Tega Industries, 543413, TEGA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,873.95
54.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,982.60
0.10%
8.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.86
15.26
10.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.99
12.53
4.72

PAT CAGR (%)

10 Years
5 Years
3 Years

29.52
7.97
2.83

P:E (Median)

8 Years
5 Years
3 Years

-
-
48.91

P:BV (Average)

8 Years
5 Years
3 Years

-
-
7.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
27.04

Earnings Forecasts:

(Updated: 29-11-2025)

Description 2024 2025 2026 2027
Adj EPS 30.08 39.21 50.56 61.6
P/E Ratio 64.35 49.36 38.28 31.42
Revenue 1638.65 1904.15 2246 2616
EBITDA 339.81 398.82 491.13 585.27
Net Income 200.12 261.7 337.32 409.75
ROA 10.04 0.15 0.17 0.19
P/B Ratio 9.22 7.84 6.60 5.58
ROE 15.46 16.84 18.55 19.28
FCFF 21.94 141.46 198.76 255.91
FCFF Yield 0.17 1.11 1.55 2
Net Debt -31.25 -272.6 -416.6 -730.6
BVPS 209.92 246.96 293.29 346.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 232.97 197.61 17.89% 167.59 236.65 -29.18% 213.38 228.34 -6.55% 247.46 163.63 51.23%
Expenses 170.94 162.61 5.12% 132.32 169.76 -22.05% 166.64 171.82 -3.01% 189.03 130.70 44.63%
EBITDA 62.04 34.99 77.31% 35.27 66.89 -47.27% 46.75 56.52 -17.29% 58.42 32.93 77.41%
EBIDTM 26.63% 17.71% 21.05% 28.27% 21.91% 24.75% 23.61% 20.12%
Other Income 10.47 16.63 -37.04% 20.78 7.16 190.22% 12.20 10.74 13.59% 19.65 4.88 302.66%
Interest 1.79 1.86 -3.76% 1.72 2.25 -23.56% 1.94 2.40 -19.17% 2.09 2.37 -11.81%
Depreciation 6.73 5.95 13.11% 6.69 5.72 16.96% 6.42 5.36 19.78% 6.01 5.02 19.72%
PBT 63.99 43.81 46.06% 47.64 66.08 -27.91% 50.59 59.50 -14.97% 69.98 30.42 130.05%
Tax 15.97 12.86 24.18% 9.25 15.26 -39.38% 12.52 13.90 -9.93% 13.89 7.06 96.74%
PAT 48.02 30.95 55.15% 38.39 50.82 -24.46% 38.07 45.60 -16.51% 56.08 23.35 140.17%
PATM 20.61% 15.66% 22.91% 21.47% 17.84% 19.97% 22.66% 14.27%
EPS 7.22 4.65 55.27% 5.77 7.64 -24.48% 5.72 6.86 -16.62% 8.43 3.51 140.17%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 405.35 353.30 14.73% 356.09 339.98 4.74% 536.11 506.98 5.75% 409.27 340.20 20.30%
Expenses 336.15 318.95 5.39% 300.49 275.74 8.98% 386.20 368.14 4.91% 317.95 284.11 11.91%
EBITDA 69.20 34.35 101.46% 55.60 64.24 -13.45% 149.90 138.84 7.97% 91.32 56.09 62.81%
EBIDTM 17.07% 9.72% 15.61% 18.89% 27.96% 27.39% 22.31% 16.49%
Other Income 15.73 13.49 16.60% 15.53 11.64 33.42% 6.67 4.19 59.19% 11.35 6.53 73.81%
Interest 5.78 6.79 -14.87% 6.18 6.71 -7.90% 7.06 7.33 -3.68% 6.34 7.51 -15.58%
Depreciation 22.84 26.63 -14.23% 23.09 22.67 1.85% 26.19 22.36 17.13% 25.84 13.97 84.97%
PBT 56.32 14.42 290.57% 41.86 46.49 -9.96% 123.33 113.34 8.81% 70.49 41.14 71.34%
Tax 13.79 8.58 60.72% 7.87 10.94 -28.06% 22.21 25.46 -12.77% 17.36 6.38 172.10%
