Nifty
Sensex
:
:
25713.00
83294.66
141.75 (0.55%)
479.95 (0.58%)

Engineering - Power Construction

Rating :
74/99

BSE: 542141 | NSE: TECHNOE

1160.15
23-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1158.4
  •  1174.75
  •  1144.55
  •  1144.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  239594
  •  278136715.2
  •  1654
  •  785.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,491.91
  • 26.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,411.45
  • 0.78%
  • 3.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.92%
  • 1.83%
  • 9.04%
  • FII
  • DII
  • Others
  • 8.53%
  • 21.64%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.79
  • 20.75
  • 39.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.52
  • 9.30
  • 31.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.64
  • 15.78
  • 57.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.47
  • 26.27
  • 35.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 3.10
  • 3.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.44
  • 23.33
  • 32.35

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
37.19
46.1
60.16
61.74
P/E Ratio
31.20
25.17
19.28
18.79
Revenue
2242.75
3502.7
4679.8
EBITDA
339.25
480.1
711.5
Net Income
422.95
519.5
664.4
ROA
10.72
P/B Ratio
3.61
3.19
2.77
ROE
14.33
12.66
14.23
FCFF
361.42
FCFF Yield
3.75
Net Debt
-2891.55
BVPS
321.55
363.82
418.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
872.20
636.08
37.12%
843.42
441.42
91.07%
525.97
375.37
40.12%
815.79
439.62
85.57%
Expenses
746.11
546.08
36.63%
732.15
371.22
97.23%
433.58
323.02
34.23%
689.09
385.22
78.88%
EBITDA
126.08
90.00
40.09%
111.27
70.21
58.48%
92.39
52.35
76.49%
126.70
54.40
132.90%
EBIDTM
14.46%
14.15%
13.19%
15.90%
17.57%
13.95%
15.53%
12.38%
Other Income
31.70
44.05
-28.04%
37.50
39.17
-4.26%
48.31
23.65
104.27%
53.08
31.26
69.80%
Interest
4.31
2.75
56.73%
6.79
2.03
234.48%
2.52
2.15
17.21%
3.61
4.27
-15.46%
Depreciation
9.39
2.27
313.66%
2.41
2.02
19.31%
2.05
1.94
5.67%
1.82
1.99
-8.54%
PBT
144.09
129.03
11.67%
139.57
105.33
32.51%
136.13
71.91
89.31%
174.36
79.40
119.60%
Tax
24.84
33.05
-24.84%
35.59
11.12
220.05%
25.18
18.64
35.09%
39.71
1.86
2,034.95%
PAT
119.25
95.99
24.23%
103.98
94.21
10.37%
110.95
53.27
108.28%
134.65
77.54
73.65%
PATM
13.67%
15.09%
12.33%
21.34%
21.09%
14.19%
16.51%
17.64%
EPS
10.25
8.25
24.24%
8.94
8.10
10.37%
11.70
9.12
28.29%
11.58
7.20
60.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,057.38
2,268.66
1,502.38
829.50
999.17
883.63
871.49
986.03
1,282.83
120.37
64.37
Net Sales Growth
61.55%
51.00%
81.12%
-16.98%
13.08%
1.39%
-11.62%
-23.14%
965.74%
87.00%
 
