Shareholder's Funds
28,116.10
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
5,425.60
Share Capital
438.80
437.00
435.90
443.70
441.70
438.80
435.50
480.40
233.50
128.10
Total Reserves
26,038.10
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
5,205.40
Non-Current Liabilities
2,935.30
2,012.30
2,146.70
514.10
1,361.60
1,274.50
342.80
110.00
425.50
580.70
Secured Loans
0.50
0.50
5.60
25.30
564.20
199.90
187.70
34.10
5.00
300.00
Unsecured Loans
141.50
165.30
173.10
183.30
206.90
185.40
8.90
11.90
14.00
0.00
Long Term Provisions
881.10
781.00
669.10
580.10
555.10
620.10
531.10
410.10
413.80
206.30
Current Liabilities
12,504.80
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
2,718.10
Trade Payables
4,094.70
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
741.40
Other Current Liabilities
5,346.30
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
868.50
Short Term Borrowings
1,348.10
1,496.00
2,249.50
1,196.10
954.90
834.20
805.50
628.60
33.40
780.40
Short Term Provisions
1,715.70
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
327.80
Total Liabilities
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
Net Block
14,703.90
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
1,244.60
Gross Block
25,777.20
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
2,349.00
Accumulated Depreciation
11,073.30
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
1,104.40
Non Current Assets
19,595.90
13,504.80
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
5,742.10
Capital Work in Progress
165.10
118.30
50.10
276.30
239.90
372.90
629.40
567.70
266.20
34.30
Non Current Investment
527.60
664.80
380.40
922.80
1,436.40
331.90
172.30
1,298.70
1,219.40
3,924.20
Long Term Loans & Adv.
2,946.80
2,442.10
2,781.10
2,513.00
2,164.50
1,680.30
1,378.60
1,169.80
854.00
489.70
Other Non Current Assets
1,252.50
1,350.20
1,397.70
669.50
481.00
728.50
516.80
136.30
80.70
49.30
Current Assets
24,455.70
25,259.90
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
3,091.20
Current Investments
4,435.90
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
804.10
252.50
174.50
Inventories
40.50
24.20
35.80
75.20
65.90
61.10
40.30
24.50
9.80
11.00
Sundry Debtors
11,933.40
9,031.70
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
1,703.60
Cash & Bank
3,974.50
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
535.80
Other Current Assets
4,071.40
1,842.20
2,198.60
3,998.10
4,904.00
5,544.40
4,032.50
3,813.20
2,616.10
666.30
Short Term Loans & Adv.
1,859.30
1,864.70
4,600.10
1,585.30
3,989.40
2,120.00
1,215.50
1,585.50
1,248.00
350.50
Net Current Assets
11,950.90
14,982.40
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
373.10
Total Assets
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
|