Sales - 12.83% 14.16% 18.21% 16.49% 15.11% 16.45% 15.80% 12.97% 13.85% 13.99% Selling & Distn. Exp. - 4,722.00 5,118.00 4,777.00 3,733.00 2,944.00 3,547.00 3,897.00 255.00 0.00 0.00 % Of Sales - 2.20% 2.53% 2.51% 2.33% 2.17% 2.70% 3.16% 0.26% 0% 0% Miscellaneous Exp. - 78.00 97.00 286.00 107.00 185.00 132.00 188.00 95.00 107.00 0.00 % Of Sales - 0.04% 0.05% 0.15% 0.07% 0.14% 0.10% 0.15% 0.10% 0.12% 0.14% EBITDA - 57,929.00 55,847.00 50,821.00 46,245.00 40,310.00 37,353.00 34,964.00 27,805.00 27,089.00 27,054.00 EBITDA Margin - 26.96% 27.60% 26.70% 28.84% 29.65% 28.45% 28.39% 28.56% 29.22% 31.51% Other Income - 9,642.00 7,273.00 5,504.00 7,486.00 5,400.00 8,082.00 7,627.00 5,803.00 4,568.00 3,757.00 Interest - 703.00 673.00 695.00 486.00 537.00 743.00 170.00 30.00 16.00 13.00 Depreciation - 4,220.00 3,887.00 3,940.00 3,522.00 3,053.00 2,701.00 1,716.00 1,647.00 1,575.00 1,459.00 PBT - 62,648.00 58,560.00 51,690.00 49,723.00 42,120.00 41,991.00 40,705.00 31,931.00 30,066.00 29,339.00 Tax - 14,591.00 14,043.00 12,584.00 11,536.00 9,942.00 8,731.00 10,640.00 6,690.00 6,413.00 6,264.00 Tax Rate - 23.29% 24.38% 24.35% 23.20% 24.31% 20.79% 26.14% 20.95% 21.33% 21.35% PAT - 48,057.00 43,559.00 39,106.00 38,187.00 30,960.00 33,260.00 30,065.00 25,241.00 23,653.00 23,075.00 PAT before Minority Interest - 48,057.00 43,559.00 39,106.00 38,187.00 30,960.00 33,260.00 30,065.00 25,241.00 23,653.00 23,075.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 22.37% 21.53% 20.54% 23.82% 22.77% 25.33% 24.41% 25.93% 25.52% 26.87% PAT Growth - 10.33% 11.39% 2.41% 23.34% -6.92% 10.63% 19.11% 6.71% 2.50% EPS - 132.82 120.39 108.08 105.54 85.57 91.93 83.10 69.76 65.37 63.78