PAT 42.52 5.84 628.08% 33.99 35.56 -4.42% 101.12 87.88 15.07% 53.13 34.76 52.85%
PATM 10.49% 1.65% 9.55% 10.46% 18.86% 17.33% 12.98% 10.22%
EPS 6.75 1.08 525.00% 5.31 5.52 -3.80% 15.32 13.45 13.90% 8.15 5.36 52.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 861.40 895.10 736.84 715.13 591.99 496.81 447.18 220.25 329.58 386.52 347.99 Net Sales Growth 4.26% 21.48% 3.04% 20.80% 19.16% 11.10% 103.03% -33.17% -14.73% 11.07% Cost Of Goods Sold 393.20 406.68 309.83 321.81 265.40 197.14 187.21 80.20 121.26 140.30 138.96 Gross Profit 468.20 488.41 427.01 393.32 326.58 299.67 259.97 140.05 208.33 246.23 209.03 GP Margin 54.35% 54.56% 57.95% 55.00% 55.17% 60.32% 58.14% 63.59% 63.21% 63.70% 60.07% Total Expenditure 658.93 687.53 571.02 562.56 483.88 374.27 362.79 206.42 265.45 273.65 262.56 Power & Fuel Cost - 27.46 27.61 25.68 19.97 15.81 16.46 7.56 12.17 12.84 13.64 % Of Sales - 3.07% 3.75% 3.59% 3.37% 3.18% 3.68% 3.43% 3.69% 3.32% 3.92% Employee Cost - 83.64 78.78 66.90 53.98 49.24 48.91 34.07 39.55 34.50 29.38 % Of Sales - 9.34% 10.69% 9.35% 9.12% 9.91% 10.94% 15.47% 12.00% 8.93% 8.44% Manufacturing Exp. - 50.43 50.73 47.16 37.84 31.77 31.34 10.78 11.44 36.44 36.00 % Of Sales - 5.63% 6.88% 6.59% 6.39% 6.39% 7.01% 4.89% 3.47% 9.43% 10.35% General & Admin Exp. - 95.77 82.21 79.19 20.17 17.36 20.32 48.92 54.12 33.57 32.16 % Of Sales - 10.70% 11.16% 11.07% 3.41% 3.49% 4.54% 22.21% 16.42% 8.69% 9.24% Selling & Distn. Exp. - 7.83 6.05 4.10 69.64 43.45 36.57 8.05 8.44 7.61 6.10 % Of Sales - 0.87% 0.82% 0.57% 11.76% 8.75% 8.18% 3.65% 2.56% 1.97% 1.75% Miscellaneous Exp. - 15.71 15.80 17.73 16.87 19.49 21.97 16.84 18.48 8.39 6.10 % Of Sales - 1.76% 2.14% 2.48% 2.85% 3.92% 4.91% 7.65% 5.61% 2.17% 1.81% EBITDA 202.48 207.57 165.82 152.57 108.11 122.54 84.39 13.83 64.13 112.87 85.43 EBITDA Margin 23.51% 23.19% 22.50% 21.33% 18.26% 24.67% 18.87% 6.28% 19.46% 29.20% 24.55% Other Income 63.10 55.64 28.98 25.90 45.06 220.49 34.18 20.84 9.82 7.86 14.36 Interest 7.54 8.65 11.00 10.55 8.66 13.71 17.03 4.96 7.87 5.57 6.50 Depreciation 25.85 24.10 20.02 18.32 20.74 24.76 25.68 9.47 8.98 9.55 7.53 PBT 232.20 230.46 163.78 149.60 123.77 304.56 75.86 20.24 57.11 105.62 85.77 Tax 51.63 54.53 37.28 35.78 27.83 31.00 11.39 7.00 24.75 34.93 25.25 Tax Rate 22.24% 23.66% 22.76% 23.92% 22.49% 10.18% 15.01% 34.58% 43.34% 33.07% 29.44% PAT 180.56 175.92 126.50 113.82 95.94 273.56 64.47 13.24 32.35 70.69 60.52 PAT before Minority Interest 180.56 175.92 126.50 113.82 95.94 273.56 64.47 13.24 32.35 70.69 60.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.96% 19.65% 17.17% 15.92% 16.21% 55.06% 14.42% 6.01% 9.82% 18.29% 17.39% PAT Growth 19.80% 39.07% 11.14% 18.64% -64.93% 324.32% 386.93% -59.07% -54.24% 16.80% EPS 27.15 26.45 19.02 17.12 14.43 41.14 9.69 1.99 4.86 10.63 9.10