Cost Of Goods Sold
2,385.63
1,765.30
1,160.37
625.79
746.27
0.26
12.42
-11.09
-7.61
0.00
0.00
Gross Profit
671.75
503.36
342.01
203.70
252.90
883.37
859.06
997.12
1,290.44
120.37
64.37
GP Margin
21.97%
22.19%
22.76%
24.56%
25.31%
99.97%
98.57%
101.12%
100.59%
100%
100%
Total Expenditure
2,600.93
1,929.20
1,292.38
742.19
840.41
666.04
654.08
735.84
987.51
10.27
2.28
Power & Fuel Cost
-
1.93
1.53
1.43
1.22
2.00
2.24
2.69
2.60
0.00
0.00
% Of Sales
-
0.09%
0.10%
0.17%
0.12%
0.23%
0.26%
0.27%
0.20%
0%
0%
Employee Cost
-
66.95
46.15
42.19
33.93
33.28
38.88
40.59
38.55
0.57
0.56
% Of Sales
-
2.95%
3.07%
5.09%
3.40%
3.77%
4.46%
4.12%
3.01%
0.47%
0.87%
Manufacturing Exp.
-
2.72
2.60
2.48
2.35
581.93
557.73
656.28
901.11
7.57
0.00
% Of Sales
-
0.12%
0.17%
0.30%
0.24%
65.86%
64.00%
66.56%
70.24%
6.29%
0%
General & Admin Exp.
-
58.97
56.71
47.00
39.82
26.86
25.35
30.09
25.00
1.95
1.56
% Of Sales
-
2.60%
3.77%
5.67%
3.99%
3.04%
2.91%
3.05%
1.95%
1.62%
2.42%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.02
0.05
0.07
0.42
0.11
0.05
% Of Sales
-
0%
0%
0%
0%
0.00%
0.01%
0.01%
0.03%
0.09%
0.08%
Miscellaneous Exp.
-
33.33
25.01
23.30
16.83
21.70
17.41
17.22
27.44
0.08
0.05
% Of Sales
-
1.47%
1.66%
2.81%
1.68%
2.46%
2.00%
1.75%
2.14%
0.07%
0.19%
EBITDA
456.44
339.46
210.00
87.31
158.76
217.59
217.41
250.19
295.32
110.10
62.09
EBITDA Margin
14.93%
14.96%
13.98%
10.53%
15.89%
24.62%
24.95%
25.37%
23.02%
91.47%
96.46%
Other Income
170.59
159.96
136.11
74.64
154.38
66.90
46.51
70.36
36.96
19.11
59.84
Interest
17.23
10.74
17.02
11.29
7.11
9.40
7.38
13.39
24.77
21.41
23.49
Depreciation
15.67
8.05
7.84
7.60
7.44
41.15
41.56
41.82
42.36
37.47
35.82
PBT
594.15
480.63
321.25
143.06
298.59
233.94
214.98
265.33
265.15
70.33
62.62
Tax
125.32
102.51
50.23
46.45
59.17
50.32
37.33
74.32
64.86
14.28
26.98
Tax Rate
21.09%
21.33%
15.64%
32.47%
19.82%
21.51%
17.36%
28.01%
24.46%
20.30%
43.09%
PAT
468.83
378.12
271.02
96.61
239.42
181.78
179.10
193.37
205.66
55.74
35.64
PAT before Minority Interest
468.83
378.12
271.02
96.61
239.42
181.78
179.10
193.37
205.66
55.74
35.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.33%
16.67%
18.04%
11.65%
23.96%
20.57%
20.55%
19.61%
16.03%
46.31%
55.37%
PAT Growth
46.05%
39.52%
180.53%
-59.65%
31.71%
1.50%
-7.38%
-5.98%
268.96%
56.40%
 
