Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Engineering - Power Construction

Rating :
57/99

BSE: 542141 | NSE: TECHNOE

972.15
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  972
  •  985.95
  •  963.55
  •  977.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127552
  •  124390545.05
  •  1488.1
  •  870

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,310.13
  • 26.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,252.31
  • 0.72%
  • 2.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.92%
  • 1.50%
  • 11.23%
  • FII
  • DII
  • Others
  • 8.08%
  • 19.98%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.05
  • 26.62
  • 29.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 23.84
  • 17.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.19
  • 13.39
  • 18.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.94
  • 27.31
  • 35.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 3.21
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.02
  • 24.25
  • 32.01

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
58
-5
18.6
44.55
P/E Ratio
16.76
-194.43
52.27
21.82
Revenue
20.56
17.33
-
3425
EBITDA
4181.7
4974.03
5864.6
499.7
Net Income
644.93
833.13
1042.6
509.25
ROA
606.25
727.35
878.6
-
P/B Ratio
-
-
-
2.74
ROE
2.71
2.41
2.06
12.6
FCFF
12.95
13.61
15.33
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
355.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
630.34
525.97
19.84%
1,010.04
815.79
23.81%
872.20
636.08
37.12%
843.42
441.42
91.07%
Expenses
530.80
433.58
22.42%
877.94
689.09
27.41%
746.11
546.08
36.63%
732.15
371.22
97.23%
EBITDA
99.54
92.39
7.74%
132.10
126.70
4.26%
126.08
90.00
40.09%
111.27
70.21
58.48%
EBIDTM
15.79%
17.57%
13.08%
15.53%
14.46%
14.15%
13.19%
15.90%
Other Income
29.06
48.31
-39.85%
32.03
53.08
-39.66%
31.70
44.05
-28.04%
37.50
39.17
-4.26%
Interest
3.82
2.52
51.59%
5.65
3.61
56.51%
4.31
2.75
56.73%
6.79
2.03
234.48%
Depreciation
6.31
2.05
207.80%
3.11
1.82
70.88%
9.39
2.27
313.66%
2.41
2.02
19.31%
PBT
118.47
136.13
-12.97%
155.36
174.36
-10.90%
144.09
129.03
11.67%
139.57
105.33
32.51%
Tax
25.14
25.18
-0.16%
40.84
39.71
2.85%
24.84
33.05
-24.84%
35.59
11.12
220.05%
PAT
93.33
110.95
-15.88%
114.51
134.65
-14.96%
119.25
95.99
24.23%
103.98
94.21
10.37%
PATM
14.81%
21.09%
11.34%
16.51%
13.67%
15.09%
12.33%
21.34%
EPS
8.02
11.70
-31.45%
9.85
11.58
-14.94%
10.25
8.25
24.24%
8.94
8.10
10.37%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,356.00
3,251.63
2,268.66
1,502.38
829.50
999.17
883.63
871.49
986.03
1,282.83
120.37
Net Sales Growth
38.72%
43.33%
51.00%
81.12%
-16.98%
13.08%
1.39%
-11.62%
-23.14%
965.74%
 