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 2,55,324.00 2,40,893.00 2,25,458.00 1,91,754.00 1,64,177.00 1,56,949.00 1,46,463.00 1,23,104.00 1,17,966.00 1,08,646.00 Net Sales Growth - 5.99% 6.85% 17.58% 16.80% 4.61% 7.16% 18.98% 4.36% 8.58% Cost Of Goods Sold - 48.00 47.00 35.00 26.00 15.00 17.00 40.00 86.00 93.00 0.00 Gross Profit - 2,55,276.00 2,40,846.00 2,25,423.00 1,91,728.00 1,64,162.00 1,56,932.00 1,46,423.00 1,23,018.00 1,17,873.00 1,08,646.00 GP Margin - 99.98% 99.98% 99.98% 99.99% 99.99% 99.99% 99.97% 99.93% 99.92% 100% Total Expenditure - 1,87,917.00 1,76,597.00 1,66,360.00 1,38,706.00 1,17,631.00 1,14,840.00 1,06,957.00 90,588.00 85,655.00 77,969.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1,45,776.00 1,40,116.00 1,27,509.00 1,07,542.00 91,804.00 85,952.00 78,246.00 66,383.00 61,621.00 55,348.00 % Of Sales - 57.09% 58.17% 56.56% 56.08% 55.92% 54.76% 53.42% 53.92% 52.24% 50.94% Manufacturing Exp. - 7,793.00 7,117.00 6,143.00 2,139.00 2,131.00 2,702.00 4,262.00 3,938.00 3,685.00 3,406.00 % Of Sales - 3.05% 2.95% 2.72% 1.12% 1.30% 1.72% 2.91% 3.20% 3.12% 3.13% General & Admin Exp. - 22,572.00 25,548.00 30,526.00 27,718.00 22,033.00 24,137.00 21,772.00 17,361.00 17,416.00 16,509.00 % Of Sales - 8.84% 10.61% 13.54% 14.45% 13.42% 15.38% 14.87% 14.10% 14.76% 15.20% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 128.00 114.00 301.00 144.00 201.00 144.00 407.00 206.00 125.00 0.00 % Of Sales - 0.05% 0.05% 0.13% 0.08% 0.12% 0.09% 0.28% 0.17% 0.11% 0.12% EBITDA - 67,407.00 64,296.00 59,098.00 53,048.00 46,546.00 42,109.00 39,506.00 32,516.00 32,311.00 30,677.00 EBITDA Margin - 26.40% 26.69% 26.21% 27.66% 28.35% 26.83% 26.97% 26.41% 27.39% 28.24% Other Income - 3,962.00 4,422.00 3,610.00 4,027.00 3,134.00 4,592.00 4,311.00 3,642.00 4,221.00 3,084.00 Interest - 796.00 778.00 779.00 784.00 637.00 924.00 198.00 52.00 32.00 33.00 Depreciation - 5,242.00 4,985.00 5,022.00 4,604.00 4,065.00 3,529.00 2,056.00 2,014.00 1,987.00 1,888.00 PBT - 65,331.00 62,955.00 56,907.00 51,687.00 44,978.00 42,248.00 41,563.00 34,092.00 34,513.00 31,840.00 Tax - 16,534.00 15,898.00 14,604.00 13,238.00 11,198.00 9,801.00 10,001.00 8,212.00 8,156.00 7,502.00 Tax Rate - 25.31% 25.64% 25.66% 25.61% 25.59% 23.20% 24.06% 24.09% 23.63% 23.56% PAT - 48,553.00 45,908.00 42,147.00 38,327.00 32,430.00 32,340.00 31,472.00 25,826.00 26,289.00 24,270.00 PAT before Minority Interest - 48,797.00 46,099.00 42,303.00 38,449.00 32,562.00 32,447.00 31,562.00 25,880.00 26,357.00 24,338.00 Minority Interest - -244.00 -191.00 -156.00 -122.00 -132.00 -107.00 -90.00 -54.00 -68.00 -68.00 PAT Margin - 19.02% 19.06% 18.69% 19.99% 19.75% 20.61% 21.49% 20.98% 22.29% 22.34% PAT Growth - 5.76% 8.92% 9.97% 18.18% 0.28% 2.76% 21.86% -1.76% 8.32% EPS - 134.19 126.88 116.49 105.93 89.63 89.38 86.98 71.38 72.66 67.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 75,617.00 72,120.00 74,538.00 77,173.00 74,794.00 74,368.00 78,898.00 75,866.00 78,022.00 65,013.00 Share Capital 362.00 362.00 366.00 366.00 370.00 375.00 375.00 191.00 197.00 197.00 Total Reserves 75,255.00 71,758.00 74,172.00 76,807.00 74,424.00 73,993.00 78,523.00 75,675.00 77,825.00 64,816.00 Non-Current Liabilities 5,331.00 3,443.00 3,501.00 3,410.00 2,902.00 4,362.00 -391.00 -1,919.00 -1,412.00 -1,205.