Nifty
:
24971.90
Sensex
:
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)
Nifty
Sensex
:
:
24971.90
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)

Tech Mahindra Ltd.

IT - Software Services

Rating :
56/99

BSE: 532755 | NSE: TECHM

NSE BSE
1681.80
23-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1680
  •  1692
  •  1675.7
  •  1696.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  732380
  •  1232901821.3
  •  1807.7
  •  1209.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,64,644.01
  • 38.73
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,60,573.21
  • 2.68%
  • 6.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.01%
  • 0.39%
  • 7.93%
  • FII
  • DII
  • Others
  • 22.95%
  • 30.42%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 7.12
  • 5.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.60
  • -4.12
  • -10.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.08
  • -10.20
  • -24.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.35
  • 26.52
  • 33.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.15
  • 4.57
  • 4.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 16.01
  • 17.35

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
26.66
43.42
60.8
74.77
P/E Ratio
63.08
38.73
27.66
22.49
Revenue
51996
52988
55302
59542
EBITDA
4965
6964
8587
10247
Net Income
2358
4252
5381
6609
ROA
5.3
9.7
10.3
11.9
P/B Ratio
7.09
6.02
5.32
5.15
ROE
8.64
15.74
19.04
22.43
FCFF
5436
5174
5293
6402
FCFF Yield
3.63
3.45
3.53
4.27
Net Debt
-4978
-5410
-6946
-7685
BVPS
237.22
279.49
315.91
326.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
13,384.00
12,871.30
3.98%
13,285.60
13,101.30
1.41%
13,313.20
12,863.90
3.49%
13,005.50
13,159.00
-1.17%
Expenses
11,543.90
11,772.20
-1.94%
11,476.60
11,954.90
-4.00%
11,563.00
11,941.10
-3.17%
11,441.00
11,821.00
-3.21%
EBITDA
1,840.10
1,099.10
67.42%
1,809.00
1,146.40
57.80%
1,750.20
922.80
89.66%
1,564.50
1,338.00
16.93%
EBIDTM
13.75%
8.54%
13.62%
8.75%
13.15%
7.17%
12.03%
10.17%
Other Income
172.70
373.50
-53.76%
16.50
87.50
-81.14%
521.50
264.20
97.39%
144.70
191.70
-24.52%
Interest
85.30
58.50
45.81%
75.90
116.50
-34.85%
89.00
97.50
-8.72%
71.50
119.70
-40.27%
Depreciation
462.10
461.40
0.15%
458.80
443.40
3.47%
469.80
465.70
0.88%
462.20
446.60
3.49%
PBT
1,465.40
952.70
53.82%
1,290.80
674.00
91.51%
1,712.90
623.80
174.59%
1,175.50
963.40
22.02%
Tax
322.30
294.90
9.29%
308.60
155.10
98.97%
456.00
110.00
314.55%
313.30
267.60
17.08%
PAT
1,143.10
657.80
73.78%
982.20
518.90
89.29%
1,256.90
513.80
144.63%
862.20
695.80
23.91%
PATM
8.54%
5.11%
7.39%
3.96%
9.44%
3.99%
6.63%
5.29%
EPS
13.19
7.49
76.10%
11.11
5.79
91.88%
14.14
5.60
152.50%
9.63
7.86
22.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
52,988.30
51,995.50
53,290.20
