Nifty
:
17698.15
Sensex
:
59462.78
39.15 (0.22%)
130.18 (0.22%)
Nifty
Sensex
:
:
17698.15
59462.78
39.15 (0.22%)
130.18 (0.22%)

Tech Mahindra Ltd.

IT - Software Services

Rating :
46/99

BSE: 532755 | NSE: TECHM

NSE BSE
1065.90
12-Aug-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1073.30
  • 1076.40
  • 1062.00
  • 1077.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1771561
  •  18931.18
  •  1838.00
  •  943.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 103,721.90
  • 19.41
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 101,329.10
  • 4.22%
  • 3.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.24%
  • 0.54%
  • 10.03%
  • FII
  • DII
  • Others
  • 30.43%
  • 20.63%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.58
  • 7.73
  • 6.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.88
  • 11.28
  • 7.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.53
  • 7.92
  • 11.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.96
  • 18.03
  • 20.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.87
  • 3.87
  • 4.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.27
  • 11.70
  • 12.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
12,707.90
10,197.60
24.62%
12,116.30
9,729.90
24.53%
11,450.80
9,647.10
18.70%
10,881.30
9,371.80
16.11%
Expenses
10,827.80
8,321.20
30.12%
10,027.90
7,832.50
28.03%
9,390.80
7,751.60
21.15%
8,886.10
7,668.80
15.87%
EBITDA
1,880.10
1,876.40
0.20%
2,088.40
1,897.40
10.07%
2,060.00
1,895.50
8.68%
1,995.20
1,703.00
17.16%
EBIDTM
14.79%
18.40%
17.24%
19.50%
17.99%
19.65%
18.34%
18.17%
Other Income
122.10
287.30
-57.50%
319.80
32.60
880.98%
223.10
220.90
1.00%
282.10
117.50
140.09%
Interest
40.30
38.10
5.77%
55.20
41.70
32.37%
33.90
42.10
-19.48%
35.40
39.90
-11.28%
Depreciation
476.70
331.10
43.97%
484.20
344.40
40.59%
362.10
358.40
1.03%
343.00
371.70
-7.72%
PBT
1,485.20
1,794.50
-17.24%
1,868.80
1,543.90
21.04%
1,887.10
1,715.90
9.98%
1,898.90
1,408.90
34.78%
Tax
338.00
428.60
-21.14%
328.00
499.80
-34.37%
508.20
426.30
19.21%
557.20
346.20
60.95%
PAT
1,147.20
1,365.90
-16.01%
1,540.80
1,044.10
47.57%
1,378.90
1,289.60
6.92%
1,341.70
1,062.70
26.25%
PATM
9.03%
13.39%
12.72%
10.73%
12.04%
13.37%
12.33%
11.34%
EPS
12.88
15.47
-16.74%
17.16
12.37
38.72%
15.62
15.00
4.13%
15.29
12.20
25.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
47,156.30
44,646.00
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
Net Sales Growth
21.08%
17.94%
2.68%
6.12%
12.90%
5.60%
9.99%
17.12%
20.13%