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.00 44.00 50.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 412.00 370.00 95.00 103.00 334.00 317.00 308.00 315.00 329.00 88.00 Current Liabilities 49,182.00 43,061.00 39,324.00 37,901.00 28,525.00 24,026.00 18,896.00 14,058.00 10,701.00 11,309.00 Trade Payables 17,483.00 14,599.00 13,768.00 10,082.00 7,962.00 8,734.00 7,692.00 4,775.00 4,190.00 5,370.00 Other Current Liabilities 16,129.00 14,572.00 13,984.00 16,848.00 10,905.00 9,861.00 7,097.00 6,309.00 3,823.00 4,011.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181.00 200.00 113.00 Short Term Provisions 15,570.00 13,890.00 11,572.00 10,971.00 9,658.00 5,431.00 4,107.00 2,793.00 2,488.00 1,815.00 Total Liabilities 1,30,130.00 1,18,624.00 1,17,363.00 1,18,484.00 1,06,221.00 1,02,756.00 97,403.00 88,005.00 87,311.00 75,117.00 Net Block 16,825.00 14,953.00 15,690.00 16,524.00 16,059.00 16,122.00 9,661.00 9,440.00 9,231.00 9,080.00 Gross Block 44,506.00 39,281.00 36,501.00 34,860.00 31,513.00 29,858.00 21,954.00 20,396.00 18,749.00 17,251.00 Accumulated Depreciation 27,681.00 24,328.00 20,811.00 18,336.00 15,454.00 13,736.00 12,293.00 10,956.00 9,518.00 8,171.00 Non Current Assets 26,967.00 23,706.00 24,579.00 24,292.00 23,061.00 23,562.00 18,371.00 19,783.00 18,869.00 21,740.00 Capital Work in Progress 1,318.00 1,450.00 1,103.00 1,146.00 861.00 781.00 834.00 1,238.00 1,477.00 1,640.00 Non Current Investment 3,999.00 2,405.00 2,405.00 2,405.00 2,405.00 2,189.00 2,189.00 2,186.00 2,201.00 2,229.00 Long Term Loans & Adv. 2,291.00 2,140.00 3,077.00 2,505.00 2,548.00 2,799.00 4,535.00 6,032.00 5,419.00 7,646.00 Other Non Current Assets 2,534.00 2,758.00 2,304.00 1,712.00 1,188.00 1,671.00 1,152.00 887.00 541.00 1,145.00 Current Assets 1,03,163.00 94,918.00 92,784.00 94,192.00 83,160.00 79,194.00 79,032.00 68,222.00 68,442.00 53,377.00 Current Investments 28,803.00 29,840.00 35,738.00 29,262.00 28,324.00 25,686.00 28,280.00 35,073.00 40,729.00 21,930.00 Inventories 20.00 27.00 27.00 19.00 7.00 5.00 10.00 25.00 21.00 9.00 Sundry Debtors 51,767.00 46,068.00 42,798.00 36,102.00 30,621.00 28,660.00 24,029.00 18,882.00 16,582.00 19,058.00 Cash & Bank 7,152.00 6,599.00 4,543.00 13,692.00 3,142.00 4,824.00 8,900.00 3,487.00 1,316.00 4,806.00 Other Current Assets 15,421.00 4,134.00 3,453.00 5,844.00 21,066.00 20,019.00 17,813.00 10,755.00 9,794.00 7,574.00 Short Term Loans & Adv. 9,544.00 8,250.00 6,225.00 9,273.00 13,653.00 10,843.00 10,050.00 3,082.00 2,983.00 2,935.00 Net Current Assets 53,981.00 51,857.00 53,460.00 56,291.00 54,635.00 55,168.00 60,136.00 54,164.00 57,741.00 42,068.00 Total Assets 1,30,130.00 1,18,624.00 1,17,363.00 1,18,484.00 1,06,221.00 1,02,756.00 97,403.00 88,005.00 87,311.00 75,117.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 94,756.00 90,489.00 90,424.00 89,139.00 86,433.00 84,126.00 89,446.00 85,128.00 86,214.00 71,072.00 Share Capital 362.00 362.00 366.00 366.00 370.00 375.00 375.00 191.00 197.00 197.00 Total Reserves 94,394.00 90,127.00 90,058.00 88,773.00 86,063.00 83,751.00 89,071.00 84,937.00 86,017.00 70,875.00 Non-Current Liabilities 7,279.00 5,623.00 5,580.00 5,609.00 5,565.00 6,262.00 304.00 -511.00 -668.00 -578.