44,646.00
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
22,621.30
Net Sales Growth
1.91%
-2.43%
19.36%
17.94%
2.68%
6.12%
12.90%
5.60%
9.99%
17.12%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
52,988.30
51,995.50
53,290.20
44,646.00
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
22,621.30
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
46,024.50
47,531.30
45,498.40
36,655.70
31,058.80
31,359.10
28,405.20
26,090.40
25,117.40
22,362.90
18,813.70
Power & Fuel Cost
-
194.70
175.30
139.90
140.40
205.30
199.20
194.70
187.90
168.80
150.90
% Of Sales
-
0.37%
0.33%
0.31%
0.37%
0.56%
0.57%
0.63%
0.64%
0.64%
0.67%
Employee Cost
-
29,128.30
27,691.80
22,285.90
19,297.30
18,810.00
17,507.90
16,624.00
15,453.90
13,947.50
11,913.70
% Of Sales
-
56.02%
51.96%
49.92%
50.98%
51.02%
50.39%
54.02%
53.03%
52.64%
52.67%
Manufacturing Exp.
-
1,159.60
1,165.90
995.80
762.80
862.50
686.90
668.90
689.60
615.10
484.90
% Of Sales
-
2.23%
2.19%
2.23%
2.02%
2.34%
1.98%
2.17%
2.37%
2.32%
2.14%
General & Admin Exp.
-
2,786.70
2,577.90
2,240.20
1,948.60
2,929.10
3,046.60
2,643.40
2,656.00
2,418.20
2,078.40
% Of Sales
-
5.36%
4.84%
5.02%
5.15%
7.94%
8.77%
8.59%
9.11%
9.13%
9.19%
Selling & Distn. Exp.
-
287.60
230.70
196.90
98.70
238.80
159.00
185.70
196.30
131.40
131.20
% Of Sales
-
0.55%
0.43%
0.44%
0.26%
0.65%
0.46%
0.60%
0.67%
0.50%
0.58%
Miscellaneous Exp.
-
2,153.60
991.40
358.00
904.90
650.00
559.30
371.50
476.10
382.00
131.20
% Of Sales
-
4.14%
1.86%
0.80%
2.39%
1.76%
1.61%
1.21%
1.63%
1.44%
2.47%
EBITDA
6,963.80
4,464.20
7,791.80
7,990.30
6,796.30
5,508.60
6,336.90
4,682.50
4,023.40
4,131.30
3,807.60
EBITDA Margin
13.14%
8.59%
14.62%
17.90%
17.95%
14.94%
18.24%
15.22%
13.81%
15.59%
16.83%
Other Income
855.40
959.00
965.00
1,142.00
787.10
1,192.40
534.20
1,443.60
938.60
578.70
483.40
Interest
321.70
392.20
325.60
162.60
174.00
191.90
133.20
162.40
128.60
97.00
69.10
Depreciation
1,852.90
1,817.10
1,956.70
1,520.40
1,457.70
1,445.80
1,129.20
1,085.00
978.10
758.90
603.80
PBT
5,644.60
3,213.90
6,474.50
7,449.30
5,951.70
5,063.30
5,608.70
4,878.70
3,855.30
3,854.10
3,618.10
Tax
1,400.20
827.60
1,588.50
1,822.00
1,599.90
1,160.40
1,254.40
1,092.60
1,002.10
830.10
959.50
Tax Rate
24.81%
25.75%
24.53%
24.46%
26.88%
22.92%
22.37%
22.40%
25.99%
21.54%
26.52%
PAT
4,244.40
2,357.80
4,831.30
5,566.10
4,426.80
4,038.50
4,363.10
3,799.70
2,815.20
2,990.30
2,627.60
PAT before Minority Interest
4,242.90
2,396.80
4,857.00
5,630.10
4,351.80
3,902.90
4,354.30
3,786.10
2,853.20
3,024.00
2,658.60
Minority Interest
-1.50
-39.00
-25.70
-64.00
75.00
135.60
8.80
13.60
-38.00
-33.70
-31.00
PAT Margin
8.01%
4.53%
9.07%
12.47%
11.69%
10.95%
12.56%
12.35%
9.66%
11.29%
11.62%
PAT Growth
77.87%
-51.20%
-13.20%
25.74%
9.61%
-7.44%
14.83%
34.97%
-5.86%
13.80%
 