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14
Net Sales 1,706.82 1,638.65 1,492.71 1,213.97 951.76 805.52 684.85 534.03 622.39 681.19 Net Sales Growth 10.80% 9.78% 22.96% 27.55% 18.15% 17.62% 28.24% -14.20% -8.63% Cost Of Goods Sold 706.40 698.46 645.51 527.62 402.62 323.79 273.83 181.72 219.02 243.92 Gross Profit 1,000.42 940.20 847.20 686.35 549.13 481.73 411.01 352.32 403.36 437.26 GP Margin 58.61% 57.38% 56.76% 56.54% 57.70% 59.80% 60.01% 65.97% 64.81% 64.19% Total Expenditure 1,340.79 1,297.94 1,175.89 943.42 767.76 616.73 577.00 478.95 544.76 524.70 Power & Fuel Cost - 39.76 40.63 35.15 27.03 21.32 21.53 13.56 20.12 19.61 % Of Sales - 2.43% 2.72% 2.90% 2.84% 2.65% 3.14% 2.54% 3.23% 2.88% Employee Cost - 249.21 219.86 162.70 143.42 122.67 115.33 118.23 127.00 115.34 % Of Sales - 15.21% 14.73% 13.40% 15.07% 15.23% 16.84% 22.14% 20.41% 16.93% Manufacturing Exp. - 97.54 81.12 58.75 45.01 38.47 29.28 27.29 29.78 54.47 % Of Sales - 5.95% 5.43% 4.84% 4.73% 4.78% 4.28% 5.11% 4.78% 8.00% General & Admin Exp. - 146.25 122.79 106.59 44.53 32.21 48.98 83.77 88.96 46.79 % Of Sales - 8.93% 8.23% 8.78% 4.68% 4.00% 7.15% 15.69% 14.29% 6.87% Selling & Distn. Exp. - 18.70 14.32 10.31 69.03 47.60 40.63 5.54 8.68 8.37 % Of Sales - 1.14% 0.96% 0.85% 7.25% 5.91% 5.93% 1.04% 1.39% 1.23% Miscellaneous Exp. - 48.03 51.66 42.30 36.12 30.68 47.41 48.84 51.20 36.19 % Of Sales - 2.93% 3.46% 3.48% 3.80% 3.81% 6.92% 9.15% 8.23% 5.31% EBITDA 366.02 340.71 316.82 270.55 184.00 188.79 107.85 55.08 77.63 156.49 EBITDA Margin 21.44% 20.79% 21.22% 22.29% 19.33% 23.44% 15.75% 10.31% 12.47% 22.97% Other Income 49.28 43.24 22.20 21.60 24.20 51.16 10.70 25.09 4.53 5.94 Interest 25.36 27.89 32.80 19.18 17.34 18.59 22.75 25.00 38.14 23.67 Depreciation 97.96 101.33 63.68 41.20 38.70 40.18 38.35 30.30 26.46 21.33 PBT 292.00 254.73 242.54 231.78 152.16 181.18 57.43 24.88 17.54 117.44 Tax 61.23 59.08 53.12 52.07 38.07 47.46 -6.26 15.54 32.07 46.06 Tax Rate 20.97% 23.19% 21.90% 22.47% 25.02% 26.19% -10.90% 291.56% 182.84% 39.22% PAT 230.76 200.12 193.86 184.03 116.90 136.41 63.70 -10.04 -14.27 70.96 PAT before Minority Interest 230.76 200.12 193.86 184.03 116.90 136.41 63.70 -10.21 -14.52 71.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.25 -0.42 PAT Margin 13.52% 12.21% 12.99% 15.16% 12.28% 16.93% 9.30% -1.88% -2.29% 10.42% PAT Growth 40.67% 3.23% 5.34% 57.43% -14.30% 114.14% - - - EPS 34.70 30.09 29.15 27.67 17.58 20.51 9.58 -1.51 -2.15 10.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 1,308.01 1,145.52 1,031.01 917.34 821.32 547.53 441.78 386.60 326.08 122.22 Share Capital 66.53 66.53 66.35 66.29 66.29 66.29 66.29 5.10 5.10 4.43 Total Reserves 1,241.47 1,078.96 964.62 851.00 754.98 481.19 375.49 381.50 320.98 117.79 Non-Current Liabilities 131.62 100.63 202.37 223.13 188.99 110.84 7.82 14.40 4.16 4.93 Secured Loans 6.60 18.01 38.98 55.71 75.18 94.72 4.88 10.17 0.54 1.