Shareholder's Funds
4,204.19
3,766.96
2,191.71
1,958.00
1,833.04
1,610.64
1,472.20
1,404.37
1,222.98
662.15
Share Capital
23.26
23.26
21.52
21.52
22.00
22.00
22.00
22.54
22.54
178.21
Total Reserves
4,180.93
3,743.70
2,170.19
1,936.48
1,811.04
1,588.64
1,450.20
1,381.83
1,200.45
483.94
Non-Current Liabilities
633.68
919.86
105.56
259.37
252.24
461.67
417.26
457.53
317.96
228.12
Secured Loans
1.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.44
209.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.09
4.06
3.12
2.69
0.00
307.88
258.90
273.12
149.18
0.10
Current Liabilities
1,181.14
904.79
564.90
579.35
490.83
430.54
422.30
404.59
516.45
84.27
Trade Payables
1,136.16
862.97
549.84
549.96
418.73
366.27
396.63
336.44
449.17
6.37
Other Current Liabilities
12.32
20.09
13.24
20.90
7.25
20.08
23.23
44.08
62.01
69.92
Short Term Borrowings
19.62
0.00
0.00
0.00
0.00
40.00
0.00
20.62
2.26
0.00
Short Term Provisions
13.04
21.73
1.82
8.49
64.85
4.18
2.44
3.46
3.01
7.98
Total Liabilities
6,019.01
5,591.61
2,862.17
2,796.72
2,576.11
2,502.85
2,311.76
2,266.49
2,057.39
974.54
Net Block
57.83
38.87
44.19
49.15
425.67
464.92
505.98
545.11
584.62
615.97
Gross Block
136.46
110.06
107.72
105.29
711.26
709.86
709.81
707.51
705.44
689.26
Accumulated Depreciation
78.63
71.19
63.53
56.13
285.59
244.94
203.83
162.39
120.82
73.29
Non Current Assets
1,425.19
1,113.07
246.59
131.36
504.36
926.36
949.43
954.09
823.54
630.13
Capital Work in Progress
9.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,316.37
648.15
162.29
61.74
31.48
103.40
150.05
110.63
75.07
12.25
Long Term Loans & Adv.
30.87
411.58
33.61
10.77
36.87
351.78
287.45
288.39
153.19
0.02
Other Non Current Assets
11.06
14.47
6.51
9.70
10.33
6.26
5.95
9.96
10.65
1.90
Current Assets
4,593.82
4,478.54
2,615.58
2,653.62
2,071.75
1,576.49
1,362.32
1,312.40
1,233.86
344.40
Current Investments
1,574.03
2,395.17
1,027.65
1,276.92
1,020.32
606.72
518.18
450.30
366.48
197.67
Inventories
0.00
0.00
25.85
86.48
27.07
6.24
6.50
18.92
7.83
0.00
Sundry Debtors
1,239.27
691.52
741.06
641.31
584.02
530.23
574.16
544.43
757.83
75.73
Cash & Bank
127.24
125.38
135.96
146.05
46.63
80.74
42.75
48.38
41.75
9.48
Other Current Assets
1,653.28
35.81
35.00
51.32
393.71
352.56
220.74
250.37
59.97
61.52
Short Term Loans & Adv.
1,615.68
1,230.66
650.06
451.54
356.52
301.01
141.10
195.73
39.96
7.46
Net Current Assets
3,412.68
3,573.74
2,050.69
2,074.27
1,580.92
1,145.95
940.02
907.80
717.40
260.14
Total Assets
6,019.01
5,591.61
2,862.17
2,784.98
2,576.11
2,502.85
2,311.75
2,266.49
2,057.40
974.53
|