173.99%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
47,156.30
44,646.00
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
39,132.60
36,655.70
31,058.80
31,359.10
28,405.20
26,090.40
25,117.40
22,362.90
18,813.70
15,043.30
5,569.80
Power & Fuel Cost
-
139.90
140.40
205.30
199.20
194.70
187.90
168.80
150.90
148.80
70.40
% Of Sales
-
0.31%
0.37%
0.56%
0.57%
0.63%
0.64%
0.64%
0.67%
0.79%
1.02%
Employee Cost
-
22,285.90
19,297.30
18,810.00
17,507.90
16,624.00
15,453.90
13,947.50
11,913.70
9,735.50
3,672.00
% Of Sales
-
49.92%
50.98%
51.02%
50.39%
54.02%
53.03%
52.64%
52.67%
51.70%
53.43%
Manufacturing Exp.
-
995.80
762.80
862.50
686.90
668.90
689.60
615.10
484.90
373.30
146.10
% Of Sales
-
2.23%
2.02%
2.34%
1.98%
2.17%
2.37%
2.32%
2.14%
1.98%
2.13%
General & Admin Exp.
-
2,240.20
1,948.60
2,929.10
3,046.60
2,643.40
2,656.00
2,418.20
2,078.40
1,741.00
716.60
% Of Sales
-
5.02%
5.15%
7.94%
8.77%
8.59%
9.11%
9.13%
9.19%
9.25%
10.43%
Selling & Distn. Exp.
-
196.90
98.70
238.80
159.00
185.70
196.30
131.40
131.20
146.40
26.80
% Of Sales
-
0.44%
0.26%
0.65%
0.46%
0.60%
0.67%
0.50%
0.58%
0.78%
0.39%
Miscellaneous Exp.
-
358.00
904.90
650.00
559.30
371.50
476.10
382.00
558.50
625.60
26.80
% Of Sales
-
0.80%
2.39%
1.76%
1.61%
1.21%
1.63%
1.44%
2.47%
3.32%
2.24%
EBITDA
8,023.70
7,990.30
6,796.30
5,508.60
6,336.90
4,682.50
4,023.40
4,131.30
3,807.60
3,788.10
1,303.30
EBITDA Margin
17.02%
17.90%
17.95%
14.94%
18.24%
15.22%
13.81%
15.59%
16.83%
20.12%
18.96%
Other Income
947.10
1,142.00
787.10
1,192.40
534.20
1,443.60
938.60
578.70
483.40
508.70
46.20
Interest
164.80
162.60
174.00
191.90
133.20
162.40
128.60
97.00
69.10
79.90
103.00
Depreciation
1,666.00
1,520.40
1,457.70
1,445.80
1,129.20
1,085.00
978.10
758.90
603.80
522.20
200.00
PBT
7,140.00
7,449.30
5,951.70
5,063.30
5,608.70
4,878.70
3,855.30
3,854.10
3,618.10
3,694.70
1,046.50
Tax
1,731.40
1,822.00
1,599.90
1,160.40
1,254.40
1,092.60
1,002.10
830.10
959.50
752.30
235.50
Tax Rate
24.25%
24.46%
26.88%
22.92%
22.37%
22.40%
25.99%
21.54%
26.52%
19.72%
22.50%
PAT
5,408.60
5,563.30
4,426.80
4,038.50
4,363.10
3,799.70
2,815.20
2,990.30
2,627.60
3,028.80
791.40
PAT before Minority Interest
5,341.20
5,627.30
4,351.80
3,902.90
4,354.30
3,786.10
2,853.20
3,024.00
2,658.60
3,062.40
811.00
Minority Interest
-67.40
-64.00
75.00
135.60
8.80
13.60
-38.00
-33.70
-31.00
-33.60
-19.60
PAT Margin
11.47%
12.46%
11.69%
10.95%
12.56%
12.35%
9.66%
11.29%
11.62%
16.08%
11.51%
PAT Growth
13.57%
25.67%
9.61%
-7.44%
14.83%
34.97%
-5.86%
13.80%
-13.25%
282.71%
 
