Nifty
:
24870.10
Sensex
:
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)
Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Tech Mahindra Ltd.

IT - Software Services

Rating :
55/99

BSE: 532755 | NSE: TECHM

NSE BSE
1505.00
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1529.6
  •  1529.6
  •  1499
  •  1521.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  969599
  •  1462162991.1
  •  1807.7
  •  1209.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,47,277.46
  • 32.44
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,43,206.66
  • 2.99%
  • 5.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.00%
  • 0.36%
  • 7.65%
  • FII
  • DII
  • Others
  • 23.28%
  • 30.27%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 6.96
  • -0.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.90
  • -0.38
  • -3.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.58
  • -0.80
  • -4.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.72
  • 27.35
  • 34.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.21
  • 4.66
  • 4.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 16.33
  • 17.76

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
26.66
43.42
60.8
74.77
P/E Ratio
56.45
34.66
24.75
20.13
Revenue
51996
52988
55302
59542
EBITDA
4965
6964
8587
10247
Net Income
2358
4252
5381
6609
ROA
5.3
9.7
10.3
11.9
P/B Ratio
6.34
5.38
4.76
4.61
ROE
8.64
15.74
19.04
22.43
FCFF
5436
5174
5293
6402
FCFF Yield
3.63
3.45
3.53
4.27
Net Debt
-4978
-5410
-6946
-7685
BVPS
237.22
279.49
315.91
326.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
13,351.20
13,005.50
2.66%
13,384.00
12,871.30
3.98%
13,285.60
13,101.30
1.41%
13,313.20
12,863.90
3.49%
Expenses
11,416.00
11,441.00
-0.22%
11,543.90
11,772.20
-1.94%
11,476.60
11,954.90
-4.00%
11,563.00
11,941.10
-3.17%
EBITDA
1,935.20
1,564.50
23.69%
1,840.10
1,099.10
67.42%
1,809.00
1,146.40
57.80%
1,750.20
922.80
89.66%
EBIDTM
14.49%
12.03%
13.75%
8.54%
13.62%
8.75%
13.15%
7.17%
Other Income
218.30
144.70
50.86%
172.70
373.50
-53.76%
16.50
87.50
-81.14%
521.50
264.20
97.39%
Interest
77.80
71.50
8.81%
85.30
58.50
45.81%
75.90
116.50
-34.85%
89.00
97.50
-8.72%
Depreciation
458.10
462.20
-0.89%
462.10
461.40
0.15%
458.80
443.40
3.47%
469.80
465.70
0.88%
PBT
1,617.60
1,175.50
37.61%
1,465.40
952.70
53.82%
1,290.80
674.00
91.51%
1,712.90
623.80
174.59%
Tax
489.30
313.30
56.18%
322.30
294.90
9.29%
308.60
155.10
98.97%
456.00
110.00
314.55%
PAT
1,128.30
862.20
30.86%
1,143.10
657.80
73.78%
982.20
518.90
89.29%
1,256.90
513.80
144.63%
PATM
8.45%
6.63%
8.54%
5.11%
7.39%
3.96%
9.44%
3.99%
EPS
12.89
9.63
33.85%
13.19
7.49
76.10%
11.11
5.79
91.88%
14.14
5.60
152.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
53,334.00
52,988.30
