Nifty

:

18534.40

Sensex

:

62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

Login

Nifty
Sensex

:
:

18534.40
62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

TechIndia Nirman Ltd.

Engineering - Construction

Rating :

N/A

BSE: 526576 | NSE: TECHIN

Watchlist

NSE BSE

8.60

31-May-2023

Day's Open
Day's High
Day's Low
Previous Close

8.55
8.75
8.45
8.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2110
0.18
17.10
6.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.32
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

70.66
N/A
1.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
8.67
10.03

PAT CAGR (%)

10 Years
5 Years
3 Years

-
12.82
-4.05

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.77
0.77
0.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.63
46.94
-159.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses -2.61 0.10 - 2.74 0.05 5,380.00% 0.06 0.14 -57.14% 0.14 0.22 -36.36%
EBITDA 2.61 -0.10 - -2.74 -0.05 - -0.06 -0.14 - -0.14 -0.22 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 2.60 -0.10 - -2.75 -0.05 - -0.07 -0.15 - -0.14 -0.23 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 2.60 -0.10 - -2.75 -0.05 - -0.07 -0.15 - -0.14 -0.23 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.82 -0.07 - -1.92 -0.04 - -0.05 -0.10 - -0.10 -0.16 -

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.40 Net Sales Growth 0.00% 0 0 0 0 0 0 0 0 -100% Cost Of Goods Sold -11.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 Gross Profit 11.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.38 GP Margin 0.00% 0 0 0 0 0 0 0 0 0 83.71% Total Expenditure 0.33 0.50 0.47 0.31 0.30 0.33 0.35 0.20 0.18 0.43 12.11 Power & Fuel Cost - 0.03 0.00 0.00 0.02 0.01 0.10 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0% Employee Cost - 0.11 0.10 0.10 0.09 0.10 0.10 0.04 0.04 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.93 % Of Sales - 0 0 0 0 0 0 0 0 0 80.08% General & Admin Exp. - 0.34 0.32 0.18 0.10 0.15 0.16 0.13 0.13 0.09 0.15 % Of Sales - 0 0 0 0 0 0 0 0 0 1.21% Selling & Distn. Exp. - 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0% Miscellaneous Exp. - 0.02 0.04 0.02 0.08 0.07 0.00 0.03 0.00 0.34 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0.08% EBITDA -0.33 -0.50 -0.47 -0.31 -0.30 -0.33 -0.35 -0.20 -0.18 -0.43 0.29 EBITDA Margin 0.00% 0 0 0 0 0 0 0 0 0 2.34% Other Income 0.00 0.00 0.03 0.01 0.08 0.43 0.05 0.03 0.17 0.01 0.02 Interest 0.00 0.00 0.00 0.27 0.00 0.37 0.00 0.00 0.00 0.00 0.17 Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.06 0.06 PBT -0.36 -0.53 -0.47 -0.60 -0.25 -0.29 -0.33 -0.20 -0.03 -0.47 0.08 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.36 -0.53 -0.47 -0.60 -0.25 -0.29 -0.33 -0.20 2.24 -0.61 0.08 PAT before Minority Interest -0.36 -0.53 -0.47 -0.60 -0.25 -0.29 -0.33 -0.20 2.24 -0.61 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 0 0 0 0 0.65% PAT Growth 0.00% - - - - - - - - - EPS -0.25 -0.37 -0.33 -0.42 -0.17 -0.20 -0.23 -0.14 1.57 -0.43 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 12.46 12.99 13.77 14.38 14.63 14.92 19.61 19.82 17.58 18.18 Share Capital 14.33 14.33 14.33 14.33 14.33 14.33 15.08 15.08 15.08 15.08 Total Reserves -1.87 -1.34 -0.56 0.05 0.30 0.59 4.54 4.74 2.50 3.10 Non-Current Liabilities 0.05 0.04 0.04 0.04 0.78 0.75 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.75 0.75 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.04 0.04 0.04 0.03 0.00 0.00 0.00 0.00 0.00 Current Liabilities 