Cost Of Goods Sold
2,638.47
2,559.01
1,766.99
1,160.37
625.79
746.27
0.26
12.42
-11.09
-7.61
0.00
Gross Profit
717.53
692.63
501.67
342.01
203.70
252.90
883.37
859.06
997.12
1,290.44
120.37
GP Margin
21.38%
21.30%
22.11%
22.76%
24.56%
25.31%
99.97%
98.57%
101.12%
100.59%
100%
Total Expenditure
2,887.00
2,789.14
1,929.20
1,292.38
742.19
840.41
666.04
654.08
735.84
987.51
10.27
Power & Fuel Cost
-
13.44
1.93
1.53
1.43
1.22
2.00
2.24
2.69
2.60
0.00
% Of Sales
-
0.41%
0.09%
0.10%
0.17%
0.12%
0.23%
0.26%
0.27%
0.20%
0%
Employee Cost
-
100.03
66.95
46.15
42.19
33.93
33.28
38.88
40.59
38.55
0.57
% Of Sales
-
3.08%
2.95%
3.07%
5.09%
3.40%
3.77%
4.46%
4.12%
3.01%
0.47%
Manufacturing Exp.
-
4.18
2.72
2.60
2.48
2.35
581.93
557.73
656.28
901.11
7.57
% Of Sales
-
0.13%
0.12%
0.17%
0.30%
0.24%
65.86%
64.00%
66.56%
70.24%
6.29%
General & Admin Exp.
-
77.85
57.28
56.71
47.00
39.82
26.86
25.35
30.09
25.00
1.95
% Of Sales
-
2.39%
2.52%
3.77%
5.67%
3.99%
3.04%
2.91%
3.05%
1.95%
1.62%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.02
0.05
0.07
0.42
0.11
% Of Sales
-
0%
0%
0%
0%
0%
0.00%
0.01%
0.01%
0.03%
0.09%
Miscellaneous Exp.
-
34.62
33.33
25.01
23.30
16.83
21.70
17.41
17.22
27.44
0.11
% Of Sales
-
1.06%
1.47%
1.66%
2.81%
1.68%
2.46%
2.00%
1.75%
2.14%
0.07%
EBITDA
468.99
462.49
339.46
210.00
87.31
158.76
217.59
217.41
250.19
295.32
110.10
EBITDA Margin
13.97%
14.22%
14.96%
13.98%
10.53%
15.89%
24.62%
24.95%
25.37%
23.02%
91.47%
Other Income
130.29
149.54
159.96
136.11
74.64
154.38
66.90
46.51
70.36
36.96
19.11
Interest
20.57
19.92
10.74
17.02
11.29
7.11
9.40
7.38
13.39
24.77
21.41
Depreciation
21.22
16.96
8.05
7.84
7.60
7.44
41.15
41.56
41.82
42.36
37.47
PBT
557.49
575.15
480.63
321.25
143.06
298.59
233.94
214.98
265.33
265.15
70.33
Tax
126.41
126.45
102.51
50.23
46.45
59.17
50.32
37.33
74.32
64.86
14.28
Tax Rate
22.67%
21.99%
21.33%
15.64%
32.47%
19.82%
21.51%
17.36%
28.01%
24.46%
20.30%
PAT
431.07
448.70
378.12
271.02
96.61
239.42
181.78
179.10
193.37
205.66
55.74
PAT before Minority Interest
431.07
448.70
378.12
271.02
96.61
239.42
181.78
179.10
193.37
205.66
55.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.84%
13.80%
16.67%
18.04%
11.65%
23.96%
20.57%
20.55%
19.61%
16.03%
46.31%
PAT Growth
-1.09%
18.67%
39.52%
180.53%
-59.65%
31.71%
1.50%
-7.38%
-5.98%
268.96%
 