EPS
43.35
24.08
49.35
56.85
45.22
41.25
44.57
38.81
28.76
30.54
26.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
27,899.80
29,154.90
28,116.10
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
12,248.90
Share Capital
441.30
440.00
438.80
437.00
435.90
443.70
441.70
438.80
435.50
480.40
Total Reserves
25,923.60
27,100.40
26,038.10
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
11,356.60
Non-Current Liabilities
990.20
1,910.70
2,935.30
2,012.30
2,146.70
514.10
1,361.60
1,274.50
342.80
110.00
Secured Loans
0.00
0.50
0.50
0.50
5.60
25.30
564.20
199.90
187.70
34.10
Unsecured Loans
102.50
128.30
141.50
165.30
173.10
183.30
206.90
185.40
8.90
11.90
Long Term Provisions
1,302.10
928.80
881.10
781.00
669.10
580.10
555.10
620.10
531.10
410.10
Current Liabilities
12,616.60
13,321.00
12,504.80
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
6,939.00
Trade Payables
3,785.30
4,384.60
4,094.70
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
2,058.70
Other Current Liabilities
5,046.60
5,407.60
5,346.30
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
2,453.00
Short Term Borrowings
1,358.10
1,357.00
1,348.10
1,496.00
2,249.50
1,196.10
954.90
834.20
805.50
628.60
Short Term Provisions
2,426.60
2,171.80
1,715.70
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
1,798.70
Total Liabilities
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
Net Block
13,831.70
14,856.70
14,703.90
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
4,032.90
Gross Block
28,133.00
27,891.00
25,777.20
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
8,529.20
7,679.20
Accumulated Depreciation
14,301.30
13,034.30
11,073.30
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
4,219.90
3,646.30
Non Current Assets
18,558.70
20,424.10
19,595.90
13,504.80
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
7,205.40
Capital Work in Progress
133.20
119.70
165.10
118.30
50.10
276.30
239.90
372.90
629.40
567.70
Non Current Investment
458.30
604.90
447.90
664.80
380.40
922.80
1,436.40
331.90
172.30
1,298.70
Long Term Loans & Adv.
3,389.60
3,534.70
2,946.80
2,442.10
2,781.10
2,513.00
2,164.50
1,680.30
1,378.60
1,169.80
Other Non Current Assets
674.60
1,233.30
1,252.50
1,350.20
1,397.70
669.50
481.00
728.50
516.80
136.30
Current Assets
23,425.30
24,432.70
24,455.70
25,259.90
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
12,252.60
Current Investments
2,779.40
2,783.20
4,435.90
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
804.10
Inventories
37.50
23.60
40.50
24.20
35.80
75.20
65.90
61.10
40.30
24.50
Sundry Debtors
11,401.10
12,881.60
11,933.40
9,031.70
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
5,205.90
Cash & Bank
4,735.50
4,254.70
3,974.50
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
2,404.90
Other Current Assets
4,471.80
1,951.80
2,212.10
1,842.20
6,798.70
5,583.40
4,904.00
5,544.40
4,032.50
3,813.20
Short Term Loans & Adv.
2,439.10
2,537.80
1,859.30
1,864.70
4,600.10
1,585.30
3,989.40
2,120.00
1,215.50
1,585.50
Net Current Assets
10,808.70
11,111.70
11,950.90
14,982.40
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
5,313.60
Total Assets
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
6,376.40
5,572.00
5,285.30
8,093.80
4,358.10
4,432.00
3,553.50
4,071.40
3,137.00
2,447.90
PBT
3,224.40
6,445.50
7,452.10
5,952.90
5,057.80
5,543.20
4,878.80
3,853.00
3,856.70
3,618.10
Adjustment
3,100.20
2,964.70
1,581.20
1,992.00
1,335.20
1,607.40
984.30
709.80
1,056.80
752.10
Changes in Working Capital
1,298.70
-1,845.10
-1,434.30
1,563.50
-521.80
-1,057.40
-783.20
588.10
-461.30
-849.80
Cash after chg. in Working capital
7,623.30
7,565.10
7,599.00
9,508.40
5,871.20
6,093.20
5,079.90
5,150.90
4,452.20
3,520.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,246.90
-1,993.10
-2,313.70
-1,414.60
-1,513.10
-1,661.20
-1,526.40
-1,079.50
-1,315.20
-1,072.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,313.70
-278.50
481.50
-5,450.10
1,028.60
-2,116.40
-3,359.70
-2,889.50
-1,459.80
-2,092.20
Net Fixed Assets
-184.30
-586.00
-1,552.50
115.30
-908.70
137.90
-1,050.70
-576.80
-689.60
-886.00
Net Investments
106.60
1,211.70
2,109.50
-5,893.20
2,326.50
-2,687.80
-2,625.10
-2,785.80
-888.40
-1,793.70
Others
-1,236.00
-904.20
-75.50
327.80
-389.20
433.50
316.10
473.10
118.20
587.50
Cash from Financing Activity
-4,767.20
-5,078.10
-4,666.60
-2,986.90
-4,465.50
-2,251.20
-269.40
-1,570.90
-496.10
-829.00
Net Cash Inflow / Outflow
295.50
215.40
1,100.20
-343.20
921.20
64.40
-75.60
-389.00
1,181.10
-473.30
Opening Cash & Equivalents
4,056.30
3,788.90
2,690.40
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80
1,206.10
1,451.90
Closing Cash & Equivalent
4,347.10
4,056.30
3,788.90
2,690.40
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80
1,205.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
298.72
312.96
301.70
279.11
245.32
223.98
208.60
181.06
161.16
123.20
ROA
5.52%
10.93%
13.60%
11.56%
11.26%
13.89%
13.60%
11.94%
14.59%
15.19%
ROE
8.89%
17.98%
22.13%
19.01%
18.92%
22.74%
22.06%
19.07%
23.37%
25.57%
ROCE
12.02%
22.41%
26.49%
22.98%
21.44%
24.98%
24.29%
22.17%
26.46%
32.78%
Fixed Asset Turnover
1.86
1.99
2.01
2.08
2.29
2.39
2.28
2.78
3.27
3.44
Receivable days
85.23
84.98
85.70
80.07
71.95
70.69
70.19
69.57
75.61
77.08
Inventory Days
0.21
0.22
0.26
0.29
0.55
0.74
0.75
0.64
0.45
0.28
Payable days
0.00
0.00
0.00
0.00
0.00
41.03
36.59
41.65
49.50
47.54
Cash Conversion Cycle
85.44
85.20
85.96
80.36
72.50
30.40
34.36
28.55
26.56
29.82
Total Debt/Equity
0.06
0.06
0.06
0.07
0.12
0.10
0.13
0.09
0.08
0.06
Interest Cover
9.22
20.80
46.83
35.21
27.39
43.11
31.04
30.98
40.73
53.36