EPS
40.31
32.51
23.30
8.31
20.59
15.63
15.40
16.63
17.68
4.79
3.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,739.62
2,163.21
1,930.18
1,836.73
1,616.24
1,496.47
1,426.23
1,231.85
661.84
574.47
Share Capital
23.26
21.52
21.52
22.00
22.00
22.00
22.54
22.54
178.21
166.40
Total Reserves
3,716.36
2,141.68
1,908.65
1,814.73
1,594.24
1,474.47
1,403.69
1,209.32
483.63
408.07
Non-Current Liabilities
356.47
92.28
258.71
251.87
463.76
419.37
459.17
317.96
228.12
303.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.44
209.94
276.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.31
3.12
2.69
0.00
310.18
261.21
275.18
149.18
0.10
0.08
Current Liabilities
947.69
565.45
579.97
490.83
430.54
422.30
404.60
516.45
84.27
86.82
Trade Payables
864.29
549.84
520.23
418.74
366.27
396.63
336.44
449.17
6.37
13.18
Other Current Liabilities
22.58
13.53
51.26
7.25
20.08
23.23
44.08
62.01
69.92
72.14
Short Term Borrowings
39.09
0.00
0.00
0.00
40.00
0.00
20.62
2.26
0.00
0.00
Short Term Provisions
21.73
2.08
8.49
64.85
4.18
2.44
3.46
3.01
7.98
1.50
Total Liabilities
5,043.80
2,820.96
2,768.89
2,579.46
2,510.57
2,338.17
2,290.03
2,066.26
974.23
964.89
Net Block
70.22
75.90
81.23
459.06
466.61
507.71
546.06
584.77
616.12
616.03
Gross Block
142.93
140.60
138.16
745.09
711.63
711.58
708.46
705.59
689.41
793.00
Accumulated Depreciation
72.72
64.70
56.94
286.03
245.02
203.87
162.39
120.82
73.29
176.97
Non Current Assets
591.39
389.76
196.26
479.45
900.39
941.77
944.72
832.32
629.82
631.00
Capital Work in Progress
441.69
275.74
94.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
34.74
0.46
0.47
0.47
73.42
138.60
97.74
83.71
11.79
0.00
Long Term Loans & Adv.
30.28
31.14
10.26
9.59
354.08
289.51
290.14
153.19
0.02
14.97
Other Non Current Assets
14.48
6.51
9.70
10.33
6.27
5.96
10.78
10.65
1.90
0.00
Current Assets
4,452.42
2,431.21
2,560.88
2,100.01
1,610.19
1,396.40
1,345.30
1,233.94
344.40
333.90
Current Investments
2,801.32
1,141.48
1,304.30
1,048.53
640.35
552.16
483.01
366.48
197.67
79.38
Inventories
0.00
25.85
101.05
27.07
6.24
6.50
18.92
7.83
0.00
0.00
Sundry Debtors
672.92
741.06
641.31
584.02
530.23
574.16
544.43
757.83
75.73
41.14
Cash & Bank
129.32
137.19
146.16
46.68
80.80
42.83
48.57
41.84
9.48
63.03
Other Current Assets
848.85
36.51
43.84
37.19
352.56
220.74
250.37
59.97
61.52
150.34
Short Term Loans & Adv.
807.00
349.12
324.22
356.52
301.01
141.10
195.73
39.96
7.46
33.08
Net Current Assets
3,504.72
1,865.76
1,980.91
1,609.17
1,179.65
974.10
940.70
717.49
260.14
247.07
Total Assets
5,043.81
2,820.97
2,757.14
2,579.46
2,510.58
2,338.17
2,290.02
2,066.26
974.22
964.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
453.01
-198.24
93.36
259.27
125.36
111.53
197.59
212.12
159.56
32.53
PBT
540.54
317.79
256.32
325.79
233.94
214.98
265.33
265.15
70.33
189.81
Adjustment
-177.40
-113.18
-106.33
-105.70
-15.37
1.17
-14.92
29.06
40.03
30.65
Changes in Working Capital
171.57
-330.16
55.33
104.80
-59.13
-44.70
14.91
-25.39
54.84
-158.27
Cash after chg. in Working capital
534.70
-125.54
205.32
324.89
159.44
171.45
265.32
268.82
165.20
62.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-81.69
-72.69
-111.96
-65.61
-34.08
-59.92
-67.73
-56.70
-5.64
-29.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,630.25
268.75
12.57
-223.98
-54.26
37.85
-171.01
59.59
-157.89
198.04
Net Fixed Assets
-2.34
-2.43
605.97
-1.40
-0.05
-2.30
-2.07
-16.18
103.74
251.10
Net Investments
-1,853.38
148.72
-286.86
-341.68
-41.89
-107.30
-119.38
-231.63
-130.54
-2.61
Others
225.47
122.46
-306.54
119.10
-12.32
147.45
-49.56
307.40
-131.09
-50.45
Cash from Financing Activity
1,175.16
-84.51
-103.01
-63.55
-33.84
-160.66
-16.44
-325.84
-55.22
-145.15
Net Cash Inflow / Outflow
-2.08
-13.99
2.92
-28.26
37.26
-11.28
10.15
-54.12
-53.55
85.43
Opening Cash & Equivalents
34.41
48.40
45.48
73.75
36.49
47.77
37.54
9.48
63.03
15.52
Closing Cash & Equivalent
32.33
34.41
48.40
45.48
73.75
36.49
47.77
37.54
9.48
100.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
321.55
201.01
179.35
166.98
146.93
136.04
126.57
109.32
7.43
81.26
ROA
9.62%
9.70%
3.61%
9.41%
7.50%
7.68%
8.77%
13.17%
3.80%
6.44%
ROE
12.81%
13.24%
5.13%
13.87%
11.68%
12.16%
14.37%
21.15%
7.05%
12.78%
ROCE
16.54%
16.53%
8.20%
17.50%
15.32%
14.99%
20.13%
25.96%
7.73%
16.14%
Fixed Asset Turnover
16.00
10.78
1.88
1.37
1.25
1.23
1.40
1.86
0.13
0.89
Receivable days
113.75
167.92
269.59
203.52
226.66
233.00
240.39
117.53
867.20
139.92
Inventory Days
0.00
15.42
28.19
6.08
2.62
5.30
4.94
2.21
0.00
7.35
Payable days
146.20
168.30
273.83
191.97
0.00
207.35
192.07
83.97
1159.37
83.82
Cash Conversion Cycle
-32.45
15.04
23.95
17.63
229.27
30.94
53.26
35.76
-292.17
63.45
Total Debt/Equity
0.01
0.00
0.00
0.00
0.02
0.00
0.03
0.05
0.41
0.55
Interest Cover
45.75
19.88
13.67
43.02
25.68
30.15
20.82
11.70
4.29
5.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.