EPS
37.07
38.58
32.51
23.30
8.31
20.59
15.63
15.40
16.63
17.68
4.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,156.89
3,739.62
2,163.21
1,930.18
1,836.73
1,616.24
1,496.47
1,426.23
1,231.85
661.84
Share Capital
23.26
23.26
21.52
21.52
22.00
22.00
22.00
22.54
22.54
178.21
Total Reserves
4,133.63
3,716.36
2,141.68
1,908.65
1,814.73
1,594.24
1,474.47
1,403.69
1,209.32
483.63
Non-Current Liabilities
472.08
356.47
92.28
258.71
251.87
463.76
419.37
459.17
317.96
228.12
Secured Loans
1.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.44
209.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.38
4.31
3.12
2.69
0.00
310.18
261.21
275.18
149.18
0.10
Current Liabilities
1,292.37
947.70
565.45
579.97
490.83
430.54
422.30
404.60
516.45
84.27
Trade Payables
1,189.42
864.29
549.84
520.23
418.74
366.27
396.63
336.44
449.17
6.37
Other Current Liabilities
18.21
22.58
13.53
51.26
7.25
20.08
23.23
44.08
62.01
69.92
Short Term Borrowings
70.98
39.09
0.00
0.00
0.00
40.00
0.00
20.62
2.26
0.00
Short Term Provisions
13.76
21.73
2.08
8.49
64.85
4.18
2.44
3.46
3.01
7.98
Total Liabilities
5,921.36
5,043.81
2,820.96
2,768.89
2,579.46
2,510.57
2,338.17
2,290.03
2,066.26
974.23
Net Block
509.60
70.22
75.90
81.23
459.06
466.61
507.71
546.06
584.77
616.12
Gross Block
598.14
142.94
140.60
138.16
745.09
711.63
711.58
708.46
705.59
689.41
Accumulated Depreciation
88.54
72.72
64.70
56.94
286.03
245.02
203.87
162.39
120.82
73.29
Non Current Assets
668.51
598.87
389.76
196.26
479.45
900.39
941.77
944.72
832.32
629.82
Capital Work in Progress
71.92
441.69
275.74
94.60
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
57.55
34.74
0.46
0.47
0.47
73.42
138.60
97.74
83.71
11.79
Long Term Loans & Adv.
19.27
37.76
31.14
10.26
9.59
354.08
289.51
290.14
153.19
0.02
Other Non Current Assets
10.18
14.48
6.51
9.70
10.33
6.27
5.96
10.78
10.65
1.90
Current Assets
5,252.85
4,444.94
2,431.21
2,560.88
2,100.01
1,610.19
1,396.40
1,345.30
1,233.94
344.40
Current Investments
2,200.68
2,801.32
1,141.48
1,304.30
1,048.53
640.35
552.16
483.01
366.48
197.67
Inventories
0.00
0.00
25.85
101.05
27.07
6.24
6.50
18.92
7.83
0.00
Sundry Debtors
1,217.07
672.92
741.06
641.31
584.02
530.23
574.16
544.43
757.83
75.73
Cash & Bank
130.32
129.32
137.19
146.16
46.68
80.80
42.83
48.57
41.84
9.48
Other Current Assets
1,704.79
41.86
36.51
43.84
393.71
352.56
220.74
250.37
59.97
61.52
Short Term Loans & Adv.
1,659.41
799.52
349.12
324.22
356.52
301.01
141.10
195.73
39.96
7.46
Net Current Assets
3,960.48
3,497.25
1,865.76
1,980.91
1,609.17
1,179.65
974.10
940.70
717.49
260.14
Total Assets
5,921.36
5,043.81
2,820.97
2,757.14
2,579.46
2,510.58
2,338.17
2,290.02
2,066.26
974.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-589.96
453.01
-198.24
93.36
259.27
125.36
111.53
197.59
212.12
159.56
PBT
608.78
540.54
317.79
256.32
325.79
233.94
214.98
265.33
265.15
70.33
Adjustment
-79.00
-177.40
-113.18
-106.33
-105.70
-15.37
1.17
-14.92
29.06
40.03
Changes in Working Capital
-978.13
171.57
-330.16
55.33
104.80
-59.13
-44.70
14.91
-25.39
54.84
Cash after chg. in Working capital
-448.35
534.70
-125.54
205.32
324.89
159.44
171.45
265.32
268.82
165.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-141.60
-81.69
-72.69
-111.96
-65.61
-34.08
-59.92
-67.73
-56.70
-5.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
702.63
-1,630.25
268.75
12.57
-223.98
-54.26
37.85
-171.01
59.59
-157.89
Net Fixed Assets
-35.46
-2.34
-2.43
605.97
-1.40
-0.05
-2.30
-2.07
-16.18
103.74
Net Investments
152.92
-1,853.38
148.72
-286.86
-341.68
-41.89
-107.30
-119.38
-231.63
-130.54
Others
585.17
225.47
122.46
-306.54
119.10
-12.32
147.45
-49.56
307.40
-131.09
Cash from Financing Activity
-91.69
1,175.16
-84.51
-103.01
-63.55
-33.84
-160.66
-16.44
-325.84
-55.22
Net Cash Inflow / Outflow
20.99
-2.08
-13.99
2.92
-28.26
37.26
-11.28
10.15
-54.12
-53.55
Opening Cash & Equivalents
32.33
34.41
48.40
45.48
73.75
36.49
47.77
37.54
9.48
63.03
Closing Cash & Equivalent
53.31
32.33
34.41
48.40
45.48
73.75
36.49
47.77
37.54
9.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
357.43
321.55
201.01
179.35
166.98
146.93
136.04
126.57
109.32
7.43
ROA
8.18%
9.62%
9.70%
3.61%
9.41%
7.50%
7.68%
8.77%
13.17%
3.80%
ROE
11.36%
12.81%
13.24%
5.13%
13.87%
11.68%
12.16%
14.37%
21.15%
7.05%
ROCE
14.86%
16.54%
16.53%
8.20%
17.50%
15.32%
14.99%
20.13%
25.96%
7.73%
Fixed Asset Turnover
8.78
16.00
10.78
1.88
1.37
1.25
1.23
1.40
1.86
0.13
Receivable days
106.08
113.75
167.92
269.59
203.52
226.66
233.00
240.39
117.53
867.20
Inventory Days
0.00
0.00
15.42
28.19
6.08
2.62
5.30
4.94
2.21
0.00
Payable days
146.46
146.06
168.30
273.83
191.97
0.00
207.35
192.07
83.97
1159.37
Cash Conversion Cycle
-40.39
-32.31
15.04
23.95
17.63
229.27
30.94
53.26
35.76
-292.17
Total Debt/Equity
0.02
0.01
0.00
0.00
0.00
0.02
0.00
0.03
0.05
0.41
Interest Cover
29.88
45.75
19.88
13.67
43.02
25.68
30.15
20.82
11.70
4.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.