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Tech Mahindra launches new managed services offering for Cisco Multicloud Defense
    24th Jun 2025, 15:30 PM

    As enterprises continue to adopt multi-cloud strategies to accelerate agility and innovation, securing these complex environments has become increasingly critical

    Read More
  • Tech Mahindra signs multi-year partnership with Hanab
    3rd Jun 2025, 15:12 PM

    The partnership aims to streamline operations and implement next-generation technologies to support Hanab’s growth aspirations

    Read More
  • Tech Mahindra achieves Red Hat Premier Partner status globally
    20th May 2025, 17:40 PM

    As a Red Hat Premier Partner, the company gains access to technical resources, joint go-to-market opportunities, and extended collaboration with Red Hat’s product and services teams

    Read More
  • Tech Mahindra expands collaboration with University of Auckland
    8th May 2025, 15:51 PM

    The collaboration extends the initial agreement based on the MoU signed in September 2024 between Tech Mahindra and UoA

    Read More
  • Tech Mahindra collaborates with KOGO AI
    7th May 2025, 12:28 PM

    This alliance brings together Tech Mahindra’s deep expertise in enterprise transformation with KOGO AI’s pioneering Agentic AI Platform

    Read More
  • Tech Mahindra partners with Fable
    6th May 2025, 15:15 PM

    This partnership highlights Tech Mahindra's continued commitment to making chess more accessible and relevant to audiences worldwide

    Read More
  • Tech Mahindra’s arm acquires Mahindra Racing
    3rd May 2025, 09:34 AM

    MRUK will become a wholly owned subsidiary of TMLL and, by extension, of Tech Mahindra

    Read More
  • Tech Mahindra reports 72% jump in Q4 consolidated net profit
    25th Apr 2025, 12:49 PM

    Total consolidated income of the company increased by 2.35% at Rs 13556.70 crore for Q4FY25

    Read More
  • Tech Mahindra unveils 'AI Delivered Right'
    25th Apr 2025, 11:27 AM

    The strategy empowers enterprises by equipping them with the tools and processes to maximize AI investment from strategy development to solution implementation

    Read More
  • Tech Mahindra recognized as top-ranked Indian IT services company
    4th Apr 2025, 16:38 PM

    S&P Global’s Sustainability Yearbook identifies and distinguishes companies demonstrating outstanding corporate sustainability performance within their respective industries

    Read More
  • Tech Mahindra enters into partnership with ServiceNow
    3rd Apr 2025, 12:42 PM

    The partnership marks a significant step in Tech Mahindra’s continued expansion in the global-broadband market, accelerating digital infrastructure and enabling CSPs to scale efficiently

    Read More
  • Tech Mahindra enters into partnership with Nuix
    2nd Apr 2025, 15:30 PM

    The partnership aligns with Tech Mahindra's strategy to strengthen its domain expertise and provide greater value to enterprise customers

    Read More
  • Tech Mahindra launches Altavec
    28th Mar 2025, 12:41 PM

    Altavec is now being introduced to new geographies, including the United States and Europe, to empower industries with cutting-edge geospatial intelligence solutions

    Read More
  • Tech Mahindra implements ERP system for Coal India
    27th Mar 2025, 16:25 PM

    Tech Mahindra deployed SAP-ERP across CIL's corporate office, Mahanadi Coalfields, Western Coalfields, and North-Eastern Coalfields

    Read More
  • CelcomDigi Berhad teams up with Pininfarina and Tech Mahindra
    26th Mar 2025, 16:58 PM

    To date, this new modern concept has been applied to 52 CD Stores around the country, with more to come

    Read More
  • Tech Mahindra collaborates with NVIDIA AI software
    20th Mar 2025, 09:58 AM

    Tech Mahindra and NVIDIA work together to provide better patient outcomes by bringing agentic AI-driven intelligence to pharmacovigilance

    Read More
  • Tech Mahindra enters into global strategic partnership with BEET
    19th Mar 2025, 17:20 PM

    As part of the partnership, Tech Mahindra will become a Master Certified Systems Integrator for the BEET Platform

    Read More
  • Tech Mahindra expands strategic partnership with Google Cloud
    18th Mar 2025, 14:07 PM

    The partnership will enable Tech Mahindra to help enterprises worldwide achieve agility, scalability, and sustainable growth through cutting-edge technologies

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.