EPS
55.61
57.20
45.52
41.52
44.86
39.07
28.95
30.75
27.02
31.14
8.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
28,116.10
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
5,425.60
Share Capital
438.80
437.00
435.90
443.70
441.70
438.80
435.50
480.40
233.50
128.10
Total Reserves
26,038.10
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
5,205.40
Non-Current Liabilities
2,935.30
2,012.30
2,146.70
514.10
1,361.60
1,274.50
342.80
110.00
425.50
580.70
Secured Loans
0.50
0.50
5.60
25.30
564.20
199.90
187.70
34.10
5.00
300.00
Unsecured Loans
141.50
165.30
173.10
183.30
206.90
185.40
8.90
11.90
14.00
0.00
Long Term Provisions
881.10
781.00
669.10
580.10
555.10
620.10
531.10
410.10
413.80
206.30
Current Liabilities
12,504.80
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
2,718.10
Trade Payables
4,094.70
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
741.40
Other Current Liabilities
5,346.30
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
868.50
Short Term Borrowings
1,348.10
1,496.00
2,249.50
1,196.10
954.90
834.20
805.50
628.60
33.40
780.40
Short Term Provisions
1,715.70
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
327.80
Total Liabilities
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
Net Block
14,703.90
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
1,244.60
Gross Block
25,777.20
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
2,349.00
Accumulated Depreciation
11,073.30
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
1,104.40
Non Current Assets
19,595.90
13,504.80
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
5,742.10
Capital Work in Progress
165.10
118.30
50.10
276.30
239.90
372.90
629.40
567.70
266.20
34.30
Non Current Investment
527.60
664.80
380.40
922.80
1,436.40
331.90
172.30
1,298.70
1,219.40
3,924.20
Long Term Loans & Adv.
2,946.80
2,442.10
2,781.10
2,513.00
2,164.50
1,680.30
1,378.60
1,169.80
854.00
489.70
Other Non Current Assets
1,252.50
1,350.20
1,397.70
669.50
481.00
728.50
516.80
136.30
80.70
49.30
Current Assets
24,455.70
25,259.90
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
3,091.20
Current Investments
4,435.90
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
804.10
252.50
174.50
Inventories
40.50
24.20
35.80
75.20
65.90
61.10
40.30
24.50
9.80
11.00
Sundry Debtors
11,933.40
9,031.70
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
1,703.60
Cash & Bank
3,974.50
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
535.80
Other Current Assets
4,071.40
1,842.20
2,198.60
3,998.10
4,904.00
5,544.40
4,032.50
3,813.20
2,616.10
666.30
Short Term Loans & Adv.
1,859.30
1,864.70
4,600.10
1,585.30
3,989.40
2,120.00
1,215.50
1,585.50
1,248.00
350.50
Net Current Assets
11,950.90
14,982.40
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
373.10
Total Assets
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
5,285.30
8,093.80
4,358.10
4,432.00
3,553.50
4,071.40
3,137.00
2,447.90
1,596.20
854.80
PBT
7,452.10
5,952.90
5,057.80
5,543.20
4,878.80
3,853.00
3,856.70
3,618.10
3,814.70
1,046.50
Adjustment
1,581.20
1,992.00
1,335.20
1,607.40
984.30
709.80
1,056.80
752.10
490.40
180.90
Changes in Working Capital
-1,434.30
1,563.50
-521.80
-1,057.40
-783.20
588.10
-461.30
-849.80
-1,614.80
-31.60
Cash after chg. in Working capital
7,599.00
9,508.40
5,871.20
6,093.20
5,079.90
5,150.90
4,452.20
3,520.40
2,690.30
1,195.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,313.70
-1,414.60
-1,513.10
-1,661.20
-1,526.40
-1,079.50
-1,315.20
-1,072.50
-1,094.10
-341.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
481.50
-5,450.10
1,028.60
-2,116.40
-3,359.70
-2,889.50
-1,459.80
-2,092.20
-189.60
-782.60
Net Fixed Assets
-694.30
115.30
-908.70
137.90
-1,050.70
-576.80
-689.60
-886.00
-2,902.00
-48.70
Net Investments
1,740.60
-5,893.20
2,326.50
-2,687.80
-2,625.10
-2,785.80
-888.40
-1,793.70
1,513.50
-554.00
Others
-564.80
327.80
-389.20
433.50
316.10
473.10
118.20
587.50
1,198.90
-179.90
Cash from Financing Activity
-4,666.60
-2,986.90
-4,465.50
-2,251.20
-269.40
-1,570.90
-496.10
-829.00
-972.30
65.20
Net Cash Inflow / Outflow
1,100.20
-343.20
921.20
64.40
-75.60
-389.00
1,181.10
-473.30
434.30
137.40
Opening Cash & Equivalents
2,690.40
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80
1,206.10
1,451.90
537.10
238.90
Closing Cash & Equivalent
3,788.90
2,690.40
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80
1,205.60
1,451.90
537.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
301.70
279.11
245.32
223.98
208.60
181.06
161.16
123.20
95.95
104.09
ROA
13.59%
11.56%
11.26%
13.89%
13.60%
11.94%
14.59%
15.19%
25.11%
10.35%
ROE
22.12%
19.01%
18.92%
22.74%
22.06%
19.07%
23.37%
25.57%
42.85%
17.37%
ROCE
26.48%
22.98%
21.44%
24.98%
24.29%
22.17%
26.46%
32.78%
47.64%
19.18%
Fixed Asset Turnover
2.01
2.08
2.29
2.39
2.28
2.78
3.27
3.44
4.82
3.62
Receivable days
85.70
80.07
71.95
70.69
70.19
69.57
75.61
77.08
58.65
80.21
Inventory Days
0.26
0.29
0.55
0.74
0.75
0.64
0.45
0.28
0.20
0.58
Payable days
0.00
0.00
0.00
41.03
36.59
41.65
49.50
47.54
36.30
48.06
Cash Conversion Cycle
85.96
80.36
72.50
30.40
34.36
28.55
26.56
29.82
22.56
32.73
Total Debt/Equity
0.06
0.07
0.12
0.10
0.13
0.09
0.08
0.06
0.04
0.26
Interest Cover
46.81
35.21
27.39
43.11
31.04
30.98
40.73
53.36
48.74
11.16