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.00 71.00 83.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,067.00 912.00 536.00 677.00 975.00 643.00 556.00 543.00 511.00 277.00 Current Liabilities 53,001.00 46,104.00 43,558.00 42,351.00 34,155.00 27,060.00 22,084.00 17,828.00 14,512.00 15,569.00 Trade Payables 13,909.00 9,981.00 10,515.00 8,045.00 7,860.00 6,740.00 6,292.00 5,094.00 4,905.00 7,541.00 Other Current Liabilities 21,312.00 20,031.00 19,288.00 21,164.00 15,160.00 13,566.00 10,530.00 8,874.00 6,067.00 5,360.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181.00 200.00 113.00 Short Term Provisions 17,780.00 16,092.00 13,755.00 13,142.00 11,135.00 6,754.00 5,262.00 3,679.00 3,340.00 2,555.00 Total Liabilities 1,56,051.00 1,43,046.00 1,40,344.00 1,37,806.00 1,26,828.00 1,18,071.00 1,12,287.00 1,02,847.00 1,00,424.00 86,418.00 Net Block 23,053.00 19,604.00 20,515.00 21,298.00 21,021.00 20,928.00 12,290.00 11,973.00 11,701.00 11,774.00 Gross Block 59,776.00 52,112.00 48,474.00 44,601.00 38,951.00 36,716.00 26,593.00 25,003.00 22,988.00 21,586.00 Accumulated Depreciation 36,723.00 32,508.00 27,959.00 23,303.00 17,930.00 15,788.00 14,303.00 13,030.00 11,287.00 9,812.00 Non Current Assets 33,040.00 30,062.00 30,074.00 29,496.00 27,548.00 27,834.00 20,156.00 21,623.00 20,108.00 23,205.00 Capital Work in Progress 1,546.00 1,564.00 1,234.00 1,205.00 926.00 906.00 963.00 1,278.00 1,541.00 1,670.00 Non Current Investment 275.00 281.00 266.00 223.00 213.00 216.00 239.00 301.00 344.00 343.00 Long Term Loans & Adv. 2,899.00 2,778.00 3,849.00 3,420.00 3,138.00 3,480.00 5,188.00 6,991.00 5,830.00 8,067.00 Other Non Current Assets 5,267.00 5,835.00 4,210.00 3,350.00 2,250.00 2,304.00 1,476.00 1,080.00 692.00 1,351.00 Current Assets 1,23,011.00 1,12,984.00 1,10,270.00 1,08,310.00 99,280.00 90,237.00 92,131.00 81,224.00 80,316.00 63,213.00 Current Investments 30,689.00 31,481.00 36,897.00 30,262.00 29,160.00 26,140.00 29,091.00 35,707.00 41,636.00 22,479.00 Inventories 21.00 28.00 28.00 20.00 8.00 5.00 10.00 26.00 21.00 16.00 Sundry Debtors 59,046.00 53,577.00 49,954.00 41,810.00 36,662.00 30,532.00 27,346.00 24,943.00 22,617.00 24,073.00 Cash & Bank 15,463.00 13,286.00 11,032.00 18,221.00 9,329.00 9,666.00 12,848.00 7,161.00 4,149.00 6,788.00 Other Current Assets 17,792.00 5,031.00 3,883.00 6,905.00 24,121.00 23,894.00 22,836.00 13,387.00 11,893.00 9,857.00 Short Term Loans & Adv. 10,619.00 9,581.00 8,476.00 11,092.00 15,656.00 13,090.00 13,553.00 3,647.00 3,297.00 3,250.00 Net Current Assets 70,010.00 66,880.00 66,712.00 65,959.00 65,125.00 63,177.00 70,047.00 63,396.00 65,804.00 47,644.00 Total Assets 1,56,051.00 1,43,046.00 1,40,344.00 1,37,806.00 1,26,828.00 1,18,071.00 1,12,287.00 1,02,847.00 1,00,424.00 86,418.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 40,816.00 39,142.00 37,029.00 36,127.00 33,822.00 26,603.00 23,998.00 21,587.00 23,132.00 17,986.00 PBT 62,648.00 57,602.00 51,690.00 49,723.00 40,902.00 41,991.00 40,705.00 31,931.00 30,066.00 29,339.00 Adjustment -4,270.00 -2,298.00 -838.00 -2,326.00 73.00 -3,997.00 -4,644.00 -3,806.00 -1,462.00 -1,314.00 Changes in Working Capital -3,970.00 -5,579.00 -2,889.00 -934.00 652.00 -5,025.00 -3,359.00 -493.00 994.00 -3,575.00 Cash after chg. in Working capital 54,408.00 49,725.00 47,963.00 46,463.00 41,627.00 32,969.00 32,702.00 27,632.00 29,598.00 24,450.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13,592.00 -10,583.00 -10,934.00 -10,336.00 -7,805.00 -6,366.00 -8,704.00 -6,045.00 -6,466.00 -6,464.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4,825.00 10,807.00 3,250.00 3,642.00 -4,576.00 12,829.00 5,883.00 5,634.00 -15,782.00 -4,518.00 Net Fixed Assets -5,093.00 -3,127.00 -1,598.00 -3,632.00 -1,735.00 -7,851.00 -1,154.00 -1,408.00 -1,335.00 -1,978.81 Net Investments -557.00 5,898.00 -6,476.00 -938.00 -2,854.00 2,594.00 6,790.00 5,671.00 -18,771.00 -20,760.30 Others 10,475.00 8,036.00 11,324.00 8,212.00 13.00 18,086.00 247.00 1,371.00 4,324.00 18,221.11 Cash from Financing Activity -46,724.00 -47,793.00 -47,224.00 -32,797.00 -32,023.00 -39,045.00 -27,825.00 -26,827.00 -10,891.00 -9,586.00 Net Cash Inflow / Outflow -1,083.00 2,156.00 -6,945.00 6,972.00 -2,777.00 387.00 2,056.00 394.00 -3,541.00 3,882.00 Opening Cash & Equivalents 3,644.00 1,462.00 8,197.00 1,112.00 3,852.00 3,327.00 1,278.00 790.00 4,383.00 461.00 Closing Cash & Equivalent 2,610.00 3,644.00 1,462.00 8,197.00 1,112.00 3,852.00 3,327.00 1,278.00 790.00 4,383.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 48,908.00 44,338.00 41,965.00 39,949.00 38,802.00 32,369.00 28,593.00 25,067.00 25,223.00 19,109.00 PBT 65,331.00 61,997.00 56,907.00 51,687.00 43,760.00 42,248.00 41,563.00 34,092.00 34,513.00 31,841.00 Adjustment 2,522.00 1,712.00 2,241.00 2,517.00 3,271.00 634.00 -843.00 -1,207.00 -713.00 -210.00 Changes in Working Capital -3,359.00 -6,882.00 -4,217.00 -2,769.00 863.00 -4,667.00 -2,169.00 -209.00 -631.00 -4,944.00 Cash after chg. in Working capital 64,494.00 56,827.00 54,931.00 51,435.00 47,894.00 38,215.00 38,551.00 32,676.00 33,169.00 26,687.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -15,586.00 -12,489.00 -12,966.00 -11,486.00 -9,092.00 -5,846.00 -9,958.00 -7,609.00 -7,946.00 -7,578.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,318.00 6,026.00 39.00 -897.00 -8,129.00 8,565.00 1,596.00 2,886.00 -16,732.00 -5,150.00 Net Fixed Assets -5,093.00 -3,127.00 -1,598.00 -3,632.00 -1,735.00 -7,851.00 -1,154.00 -1,408.00 -1,335.00 -1,978.81 Net Investments -557.00 5,898.00 -6,476.00 -938.00 -2,854.00 2,594.00 6,790.00 5,671.00 -18,771.00 -20,760.30 Others 3,332.00 3,255.00 8,113.00 3,673.00 -3,540.00 13,822.00 -4,040.00 -1,377.00 3,374.00 17,589.11 Cash from Financing Activity -47,438.00 -48,536.00 -47,878.00 -33,581.00 -32,634.00 -39,915.00 -27,897.00 -26,885.00 -11,026.00 -9,666.00 Net Cash Inflow / Outflow -848.00 1,828.00 -5,874.00 5,471.00 -1,961.00 1,019.00 2,292.00 1,068.00 -2,535.00 4,293.00 Opening Cash & Equivalents 9,016.00 7,123.00 12,488.00 6,858.00 8,646.00 7,224.00 4,883.00 3,597.00 6,295.00 1,862.00 Closing Cash & Equivalent 8,342.00 9,016.00 7,123.00 12,488.00 6,858.00 8,646.00 7,224.00 4,883.00 3,597.00 6,295.00