51,995.50
53,290.20
44,646.00
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
Net Sales Growth
2.88%
1.91%
-2.43%
19.36%
17.94%
2.68%
6.12%
12.90%
5.60%
9.99%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
53,334.00
52,988.30
51,995.50
53,290.20
44,646.00
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
45,999.50
46,320.50
47,531.30
45,498.40
36,655.70
31,058.80
31,359.10
28,405.20
26,090.40
25,117.40
22,362.90
Power & Fuel Cost
-
192.20
194.70
175.30
139.90
140.40
205.30
199.20
194.70
187.90
168.80
% Of Sales
-
0.36%
0.37%
0.33%
0.31%
0.37%
0.56%
0.57%
0.63%
0.64%
0.64%
Employee Cost
-
29,623.80
29,128.30
27,691.80
22,285.90
19,297.30
18,810.00
17,507.90
16,624.00
15,453.90
13,947.50
% Of Sales
-
55.91%
56.02%
51.96%
49.92%
50.98%
51.02%
50.39%
54.02%
53.03%
52.64%
Manufacturing Exp.
-
1,250.40
1,159.60
1,165.90
995.80
762.80
862.50
686.90
668.90
689.60
615.10
% Of Sales
-
2.36%
2.23%
2.19%
2.23%
2.02%
2.34%
1.98%
2.17%
2.37%
2.32%
General & Admin Exp.
-
2,759.90
2,786.70
2,577.90
2,240.20
1,948.60
2,929.10
3,046.60
2,643.40
2,656.00
2,418.20
% Of Sales
-
5.21%
5.36%
4.84%
5.02%
5.15%
7.94%
8.77%
8.59%
9.11%
9.13%
Selling & Distn. Exp.
-
312.40
287.60
230.70
196.90
98.70
238.80
159.00
185.70
196.30
131.40
% Of Sales
-
0.59%
0.55%
0.43%
0.44%
0.26%
0.65%
0.46%
0.60%
0.67%
0.50%
Miscellaneous Exp.
-
1,042.30
2,153.60
991.40
358.00
904.90
650.00
559.30
371.50
476.10
131.40
% Of Sales
-
1.97%
4.14%
1.86%
0.80%
2.39%
1.76%
1.61%
1.21%
1.63%
1.44%
EBITDA
7,334.50
6,667.80
4,464.20
7,791.80
7,990.30
6,796.30
5,508.60
6,336.90
4,682.50
4,023.40
4,131.30
EBITDA Margin
13.75%
12.58%
8.59%
14.62%
17.90%
17.95%
14.94%
18.24%
15.22%
13.81%
15.59%
Other Income
929.00
1,151.40
959.00
965.00
1,142.00
787.10
1,192.40
534.20
1,443.60
938.60
578.70
Interest
328.00
321.70
392.20
325.60
162.60
174.00
191.90
133.20
162.40
128.60
97.00
Depreciation
1,848.80
1,852.90
1,817.10
1,956.70
1,520.40
1,457.70
1,445.80
1,129.20
1,085.00
978.10
758.90
PBT
6,086.70
5,644.60
3,213.90
6,474.50
7,449.30
5,951.70
5,063.30
5,608.70
4,878.70
3,855.30
3,854.10
Tax
1,576.20
1,400.20
827.60
1,588.50
1,822.00
1,599.90
1,160.40
1,254.40
1,092.60
1,002.10
830.10
Tax Rate
25.90%
24.81%
25.75%
24.53%
24.46%
26.88%
22.92%
22.37%
22.40%
25.99%
21.54%
PAT
4,510.50
4,251.50
2,357.80
4,831.30
5,566.10
4,426.80
4,038.50
4,363.10
3,799.70
2,815.20
2,990.30
PAT before Minority Interest
4,534.10
4,253.00
2,396.80
4,857.00
5,630.10
4,351.80
3,902.90
4,354.30
3,786.10
2,853.20
3,024.00
Minority Interest
23.60
-1.50
-39.00
-25.70
-64.00
75.00
135.60
8.80
13.60
-38.00
-33.70
PAT Margin
8.46%
8.02%
4.53%
9.07%
12.47%
11.69%
10.95%
12.56%
12.35%
9.66%
11.29%
PAT Growth
76.70%
80.32%
-51.20%
-13.20%
25.74%
9.61%
-7.44%
14.83%
34.97%
-5.86%
 