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Tech Mahindra partners with ColorTokens, SSIC to launch Strategic Cyber Insights
    10th Aug 2022, 10:59 AM

    X-Analytics leverages advanced financial cyber risk analytics enabling businesses navigate the uncertainty of cyber risk with confidence and clarity

    Read More
  • Tech Mahindra to acquire additional stake in Tech Mahindra South Africa, Tech Mahindra Holdco
    9th Aug 2022, 11:29 AM

    Cost of acquisition is South African rand 62000000.00

    Read More
  • Tech Mahindra enters into strategic partnership with isMobile
    4th Aug 2022, 16:00 PM

    Through the partnership with isMobile, Tech Mahindra will offer an end-to-end AMI Command Center solutions that improve field efficiency

    Read More
  • Tech Mahindra enters into strategic partnership with Soroco
    2nd Aug 2022, 11:47 AM

    While Soroco's platform Scout will focus on task mining-led solutions, Tech Mahindra will assist with its implementation, and manage services around task mining practices

    Read More
  • Tech Mahindra enters into partnership with Union Bank of India
    2nd Aug 2022, 09:16 AM

    For enabling Union Bank of India to be on Metaverse, Tech Mahindra worked with Union Bank of India to launch India’s first PSU Metaverse Lounge

    Read More
  • Tech Mahindra partners with Google
    28th Jul 2022, 17:25 PM

    This collaboration will further strengthen the company’s long-standing partnership with Google

    Read More
  • Tech Mahindra reports 16% fall in Q1 consolidated net profit
    25th Jul 2022, 16:59 PM

    Total consolidated income of the company increased by 22.37% at Rs 12830 crore for Q1FY23

    Read More
  • Tech Mahindra - Quarterly Results
    25th Jul 2022, 15:52 PM

    Read More
  • Tech Mahindra partners with Mahindra University
    25th Jul 2022, 15:20 PM

    As a part of the partnership, the students of Mahindra University will get an opportunity to work on IPs made within the Makers Lab

    Read More
  • Tech Mahindra enters into strategic partnership with FireCompass
    5th Jul 2022, 14:46 PM

    The partnership will launch CARTA-as-a-service

    Read More
  • Tech Mahindra expands India operations with inauguration of new campus
    4th Jul 2022, 15:31 PM

    Spanning over 10,000 sq. ft., the campus will focus on building a next-generation technology hub in Coimbatore

    Read More
  • Tech Mahindra launches ‘Synergy Lounge’ in collaboration with IBM and Red Hat
    29th Jun 2022, 16:43 PM

    The first Synergy Lounge opened on June 29, 2022 in Bengaluru

    Read More
  • Tech Mahindra inks strategic partnership with Communisis
    20th Jun 2022, 17:09 PM

    The partnership will enable and transform Communisis’ internal and external digital capabilities

    Read More
  • Tech Mahindra partners with Indosat Ooredoo Hutchison
    9th Jun 2022, 15:50 PM

    This collaboration will further strengthen the long-standing relationship between both organisations

    Read More
  • Tech Mahindra inks MoU with AIC-CCMB
    9th Jun 2022, 12:11 PM

    The organisations will use new-age technologies in core life-sciences research to enable innovation

    Read More
  • Tech Mahindra inks agreement to acquire 26% equity shares in Huoban
    9th Jun 2022, 09:52 AM

    The company has adopted a climate action plan that provides a roadmap for the organization to become Net Zero before 2040

    Read More
  • Tech Mahindra opens innovation and technology development centre in Oman
    7th Jun 2022, 11:58 AM

    This is in line with Pune-based Tech Mahindra’s commitment to invest in upskilling and reskilling of local talent to take on projects in Oman and around the world

    Read More
  • Tech Mahindra collaborates with Anritsu
    3rd Jun 2022, 12:57 PM

    Located in Tech Mahindra’s Fremont, CA facility, it will provide efficient testing of 5G devices used in emerging IoT use cases

    Read More
  • Tech Mahindra partners with Avarn Security
    2nd Jun 2022, 14:59 PM

    Tech Mahindra will invest in upskilling and reskilling of the new workforce to continue its commitment of being future-ready

    Read More
  • Tech Mahindra strengthens partnership with FIDE, AICF
    2nd Jun 2022, 09:18 AM

    Tech Mahindra will come on board as a digital partner for the FIDE chess Olympiad which will take place in India for the first time

    Read More
  • Tech Mahindra inaugurates 5G innovation lab in Bellevue, WA
    28th May 2022, 10:01 AM

    The lab will combine an ecosystem of partners and help build end-to-end solutions for enterprises

    Read More
  • Tech Mahindra enters into partnership with Amesto Aces AS
    28th May 2022, 09:50 AM

    Amesto Aces is part of the Amesto Group that has recently retained its place as one of Norway’s most innovative companies in the labour market

    Read More
  • Tech Mahindra expands collaboration with Pegasystems
    19th May 2022, 14:45 PM

    This partnership will drive innovative industry solutions that will help accelerate digital transformation of customers.

    Read More
  • Tech Mahindra to focus on integrating companies
    18th May 2022, 12:45 PM

    Over the last 18 months, the company has committed $955 million to acquire 10 companies in varied deal sizes across the world

    Read More
  • Tech Mahindra reports 48% rise in Q4 consolidated net profit
    13th May 2022, 16:57 PM

    The company has reported a standalone net profit of Rs 1,037.90 crore for the quarter ended March 31, 2022

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.