Shareholder's Funds
28,591.90
27,899.80
29,154.90
28,116.10
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
Share Capital
442.40
441.30
440.00
438.80
437.00
435.90
443.70
441.70
438.80
435.50
Total Reserves
26,701.40
25,923.60
27,100.40
26,038.10
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
Non-Current Liabilities
941.10
990.20
1,910.70
2,935.30
2,012.30
2,146.70
514.10
1,361.60
1,274.50
342.80
Secured Loans
0.00
0.00
0.50
0.50
0.50
5.60
25.30
564.20
199.90
187.70
Unsecured Loans
0.00
102.50
128.30
141.50
165.30
173.10
183.30
206.90
185.40
8.90
Long Term Provisions
1,402.70
1,302.10
928.80
881.10
781.00
669.10
580.10
555.10
620.10
531.10
Current Liabilities
12,674.00
12,616.60
13,321.00
12,504.80
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
Trade Payables
4,410.80
3,785.30
4,384.60
4,094.70
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
Other Current Liabilities
4,857.10
5,046.60
5,407.60
5,346.30
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
Short Term Borrowings
358.10
1,358.10
1,357.00
1,348.10
1,496.00
2,249.50
1,196.10
954.90
834.20
805.50
Short Term Provisions
3,048.00
2,426.60
2,171.80
1,715.70
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
Total Liabilities
42,637.20
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
Net Block
13,947.50
13,831.70
14,856.70
14,703.90
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
Gross Block
29,033.90
28,133.00
27,891.00
25,777.20
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
8,529.20
Accumulated Depreciation
15,086.40
14,301.30
13,034.30
11,073.30
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
4,219.90
Non Current Assets
18,958.00
18,558.70
20,424.10
19,595.90
13,504.80
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
Capital Work in Progress
20.60
133.20
119.70
165.10
118.30
50.10
276.30
239.90
372.90
629.40
Non Current Investment
289.30
458.30
604.90
447.90
664.80
380.40
922.80
1,436.40
331.90
172.30
Long Term Loans & Adv.
3,413.20
3,389.60
3,534.70
2,946.80
2,442.10
2,781.10
2,513.00
2,164.50
1,680.30
1,378.60
Other Non Current Assets
1,253.40
674.60
1,233.30
1,252.50
1,350.20
1,397.70
669.50
481.00
728.50
516.80
Current Assets
23,679.20
23,425.30
24,432.70
24,455.70
25,259.90
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
Current Investments
2,892.80
2,779.40
2,783.20
4,435.90
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
Inventories
39.40
37.50
23.60
40.50
24.20
35.80
75.20
65.90
61.10
40.30
Sundry Debtors
11,547.00
11,401.10
12,881.60
11,933.40
9,031.70
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
Cash & Bank
4,542.20
4,735.50
4,254.70
3,974.50
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
Other Current Assets
4,657.80
2,032.70
1,951.80
2,212.10
3,706.90
6,798.70
5,583.40
4,904.00
5,544.40
4,032.50
Short Term Loans & Adv.
2,465.20
2,439.10
2,537.80
1,859.30
1,864.70
4,600.10
1,585.30
3,989.40
2,120.00
1,215.50
Net Current Assets
11,005.20
10,808.70
11,111.70
11,950.90
14,982.40
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
Total Assets
42,637.20
41,984.00
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
|