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 206.72 198.29 203.28 209.27 199.67 195.96 209.71 198.65 196.66 164.87 ROA 38.64% 36.92% 33.16% 33.99% 29.63% 33.23% 32.43% 28.79% 29.12% 33.47% ROE 65.56% 59.60% 51.80% 50.76% 42.02% 43.73% 38.91% 32.92% 33.21% 41.81% ROCE 86.42% 79.73% 69.39% 66.74% 56.24% 56.18% 52.83% 41.55% 42.11% 52.97% Fixed Asset Turnover 5.13 5.34 5.33 4.83 4.43 5.07 5.82 4.97 5.15 5.46 Receivable days 83.10 80.14 75.64 75.94 79.57 73.23 63.58 66.48 70.17 76.72 Inventory Days 0.04 0.05 0.04 0.03 0.02 0.02 0.05 0.09 0.06 0.05 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 33.31 28.92 33.19 47.69 Cash Conversion Cycle 83.14 80.19 75.69 75.97 79.59 73.25 30.32 37.64 37.04 29.07 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 90.12 86.59 75.37 103.31 77.17 57.52 240.44 1065.37 1880.13 2257.85

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 259.95 249.32 246.95 242.22 231.36 222.21 238.01 223.07 217.45 180.25 ROA 32.63% 32.53% 30.42% 29.06% 26.59% 28.17% 29.34% 25.46% 28.21% 30.52% ROE 52.94% 51.04% 47.26% 44.13% 38.55% 37.60% 36.18% 30.29% 33.64% 40.01% ROCE 71.74% 69.50% 64.44% 60.22% 52.56% 50.02% 47.80% 39.84% 43.94% 52.14% Fixed Asset Turnover 4.56 4.79 4.84 4.51 4.34 4.96 5.68 5.13 5.29 5.30 Receivable days 80.50 78.43 74.28 74.68 74.69 67.30 65.15 70.51 72.23 74.77 Inventory Days 0.04 0.04 0.04 0.03 0.01 0.02 0.04 0.07 0.06 0.05 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 24.56 25.19 33.71 49.27 Cash Conversion Cycle 80.54 78.48 74.32 74.71 74.71 67.32 40.64 45.38 38.58 25.55 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 83.07 80.69 74.05 66.93 69.70 46.72 210.91 656.62 1079.53 965.85