EPS
46.06
43.42
24.08
49.34
56.84
45.21
41.24
44.56
38.80
28.75
30.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
28,591.90
27,899.80
29,154.90
28,116.10
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
Share Capital
442.40
441.30
440.00
438.80
437.00
435.90
443.70
441.70
438.80
435.50
Total Reserves
26,701.40
25,923.60
27,100.40
26,038.10
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
Non-Current Liabilities
941.10
990.20
1,910.70
2,935.30
2,012.30
2,146.70
514.10
1,361.60
1,274.50
342.80
Secured Loans
0.00
0.00
0.50
0.50
0.50
5.60
25.30
564.20
199.90
187.70
Unsecured Loans
0.00
102.50
128.30
141.50
165.30
173.10
183.30
206.90
185.40
8.90
Long Term Provisions
1,402.70
1,302.10
928.80
881.10
781.00
669.10
580.10
555.10
620.10
531.10
Current Liabilities
12,674.00
12,616.60
13,321.00
12,504.80
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
Trade Payables
4,410.80
3,785.30
4,384.60
4,094.70
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
Other Current Liabilities
4,857.10
5,046.60
5,407.60
5,346.30
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
Short Term Borrowings
358.10
1,358.10
1,357.00
1,348.10
1,496.00
2,249.50
1,196.10
954.90
834.20
805.50
Short Term Provisions
3,048.00
2,426.60
2,171.80
1,715.70
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
Total Liabilities
42,637.20
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
Net Block
13,947.50
13,831.70
14,856.70
14,703.90
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
Gross Block
29,033.90
28,133.00
27,891.00
25,777.20
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
8,529.20
Accumulated Depreciation
15,086.40
14,301.30
13,034.30
11,073.30
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
4,219.90
Non Current Assets
18,958.00
18,558.70
20,424.10
19,595.90
13,504.80
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
Capital Work in Progress
20.60
133.20
119.70
165.10
118.30
50.10
276.30
239.90
372.90
629.40
Non Current Investment
289.30
458.30
604.90
447.90
664.80
380.40
922.80
1,436.40
331.90
172.30
Long Term Loans & Adv.
3,413.20
3,389.60
3,534.70
2,946.80
2,442.10
2,781.10
2,513.00
2,164.50
1,680.30
1,378.60
Other Non Current Assets
1,253.40
674.60
1,233.30
1,252.50
1,350.20
1,397.70
669.50
481.00
728.50
516.80
Current Assets
23,679.20
23,425.30
24,432.70
24,455.70
25,259.90
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
Current Investments
2,892.80
2,779.40
2,783.20
4,435.90
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
Inventories
39.40
37.50
23.60
40.50
24.20
35.80
75.20
65.90
61.10
40.30
Sundry Debtors
11,547.00
11,401.10
12,881.60
11,933.40
9,031.70
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
Cash & Bank
4,542.20
4,735.50
4,254.70
3,974.50
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
Other Current Assets
4,657.80
2,032.70
1,951.80
2,212.10
3,706.90
6,798.70
5,583.40
4,904.00
5,544.40
4,032.50
Short Term Loans & Adv.
2,465.20
2,439.10
2,537.80
1,859.30
1,864.70
4,600.10
1,585.30
3,989.40
2,120.00
1,215.50
Net Current Assets
11,005.20
10,808.70
11,111.70
11,950.90
14,982.40
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
Total Assets
42,637.20
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5,785.70
6,376.40
5,572.00
5,285.30
8,093.80
4,358.10
4,432.00
3,553.50
4,071.40
3,137.00
PBT
5,653.20
3,224.40
6,445.50
7,452.10
5,952.90
5,057.80
5,543.20
4,878.80
3,853.00
3,856.70
Adjustment
1,873.10
2,430.00
2,964.70
1,581.20
1,992.00
1,335.20
1,607.40
984.30
709.80
1,056.80
Changes in Working Capital
-266.20
1,969.00
-1,845.10
-1,434.30
1,563.50
-521.80
-1,057.40
-783.20
588.10
-461.30
Cash after chg. in Working capital
7,260.10
7,623.40
7,565.10
7,599.00
9,508.40
5,871.20
6,093.20
5,079.90
5,150.90
4,452.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,474.40
-1,247.00
-1,993.10
-2,313.70
-1,414.60
-1,513.10
-1,661.20
-1,526.40
-1,079.50
-1,315.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.90
-1,313.70
-278.50
481.50
-5,450.10
1,028.60
-2,116.40
-3,359.70
-2,889.50
-1,459.80
Net Fixed Assets
-379.20
-738.00
-586.00
-1,552.50
115.30
-908.70
137.90
-1,050.70
-576.80
-689.60
Net Investments
90.40
803.00
1,211.70
2,109.50
-5,893.20
2,326.50
-2,687.80
-2,625.10
-2,785.80
-888.40
Others
300.70
-1,378.70
-904.20
-75.50
327.80
-389.20
433.50
316.10
473.10
118.20
Cash from Financing Activity
-5,834.30
-4,767.20
-5,078.10
-4,666.60
-2,986.90
-4,465.50
-2,251.20
-269.40
-1,570.90
-496.10
Net Cash Inflow / Outflow
-36.70
295.50
215.40
1,100.20
-343.20
921.20
64.40
-75.60
-389.00
1,181.10
Opening Cash & Equivalents
4,347.10
4,056.30
3,788.90
2,690.40
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80
1,206.10
Closing Cash & Equivalent
4,318.50
4,347.10
4,056.30
3,788.90
2,690.40
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
306.78
298.72
312.96
301.70
279.11
245.32
223.98
208.60
181.06
161.16
ROA
10.05%
5.52%
10.93%
13.60%
11.56%
11.26%
13.89%
13.60%
11.94%
14.59%
ROE
15.90%
8.89%
17.98%
22.13%
19.01%
18.92%
22.74%
22.06%
19.07%
23.37%
ROCE
20.43%
12.02%
22.41%
26.49%
22.98%
21.44%
24.98%
24.29%
22.17%
26.46%
Fixed Asset Turnover
1.85
1.86
1.99
2.01
2.08
2.29
2.39
2.28
2.78
3.27
Receivable days
79.04
85.23
84.98
85.70
80.07
71.95
70.69
70.19
69.57
75.61
Inventory Days
0.26
0.21
0.22
0.26
0.29
0.55
0.74
0.75
0.64
0.45
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
41.03
36.59
41.65
49.50
Cash Conversion Cycle
79.30
85.44
85.20
85.96
80.36
72.50
30.40
34.36
28.55
26.56
Total Debt/Equity
0.02
0.06
0.06
0.06
0.07
0.12
0.10
0.13
0.09
0.08
Interest Cover
18.57
9.22
20.80
46.83
35.21
27.39
43.11
31.04
30.98
40.73

