Nifty
:
15816.35
Sensex
:
52758.18
37.90 (0.24%)
105.11 (0.20%)
Nifty
Sensex
:
:
15816.35
52758.18
37.90 (0.24%)
105.11 (0.20%)

Tech Mahindra Ltd.

IT - Software Services

Rating :
60/99

BSE: 532755 | NSE: TECHM

NSE BSE
1127.80
29-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1128.70
  •  1141.35
  •  1115.10
  •  1119.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3821405
  •  43180.90
  •  1152.50
  •  642.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 109,292.29
  • 24.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 108,149.89
  • 3.99%
  • 4.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.73%
  • 0.50%
  • 8.29%
  • FII
  • DII
  • Others
  • 36.15%
  • 16.19%
  • 3.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.30
  • 5.37
  • 2.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.34
  • 11.05
  • 1.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.45
  • 9.48
  • 0.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.19
  • 16.68
  • 17.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.85
  • 3.39
  • 3.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 10.14
  • 10.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
10,197.60
9,106.30
11.98%
9,729.90
9,490.20
2.53%
9,647.10
9,654.60
-0.08%
9,371.80
9,069.90
3.33%
Expenses
8,321.20
7,805.80
6.60%
7,832.50
8,359.90
-6.31%
7,751.60
8,091.30
-4.20%
7,668.80
7,569.00
1.32%
EBITDA
1,876.40
1,300.50
44.28%
1,897.40
1,130.30
67.87%
1,895.50
1,563.30
21.25%
1,703.00
1,500.90
13.47%
EBIDTM
18.40%
14.28%
19.50%
11.91%
19.65%
16.19%
18.17%
16.55%
Other Income
287.30
416.10
-30.95%
32.60
285.20
-88.57%
220.90
349.60
-36.81%
117.50
216.30
-45.68%
Interest
38.10
50.30
-24.25%
41.70
53.20
-21.62%
42.10
55.00
-23.45%
39.90
38.30
4.18%
Depreciation
331.10
383.20
-13.60%
344.40
398.20
-13.51%
358.40
384.80
-6.86%
371.70
341.50
8.84%
PBT
1,794.50
1,283.10
39.86%
1,543.90
964.10
60.14%
1,715.90
1,473.10
16.48%
1,408.90
1,337.40
5.35%
Tax
428.60
327.60
30.83%
499.80
239.20
108.95%
426.30
362.90
17.47%
346.20
226.50
52.85%
PAT
1,365.90
955.50
42.95%
1,044.10
724.90
44.03%
1,289.60
1,110.20
16.16%
1,062.70
1,110.90
-4.34%
PATM
13.39%
10.49%
10.73%
7.64%
13.37%
11.50%
11.34%
12.25%
EPS
15.47
11.15
38.74%
12.37
9.22
34.16%
15.00
13.15
14.07%
12.20
12.91
-5.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
38,946.40
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
Net Sales Growth
4.36%
2.68%
6.12%
12.90%
5.60%
9.99%
17.12%
20.13%
173.99%
25.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
38,946.40
37,855.10
36,867.70
34,742.10
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
31,574.10
31,058.80
31,359.10
28,405.20
26,090.40
25,117.40
22,362.90
18,813.70
15,043.30
5,569.80
4,584.70
Power & Fuel Cost
-
140.40
205.30
199.20
194.70
187.90
168.80
150.90
148.80
70.40
56.40
% Of Sales
-
0.37%
0.56%
0.57%
0.63%
0.64%
0.64%
0.67%
0.79%
1.02%
1.03%
Employee Cost
-
19,297.30
18,810.00
17,507.90
16,624.00
15,453.90
13,947.50
11,913.70
9,735.50
3,672.00
2,879.60
% Of Sales
-
50.98%
51.02%
50.39%
54.02%
53.03%
52.64%
52.67%
51.70%
53.43%
52.45%
Manufacturing Exp.
-
762.80
862.50
686.90
668.90
689.60
615.10
484.90
373.30
146.10
110.60
% Of Sales
-
2.02%
2.34%
1.98%
2.17%
2.37%
2.32%
2.14%
1.98%
2.13%
2.01%
General & Admin Exp.
-
2,112.50
2,929.10
3,046.60
2,643.40
2,656.00
2,418.20
2,078.40
1,741.00
716.60
723.50
% Of Sales
-
5.58%
7.94%
8.77%
8.59%
9.11%
9.13%
9.19%
9.25%
10.43%
13.18%
Selling & Distn. Exp.
-
98.70
238.80
159.00
185.70
196.30
131.40
131.20
146.40
26.80
8.70
% Of Sales
-
0.26%
0.65%
0.46%
0.60%
0.67%
0.50%
0.58%
0.78%
0.39%
0.16%
Miscellaneous Exp.
-
741.00
650.00
559.30
371.50
476.10
382.00
558.50
625.60
153.80
8.70
% Of Sales
-
1.96%
1.76%
1.61%
1.21%
1.63%
1.44%
2.47%
3.32%
2.24%
0.85%
EBITDA
7,372.30
6,796.30
5,508.60
6,336.90
4,682.50
4,023.40
4,131.30
3,807.60
3,788.10
1,303.30
905.00
EBITDA Margin
18.93%
17.95%
14.94%
18.24%
15.22%
13.81%
15.59%
16.83%
20.12%
18.96%
16.49%
Other Income
658.30
787.10
1,192.40
534.20
1,443.60
938.60
578.70
483.40
508.70
46.20
111.40
Interest
161.80
174.00
191.90
133.20
162.40
128.60
97.00
69.10
79.90
103.00
102.60
Depreciation
1,405.60
1,457.70
1,445.80
1,129.20
1,085.00
978.10
758.90
603.80
522.20
200.00
161.30
PBT
6,463.20
5,951.70
5,063.30
5,608.70
4,878.70
3,855.30
3,854.10
3,618.10
3,694.70
1,046.50
752.50
Tax
1,700.90
1,599.90
1,160.40
1,254.40
1,092.60
1,002.10
830.10
959.50
752.30
235.50
142.50
Tax Rate
26.32%
26.88%
22.92%
22.37%
22.40%
25.99%
21.54%
26.52%
19.72%
22.50%
20.82%
PAT
4,762.30
4,426.80
4,038.50
4,363.10
3,799.70
2,815.20
2,990.30
2,627.60
3,028.80
791.40
538.50
PAT before Minority Interest
4,808.10
4,351.80
3,902.90
4,354.30
3,786.10
2,853.20
3,024.00
2,658.60
3,062.40
811.00
542.10
Minority Interest
45.80
75.00
135.60
8.80
13.60
-38.00
-33.70
-31.00
-33.60
-19.60
-3.60
PAT Margin
12.23%
11.69%
10.95%
12.56%
12.35%
9.66%
11.29%
11.62%
16.08%
11.51%
9.81%
PAT Growth
22.06%
9.61%
-7.44%
14.83%
34.97%
-5.86%
13.80%
-13.25%
282.71%
46.96%
 
EPS
49.15
45.68
41.68
45.03
39.21
29.05
30.86
27.12
31.26
8.17
5.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
5,425.60
4,050.90
Share Capital
437.00
435.90
443.70
441.70
438.80
435.50
480.40
233.50
128.10
127.50
Total Reserves
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
5,205.40
3,875.30
Non-Current Liabilities
2,012.30
2,146.70
514.10
1,361.60
1,274.50
342.80
110.00
425.50
580.70
1,118.30
Secured Loans
0.50
5.60
25.30
564.20
199.90
187.70
34.10
5.00
300.00
600.00
Unsecured Loans
165.30
173.10
183.30
206.90
185.40
8.90
11.90
14.00
0.00
0.00
Long Term Provisions
781.00
669.10
580.10
555.10
620.10
531.10
410.10
413.80
206.30
188.60
Current Liabilities
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
2,718.10
1,666.30
Trade Payables
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
741.40
364.90
Other Current Liabilities
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
868.50
624.20
Short Term Borrowings
1,496.00
2,249.50
1,196.10
954.90
834.20
805.50
628.60
33.40
780.40
526.60
Short Term Provisions
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
327.80
150.60
Total Liabilities
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
Net Block
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
1,244.60
682.50
Gross Block
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
2,349.00
1,450.40
Accumulated Depreciation
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
1,104.40
767.90
Non Current Assets
13,509.40
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
5,742.10
4,615.10
Capital Work in Progress
118.30
50.10
276.30
239.90
372.90
629.40
567.70
266.20
34.30
167.10
Non Current Investment
664.80
380.40
922.80
1,436.40
331.90
172.30
1,298.70
1,219.40
3,924.20
3,427.10
Long Term Loans & Adv.
2,446.70
2,781.10
2,513.00
2,164.50
1,680.30
1,378.60
1,169.80
854.00
489.70
337.40
Other Non Current Assets
1,350.20
1,397.70
669.50
481.00
728.50
516.80
136.30
80.70
49.30
1.00
Current Assets
25,255.30
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
3,091.20
2,220.40
Current Investments
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
804.10
252.50
174.50
160.50
Inventories
24.20
35.80
75.20
65.90
61.10
40.30
24.50
9.80
11.00
0.00
Sundry Debtors
6,472.80
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
1,703.60
1,317.20
Cash & Bank
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
535.80
241.80
Other Current Assets
6,261.20
2,198.60
3,998.10
914.60
5,544.40
4,032.50
3,813.20
2,616.10
666.30
500.90
Short Term Loans & Adv.
3,639.00
4,600.10
1,585.30
3,989.40
2,120.00
1,215.50
1,585.50
1,248.00
350.50
272.30
Net Current Assets
14,977.80
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
373.10
554.10
Total Assets
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
8,093.80
4,358.10
4,432.00
3,553.50
4,071.40
3,137.00
2,447.90
1,596.20
854.80
711.70
PBT
5,952.90
5,057.80
5,543.20
4,878.80
3,853.00
3,856.70
3,618.10
3,814.70
1,046.50
752.40
Adjustment
1,992.00
1,335.20
1,607.40
984.30
709.80
1,056.80
752.10
490.40
180.90
182.50
Changes in Working Capital
1,563.50
-521.80
-1,057.40
-783.20
588.10
-461.30
-849.80
-1,614.80
-31.60
22.60
Cash after chg. in Working capital
9,508.40
5,871.20
6,093.20
5,079.90
5,150.90
4,452.20
3,520.40
2,690.30
1,195.80
957.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,414.60
-1,513.10
-1,661.20
-1,526.40
-1,079.50
-1,315.20
-1,072.50
-1,094.10
-341.00
-245.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5,450.10
1,028.60
-2,116.40
-3,359.70
-2,889.50
-1,459.80
-2,092.20
-189.60
-782.60
-420.30
Net Fixed Assets
115.30
-908.70
137.90
-1,050.70
-576.80
-689.60
-886.00
-2,902.00
-48.70
-250.30
Net Investments
-5,893.20
2,326.50
-2,687.80
-2,625.10
-2,785.80
-888.40
-1,793.70
1,513.50
-554.00
-138.60
Others
327.80
-389.20
433.50
316.10
473.10
118.20
587.50
1,198.90
-179.90
-31.40
Cash from Financing Activity
-2,986.90
-4,465.50
-2,251.20
-269.40
-1,570.90
-496.10
-829.00
-972.30
65.20
-317.40
Net Cash Inflow / Outflow
-343.20
921.20
64.40
-75.60
-389.00
1,181.10
-473.30
434.30
137.40
-26.00
Opening Cash & Equivalents
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80
1,206.10
1,451.90
537.10
238.90
264.90
Closing Cash & Equivalent
2,690.40
3,016.70
2,042.70
1,966.10
2,001.30
2,393.80
1,205.60
1,451.90
537.10
238.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
279.11
245.32
223.98
208.60
181.06
161.16
123.20
95.95
104.09
78.49
ROA
11.56%
11.26%
13.89%
13.60%
11.94%
14.59%
15.19%
25.11%
10.35%
8.45%
ROE
19.01%
18.92%
22.74%
22.06%
19.07%
23.37%
25.57%
42.85%
17.37%
14.76%
ROCE
22.98%
21.44%
24.98%
24.29%
22.17%
26.46%
32.78%
47.64%
19.18%
16.15%
Fixed Asset Turnover
2.08
2.29
2.39
2.28
2.78
3.27
3.44
4.82
3.62
4.02
Receivable days
67.74
71.95
70.69
70.19
69.57
75.61
77.08
58.65
80.21
78.23
Inventory Days
0.29
0.55
0.74
0.75
0.64
0.45
0.28
0.20
0.58
0.00
Payable days
49.59
47.63
41.03
36.59
41.65
49.50
47.54
36.30
48.06
34.08
Cash Conversion Cycle
18.43
24.88
30.40
34.36
28.55
26.56
29.82
22.56
32.73
44.16
Total Debt/Equity
0.07
0.12
0.10
0.13
0.09
0.08
0.06
0.04
0.26
0.28
Interest Cover
35.21
27.39
43.11
31.04
30.98
40.73
53.36
48.74
11.16
7.67