Top Investors:

lic of india

sbi nifty 50 etf

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

TCS launches three new hubs to accelerate software-defined vehicle innovation in Europe
20th Jun 2025, 18:04 PM

This expansion is part of TCS’ longterm strategy to strengthen its end-to-end automotive software capabilities, chip-to-cloud technologies, and services
Read More
TCS partners with Council of Europe Development Bank
16th Jun 2025, 17:42 PM

TCS will deploy TCS BaNCS for reconciliations to help the bank streamline complex transactions and automate key reconciliation processes using artificial intelligence and automation
Read More
TCS enters into strategic partnership with Salling Group
16th Jun 2025, 12:10 PM

TCS will help the Salling Group’s cloud adoption journey and subsequently stabilize the operations with the aim of driving more agility, scalability, and sustainability
Read More
TCS expands partnership with Virgin Atlantic
3rd Jun 2025, 16:29 PM

TCS will implement a modern, AI-powered technology estate that will unify the airline's technology assets and deploy an advanced Technology Command Centre
Read More
TCS enters into five-year partnership with DNA to accelerate cloud transformation
22nd May 2025, 12:42 PM

The company will lead the migration of up to 80% of DNA’s enterprise applications to the public cloud by 2030
Read More
TCS bags add-on advance purchase order from BSNL
21st May 2025, 14:11 PM

The company has bagged order worth Rs 2,903.22 crore
Read More
TCS enters into strategic alliance with Mongolia’s Khan Bank
14th May 2025, 11:10 AM

Khan Bank is a leading Mongolian national commercial bank with 548 branches spanning the country
Read More
Tata Consultancy Services partners with Dhofar Insurance Company
12th May 2025, 14:27 PM

The company will deploy its flagship product TCS BaNCS for Insurance to enable DIC to improve customer and advisor experience across multiple product lines.
Read More
TCS launches GenAI and Agentic AI-powered TCS Mastercraft
6th May 2025, 14:29 PM

The automation driven by the latest version of TCS MasterCraft can save over 70% in costs and achieve results twice as fast as traditional interventions
Read More
TCS inks pact with Jazeera Airways
5th May 2025, 12:10 PM

The engagement with TCS marks the airline’s first major IT Transformation initiative
Read More
TCS, IBM join hands to further develop India’s quantum industry
2nd May 2025, 16:29 PM

The company is partnering with IBM to support the development of algorithms and applications that will help the Indian industry and academia solve some of the nation’s most complex challenges
Read More
TCS expands partnership with SAP
30th Apr 2025, 15:12 PM

The company plans to work with SAP to power a centralized eco-system for its global customers, enhancing service management, end-user experience, and overall customer success
Read More
TCS launches SovereignSecure Cloud, DigiBOLT, Cyber Defense Suite
24th Apr 2025, 16:29 PM

The new offerings build upon TCS’ legacy as the digital backbone of India, having powered numerous Digital Public Infrastructure initiatives
Read More
TCS partners with ICICI Securities to upgrade retail trading and brokerage platform
22nd Apr 2025, 15:09 PM

Through this collaboration, the company aims to deliver a scalable, high performance trading solution for ICICI Securities customers
Read More
TCS joins hand with Vianai Systems to empower business leaders
17th Apr 2025, 16:46 PM

TCS’ customers will gain access to Vianai’s hila Platform that enables C-suite executives to ask questions and gain real time insights from their data repository
Read More
TCS reports marginal fall in Q4 consolidated net profit
10th Apr 2025, 16:52 PM

Total consolidated income of the company increased by 4.99% at Rs 65,507 crore for Q4FY25
Read More

Tata Consultancy Services Ltd.

IT - Software Services

BSE: 532540 | NSE: TCS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Tata Consultancy Services Ltd.

IT - Software Services

BSE: 532540 | NSE: TCS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: