Shareholder's Funds
30,845.80
28,591.90
27,899.80
29,154.90
28,116.10
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
Share Capital
442.80
442.40
441.30
440.00
438.80
437.00
435.90
443.70
441.70
438.80
Total Reserves
28,940.70
26,701.40
25,923.60
27,100.40
26,038.10
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
Non-Current Liabilities
1,378.10
941.10
990.20
1,910.70
2,935.30
2,012.30
2,146.70
514.10
1,361.60
1,274.50
Secured Loans
0.00
0.00
0.00
0.50
0.50
0.50
5.60
25.30
564.20
199.90
Unsecured Loans
0.00
0.00
102.50
128.30
141.50
165.30
173.10
183.30
206.90
185.40
Long Term Provisions
1,715.90
1,402.70
1,302.10
928.80
881.10
781.00
669.10
580.10
555.10
620.10
Current Liabilities
14,497.50
12,674.00
12,616.60
13,321.00
12,504.80
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
Trade Payables
5,040.00
4,410.80
3,785.30
4,384.60
4,094.70
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
Other Current Liabilities
6,032.80
4,857.10
5,046.60
5,407.60
5,346.30
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
Short Term Borrowings
69.40
358.10
1,358.10
1,357.00
1,348.10
1,496.00
2,249.50
1,196.10
954.90
834.20
Short Term Provisions
3,355.30
3,048.00
2,426.60
2,171.80
1,715.70
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
Total Liabilities
47,183.00
42,637.20
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
Net Block
14,831.70
13,947.50
13,831.70
14,856.70
14,703.90
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
Gross Block
31,646.20
29,033.90
28,133.00
27,891.00
25,777.20
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
Accumulated Depreciation
16,814.50
15,086.40
14,301.30
13,034.30
11,073.30
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
Non Current Assets
19,608.30
18,958.00
18,558.70
20,424.10
19,595.90
13,504.80
13,336.90
11,272.00
11,753.60
9,472.60
Capital Work in Progress
26.80
20.60
133.20
119.70
165.10
118.30
50.10
276.30
239.90
372.90
Non Current Investment
90.20
289.30
458.30
604.90
447.90
575.70
236.00
752.00
1,245.80
230.80
Long Term Loans & Adv.
3,389.90
3,413.20
3,389.60
3,534.70
2,946.80
2,442.10
2,781.10
2,482.20
2,123.70
1,644.30
Other Non Current Assets
1,237.40
1,253.40
674.60
1,233.30
1,252.50
1,350.20
1,397.70
700.30
521.80
764.50
Current Assets
27,574.70
23,679.20
23,425.30
24,432.70
24,455.70
25,259.90
23,172.30
21,565.80
18,107.00
16,300.00
Current Investments
3,335.50
2,892.80
2,779.40
2,783.20
4,435.90
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
Inventories
104.20
39.40
37.50
23.60
40.50
24.20
35.80
75.20
65.90
61.10
Sundry Debtors
13,357.70
11,547.00
11,401.10
12,881.60
11,933.40
9,031.70
7,577.20
6,958.60
6,497.90
5,337.70
Cash & Bank
5,105.40
4,542.20
4,735.50
4,254.70
3,974.50
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
Other Current Assets
5,671.90
2,192.60
2,032.70
1,951.80
4,071.40
3,706.90
6,798.70
5,583.40
4,904.00
5,517.90
Short Term Loans & Adv.
2,763.40
2,465.20
2,439.10
2,537.80
1,859.30
1,864.70
5,366.50
4,031.90
3,970.20
4,224.00
Net Current Assets
13,077.20
11,005.20
10,808.70
11,111.70
11,950.90
14,982.40
12,246.60
11,234.60
10,190.30
9,907.10
Total Assets
47,183.00
42,637.20
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,772.60
|