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Tech Mahindra wins five 2021 ISG Digital Case Study Awards
    14th Jul 2021, 14:44 PM

    The company is one of two organisations to have five case studies recognised, the highest number among this year’s honorees

    Read More
  • Tech Mahindra declares ‘Cloud Advisory Board’ with 30 Enterprises and Industry Advisors
    12th Jul 2021, 12:26 PM

    The objective of the board is to enable open communication between various stakeholders to build a cohesive cloud adoption and implementation strategy

    Read More
  • Tech Mahindra enters into managed security services provider partnership with Palo Alto Networks
    9th Jul 2021, 15:58 PM

    This agreement leads to the expansion of Tech Mahindra’s global partnership with the company to provide a full suite of Managed Security Services

    Read More
  • Tech Mahindra partners with StaTwig
    6th Jul 2021, 11:45 AM

    The partnership aims to roll out blockchain-based traceability solutions for global vaccine supply chain transparency

    Read More
  • Tech Mahindra enters into partnership with TAC Security
    1st Jul 2021, 12:55 PM

    The partnership will leverage artificial intelligence and user-friendly analytics to help measure, prioritize, and mitigate vulnerabilities across the entire IT stack

    Read More
  • Tech Mahindra’s arm to acquire 100% stake in Brainscale
    28th Jun 2021, 09:45 AM

    The transaction is expected to close by August 15, 2021

    Read More
  • Tech Mahindra looking for acquisitions in Europe
    10th Jun 2021, 09:32 AM

    It is also planning to add around 250 people in the Nordic region to support its growth

    Read More
  • Tech Mahindra supports OxygenforIndia to help resolve oxygen crisis in India
    18th May 2021, 14:46 PM

    The partnership will strive to ensure that life-saving medical oxygen is delivered to critical patients quarantined at home to limit the need for hospitalisation

    Read More
  • Tech Mahindra approves acquisition of entire stake in Eventus
    27th Apr 2021, 10:27 AM

    The transaction is expected to close by June 15, 2021

    Read More
  • Tech Mahindra reports 35% rise in Q4 consolidated net profit
    27th Apr 2021, 09:18 AM

    The company has reported a standalone net profit of Rs 1,167.80 crore for the quarter ended March 31, 2021

    Read More
  • Tech Mahindra joins 1.5 degree Celsius supply chain leaders
    23rd Apr 2021, 14:24 PM

    The 1.5 degree Celsius Supply Chain Leaders will work together with their suppliers and business partners to develop concrete tools, help remove blockers

    Read More
  • Tech Mahindra acquires DigitalOnUS for $120 million
    21st Apr 2021, 08:05 AM

    The acquisition of DigitalOnUs will enhance Tech Mahindra's capability in cloud native engineering, and position it to develop cutting-edge digital solutions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.