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Tech Mahindra incorporates wholly-owned subsidiary in Kingdom of Saudi Arabia
    21st Aug 2025, 12:22 PM

    The subsidiary will assist in supporting, managing and providing strategic direction to the company’s subsidiaries in Bahrain and Egypt

    Read More
  • Tech Mahindra’s arm acquires additional stake in Signature
    18th Aug 2025, 12:59 PM

    Consequent to the aforesaid Transaction, Signature is become a subsidiary of Pininfarina and a step-down subsidiary of the Company

    Read More
  • Tech Mahindra to enable AI-powered Industry 4.0 Automation for Dixon Technologies
    6th Aug 2025, 15:06 PM

    This collaboration aims to streamline and unify Dixon's digital journey, enabling smarter operations, faster decision-making, and sustainable outcomes

    Read More
  • Tech Mahindra launches TechM Orion
    25th Jul 2025, 16:00 PM

    The platform is designed to help enterprises scale AI adoption responsibly and efficiently, with a focus on governance, transparency, and tangible business outcomes

    Read More
  • Tech Mahindra joins J.P. Morgans Payments System Integrator Program to accelerate innovation in Payments System
    22nd Jul 2025, 15:09 PM

    Tech Mahindra will bring its deep expertise in real-time payments, data reconciliation, and ERP implementations for global clients

    Read More
  • Tech Mahindra reports 31% jump in Q1 consolidated net profit
    17th Jul 2025, 12:00 PM

    Total consolidated income of the company increased by 3.19% at Rs 13569.50 crore for Q1FY26

    Read More
  • Tech Mahindra - Quarterly Results
    16th Jul 2025, 16:14 PM

    Read More
  • Tech Mahindra enters into strategic partnership with Aduna
    3rd Jul 2025, 14:30 PM

    The company has entered into strategic partnership to accelerate the adoption of standardized network capabilities and simplify enterprise integration across markets

    Read More
  • Tech Mahindra joins forces with mimik to launch Agentic AI Production center
    2nd Jul 2025, 16:45 PM

    The center is a Physical AI production-first environment that trains, certifies, and supports developers and enterprises in building agentic-native workflows

    Read More
  • Tech Mahindra launches new managed services offering for Cisco Multicloud Defense
    24th Jun 2025, 15:30 PM

    As enterprises continue to adopt multi-cloud strategies to accelerate agility and innovation, securing these complex environments has become increasingly critical

    Read More
  • Tech Mahindra signs multi-year partnership with Hanab
    3rd Jun 2025, 15:12 PM

    The partnership aims to streamline operations and implement next-generation technologies to support Hanab’s growth aspirations

    Read More
  • Tech Mahindra achieves Red Hat Premier Partner status globally
    20th May 2025, 17:40 PM

    As a Red Hat Premier Partner, the company gains access to technical resources, joint go-to-market opportunities, and extended collaboration with Red Hat’s product and services teams

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.