58.45 56.91 54.36 52.47 49.22 11.31 10.46 9.11 10.28 10.60 Trade Payables 0.02 0.03 0.01 0.01 0.02 0.11 0.12 0.06 0.08 6.48 Other Current Liabilities 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 58.43 56.88 54.33 52.45 49.20 11.20 10.33 9.04 10.20 4.13 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 70.96 69.94 68.17 66.89 64.63 26.98 30.07 28.93 27.86 28.78 Net Block 22.12 22.14 22.55 22.58 22.61 22.63 26.28 26.30 26.36 26.41 Gross Block 23.44 23.44 23.82 23.82 23.82 23.82 31.22 27.44 27.47 27.47 Accumulated Depreciation 1.32 1.29 1.27 1.24 1.22 1.19 4.95 1.14 1.12 1.06 Non Current Assets 28.18 27.25 26.31 25.03 27.04 23.70 27.34 27.37 27.42 27.23 Capital Work in Progress 5.82 4.81 3.24 1.93 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.21 0.26 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 Long Term Loans & Adv. 0.04 0.04 0.04 0.04 3.96 0.59 0.59 0.59 0.59 0.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 42.78 42.69 41.85 41.86 37.59 3.28 2.73 1.55 0.43 1.55 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.40 Cash & Bank 0.09 0.06 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01 Other Current Assets 42.68 0.02 0.00 0.00 37.58 3.26 2.72 1.54 0.42 1.14 Short Term Loans & Adv. 42.62 42.61 41.84 41.84 37.58 3.26 2.72 1.54 0.42 1.08 Net Current Assets -15.67 -14.22 -12.51 -10.61 -11.63 -8.03 -7.73 -7.55 -9.85 -9.05 Total Assets 70.96 69.94 68.16 66.89 64.63 26.98 30.07 28.92 27.85 28.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -0.54 -1.22 -0.29 -0.23 -38.07 -0.86 -1.32 0.98 -6.08 6.73 PBT -0.53 -0.47 -0.61 -0.25 -0.29 -0.33 -0.20 -0.03 -0.47 0.08 Adjustment 0.03 0.03 0.30 0.08 -0.01 0.02 0.00 -0.14 0.39 0.22 Changes in Working Capital -0.01 -0.79 0.01 -0.05 -37.78 -0.54 -1.12 -1.12 -5.86 6.43 Cash after chg. in Working capital -0.50 -1.22 -0.29 -0.23 -38.07 -0.86 -1.32 -1.30 -5.95 6.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.28 -0.13 0.00 Cash From Investing Activity -0.98 -1.27 -1.31 -6.23 0.43 0.00 0.03 0.18 0.00 0.01 Net Fixed Assets -1.01 -1.19 -1.31 -1.93 0.00 7.40 -3.78 0.03 0.00 0.00 Net Investments 0.05 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.02 -0.30 0.00 -4.30 0.43 -7.40 3.81 0.15 0.00 0.01 Cash from Financing Activity 1.55 2.55 1.60 6.46 37.63 0.86 1.29 -1.16 6.08 -7.45 Net Cash Inflow / Outflow 0.03 0.06 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 -0.71 Opening Cash & Equivalents 0.06 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.72 Closing Cash & Equivalent 0.09 0.07 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 8.70 9.06 9.61 10.04 10.21 10.41 -4.71 -4.57 -6.14 -5.71 ROA -0.75% -0.68% -0.90% -0.38% -0.62% -1.15% -0.69% 7.89% -2.14% 0.24% ROE -4.13% -3.53% -4.30% -1.72% -1.93% -8.07% 0.00% 0.00% 0.00% 0.00% ROCE -0.74% -0.68% -0.49% -0.38% 0.17% -2.10% -5.33% 82.87% 0.00% 84.41% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.80 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 34.35 48.13 175.14 194.02 449.86 357.37 0.00 179.02 Cash Conversion Cycle 0.00 0.00 -34.35 -48.13 -175.14 -194.02 -449.86 -357.37 0.00 -167.23 Total Debt/Equity 4.69 4.38 3.95 3.65 3.41 0.80 -1.72 -1.56 -1.27 -0.56 Interest Cover -163.28 -180.50 -1.20 -306.29 0.22 -150.68 -3244.91 0.00 -4491.89 1.49

Top Investors:

malpani financial services private limited

m v chandrashekar

shekhar jethmal asawa

manisha rajesh daga

jeetmal ramkaran asawa

luxmi kant gupta

pooja krishna shinde

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback