Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 533266 | NSE: TECPRO

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,017.79
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.04%
  • 0.00%
  • 12.62%
  • FII
  • DII
  • Others
  • 13.97%
  • 0.00%
  • 21.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
276.06
900.06
2,616.53
2,536.81
1,970.00
1,454.93
799.31
504.65
229.96
102.88
Net Sales Growth
-
-69.33%
-65.60%
3.14%
28.77%
35.40%
82.02%
58.39%
119.45%
123.52%
 
Cost Of Goods Sold
-
310.24
534.99
1,647.75
1,529.71
976.93
668.87
494.77
354.67
162.26
70.79
Gross Profit
-
-34.18
365.06
968.78
1,007.10
993.07
786.06
304.54
149.98
67.71
32.09
GP Margin
-
-12.38%
40.56%
37.03%
39.70%
50.41%
54.03%
38.10%
29.72%
29.44%
31.19%
Total Expenditure
-
614.25
959.24
2,262.00
2,143.75
1,642.96
1,229.36
702.72
435.65
193.33
85.47
Power & Fuel Cost
-
2.09
4.69
7.02
5.50
3.20
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.76%
0.52%
0.27%
0.22%
0.16%
0%
0%
0%
0%
0%
Employee Cost
-
44.15
96.63
125.25
124.27
92.84
65.16
40.92
23.79
11.71
5.59
% Of Sales
-
15.99%
10.74%
4.79%
4.90%
4.71%
4.48%
5.12%
4.71%
5.09%
5.43%
Manufacturing Exp.
-
109.79
238.85
306.85
305.88
432.38
417.37
111.76
14.73
0.00
0.00
% Of Sales
-
39.77%
26.54%
11.73%
12.06%
21.95%
28.69%
13.98%
2.92%
0%
0%
General & Admin Exp.
-
16.26
32.48
57.99
66.15
48.76
41.35
21.40
21.64
10.82
5.12
% Of Sales
-
5.89%
3.61%
2.22%
2.61%
2.48%
2.84%
2.68%
4.29%
4.71%
4.98%
Selling & Distn. Exp.
-
2.84
18.31
75.08
82.03
69.16
36.61
33.87
20.84
8.54
3.97
% Of Sales
-
1.03%
2.03%
2.87%
3.23%
3.51%
2.52%
4.24%
4.13%
3.71%
3.86%
Miscellaneous Exp.
-
128.87
33.27
42.04
30.23
19.70
0.00
0.00
0.00
0.00
3.97
% Of Sales
-
46.68%
3.70%
1.61%
1.19%
1.00%
0%
0%
0%
0%
0%
EBITDA
-
-338.19
-59.18
354.53
393.06
327.04
225.57
96.59
69.00
36.63
17.41
EBITDA Margin
-
-122.51%
-6.58%
13.55%
15.49%
16.60%
15.50%
12.08%
13.67%
15.93%
16.92%
Other Income
-
1.06
5.80
8.06
10.98
12.85
20.73
11.97
4.38
1.35
0.37
Interest
-
725.24
493.09
301.97
197.20
123.11
71.44
14.37
5.00
3.47
1.65
Depreciation
-
19.09
20.38
19.38
14.11
10.39
7.43
3.37
2.57
1.38
0.75
PBT
-
-1,081.45
-566.84
41.24
192.73
206.39
167.42
90.82
65.81
33.13
15.38
Tax
-
0.00
1.97
14.38
69.61
73.92
58.93
35.45
24.94
12.85
6.27
Tax Rate
-
0.00%
-0.35%
34.87%
36.12%
35.82%
35.20%
39.03%
37.90%
38.79%
40.77%
PAT
-
-1,081.45
-568.81
26.87
123.11
132.47
108.28
54.30
40.66
20.29
9.11
PAT before Minority Interest
-
-1,081.45
-568.81
26.87
123.11
132.47
108.49
55.37
40.87
20.28
9.11
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.21
-1.07
-0.21
0.01
0.00
PAT Margin
-
-391.74%
-63.20%
1.03%
4.85%
6.72%
7.44%
6.79%
8.06%
8.82%
8.85%
PAT Growth
-
-
-
-78.17%
-7.07%
22.34%
99.41%
33.55%
100.39%
122.72%
 
EPS
-
-214.15
-112.64
5.32
24.38
26.23
21.44
10.75
8.05
4.02
1.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
-856.43
232.05
800.96
774.19
668.77
339.30
180.92
103.12
53.44
26.89
Share Capital
50.47
50.47
50.47
50.47
50.47
44.22
47.70
26.70
12.59
16.95
Total Reserves
-906.90
181.57
750.48
723.71
618.30
295.08
133.22
73.22
37.17
9.87
Non-Current Liabilities
141.82
228.15
229.05
194.03
323.54
485.58
88.78
27.82
18.46
7.80
Secured Loans
31.60
118.04
85.67
99.63
42.33
485.79
79.09
27.14
18.02
7.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.00
9.19
0.00
0.00
0.00
Long Term Provisions
0.23
0.13
6.54
4.30
2.65
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6,479.52
4,982.54
4,184.97
3,357.68
1,860.56
781.50
479.12
263.59
109.19
39.11
Trade Payables
817.01
865.81
1,315.43
1,427.70
900.28
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
925.02
634.68
617.91
500.60
242.41
781.50
479.12
263.59
109.19
39.11
Short Term Borrowings
4,705.01
3,465.39
2,061.20
1,203.45
667.29
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
32.48
16.66
190.42
225.93
50.57
0.00
0.00
0.00
0.00
0.00
Total Liabilities
5,764.91
5,442.74
5,214.98
4,325.90
2,852.87
1,606.78
754.74
394.67
181.09
73.81
Net Block
281.79
308.25
320.79
274.76
159.50
115.02
42.01
35.82
28.36
11.10
Gross Block
387.28
388.37
380.72
316.23
187.79
138.32
48.38
39.49
30.11
11.83
Accumulated Depreciation
105.49
80.12
59.92
41.47
28.29
23.30
6.37
3.67
1.75
0.72
Non Current Assets
1,673.51
1,088.94
972.92
1,126.27
882.61
129.59
96.89
57.63
33.60
11.24
Capital Work in Progress
71.33
71.25
50.26
33.74
38.30
11.46
54.78
21.71
5.15
0.04
Non Current Investment
0.00
0.00
0.00
0.00
0.10
3.10
0.10
0.10
0.09
0.09
Long Term Loans & Adv.
1,307.75
551.58
433.52
680.66
550.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.65
157.87
168.34
137.11
134.70
0.00
0.00
0.00
0.00
0.00
Current Assets
4,091.40
4,353.79
4,242.06
3,199.64
1,970.27
1,477.19
657.85
337.04
147.49
62.58
Current Investments
0.14
0.14
0.10
0.10
7.50
0.00
0.00
0.00
0.00
0.00
Inventories
149.78
198.47
198.50
234.04
139.89
106.15
79.48
33.44
23.86
10.09
Sundry Debtors
2,206.80
2,517.48
2,502.27
1,673.35
1,169.33
917.62
418.73
225.24
89.16
33.21
Cash & Bank
0.60
7.77
26.94
229.61
218.83
182.48
100.72
45.56
28.61
13.95
Other Current Assets
1,734.08
1,417.67
1,139.16
687.45
434.72
270.95
58.92
32.79
5.85
5.33
Short Term Loans & Adv.
274.30
212.25
375.09
375.09
85.60
32.37
23.18
21.00
4.81
4.82
Net Current Assets
-2,388.12
-628.74
57.09
-158.05
109.71
695.69
178.73
73.45
38.30
23.47
Total Assets
5,764.91
5,442.73
5,214.98
4,325.91
2,852.88
1,606.78
754.74
394.67
181.09
73.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-463.12
-983.90
-692.00
-391.82
-170.61
-185.99
27.04
12.52
17.54
-2.20
PBT
-1,081.45
-566.84
41.24
192.73
206.39
167.42
90.83
65.81
33.13
15.48
Adjustment
837.27
466.76
294.87
190.34
105.17
70.49
17.88
7.85
4.39
2.38
Changes in Working Capital
-218.94
-881.45
-986.69
-696.86
-413.14
-361.31
-52.06
-46.16
-14.23
-16.28
Cash after chg. in Working capital
-463.12
-981.53
-650.58
-313.79
-101.59
-123.40
56.65
27.51
23.30
1.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-2.38
-41.42
-78.02
-69.03
-62.59
-29.61
-14.99
-5.76
-3.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.83
-21.84
50.29
-100.33
-66.09
-36.43
-36.76
-23.49
-22.40
-6.14
Net Fixed Assets
1.08
-28.26
-81.40
-125.36
-35.11
-52.12
-52.98
-24.18
-9.55
Net Investments
10.47
-0.04
3.94
15.31
-27.54
0.67
5.50
-0.94
-14.47
Others
-10.72
6.46
127.75
9.72
-3.44
15.02
10.72
1.63
1.62
Cash from Financing Activity
456.08
988.44
556.87
436.47
349.33
273.78
64.88
27.93
19.52
19.05
Net Cash Inflow / Outflow
-6.21
-17.30
-84.84
-55.68
112.63
51.35
55.16
16.96
14.66
10.71
Opening Cash & Equivalents
6.80
24.10
108.95
164.62
52.00
100.72
45.55
28.61
13.95
3.24
Closing Cash & Equivalent
0.60
6.80
24.10
108.95
164.62
182.48
100.72
45.56
28.61
13.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
-171.01
44.62
157.32
152.00
131.09
76.72
55.46
37.43
19.76
6.07
ROA
-19.30%
-10.67%
0.56%
3.43%
5.94%
9.19%
9.63%
14.20%
15.91%
12.34%
ROE
0.00%
-111.61%
3.44%
17.23%
26.47%
44.02%
43.68%
54.61%
65.87%
77.11%
ROCE
-8.93%
-2.16%
13.46%
22.08%
29.51%
43.91%
53.65%
70.20%
69.13%
49.48%
Fixed Asset Turnover
0.71
2.36
7.62
10.17
12.21
15.59
18.19
14.50
10.97
8.70
Receivable days
3123.13
1007.67
286.85
202.39
191.37
167.63
147.03
113.70
97.12
117.84
Inventory Days
230.22
79.69
29.71
26.62
22.56
23.28
25.78
20.72
26.94
35.79
Payable days
639.52
427.17
231.50
200.68
104.04
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
2713.84
660.19
85.06
28.33
109.89
190.91
172.82
134.42
124.06
153.62
Total Debt/Equity
-5.79
16.09
2.75
1.77
1.13
1.43
0.51
0.27
0.36
0.28
Interest Cover
-0.49
-0.15
1.14
1.98
2.68
3.34
7.32
14.17
10.54
10.32

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.