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 Long Term Provisions 120.18 81.27 160.12 160.12 103.87 0.00 2.99 2.96 1.79 0.92 Current Liabilities 429.96 480.47 372.69 343.57 331.83 218.01 98.23 109.49 106.28 109.81 Trade Payables 67.42 82.20 60.90 68.21 75.51 51.46 29.21 39.27 31.10 38.12 Other Current Liabilities 63.85 108.87 68.50 77.99 55.83 50.95 17.11 14.18 8.48 14.07 Short Term Borrowings 84.26 85.09 96.70 91.24 62.60 105.34 48.53 51.25 61.99 50.98 Short Term Provisions 214.43 204.30 146.59 106.13 137.90 10.27 3.39 4.78 4.70 6.64 Total Liabilities 1,869.59 1,726.62 1,606.07 1,484.04 1,342.14 876.38 547.83 510.49 436.52 236.96 Net Block 182.89 171.39 155.80 140.06 142.20 131.27 62.71 61.94 49.23 42.22 Gross Block 361.55 329.48 297.87 268.09 258.71 226.60 112.23 102.51 82.53 68.64 Accumulated Depreciation 178.66 158.08 142.07 128.03 116.51 95.33 49.52 40.57 33.30 26.42 Non Current Assets 847.38 824.20 897.03 793.57 741.16 444.24 263.40 243.73 178.66 78.93 Capital Work in Progress 3.71 6.98 8.33 5.17 4.89 8.62 3.79 3.49 5.18 4.84 Non Current Investment 532.42 532.42 532.42 467.04 470.09 280.68 193.42 161.76 115.15 24.81 Long Term Loans & Adv. 126.75 109.92 193.93 174.71 116.32 23.61 2.56 14.03 7.02 1.34 Other Non Current Assets 1.63 3.48 6.55 6.59 7.66 0.06 0.93 2.50 2.09 5.73 Current Assets 1,022.21 902.41 709.04 690.48 600.98 432.14 284.43 266.76 257.85 158.03 Current Investments 208.27 231.29 189.00 174.41 156.19 116.66 57.45 55.66 55.18 0.00 Inventories 210.58 207.63 148.49 167.95 108.10 88.16 54.00 57.06 43.07 43.03 Sundry Debtors 335.11 233.86 205.45 193.99 180.07 184.96 126.62 119.37 128.87 90.42 Cash & Bank 5.29 4.05 4.94 3.65 1.18 5.90 13.58 3.86 3.93 8.86 Other Current Assets 262.95 8.72 8.87 20.33 155.44 36.47 32.79 30.80 26.81 15.72 Short Term Loans & Adv. 251.78 216.87 152.29 130.16 138.33 15.91 24.09 22.29 19.14 14.11 Net Current Assets 592.25 421.94 336.35 346.90 269.15 214.13 186.20 157.27 151.57 48.22 Total Assets 1,869.59 1,726.61 1,606.07 1,484.05 1,342.14 876.38 547.83 510.49 436.51 236.96

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 1,396.69 1,191.82 1,048.99 736.03 613.72 462.49 Share Capital 66.53 66.53 66.35 66.29 66.29 66.29 Total Reserves 1,330.16 1,125.26 982.60 669.69 547.38 396.15 Non-Current Liabilities 118.60 153.29 176.67 76.63 102.05 109.16 Secured Loans 99.06 116.23 141.57 60.75 82.76 95.11 Unsecured Loans 0.00 0.00 0.00 0.61 3.45 0.00 Long Term Provisions 0.04 0.05 2.38 0.00 0.00 0.00 Current Liabilities 543.03 526.10 392.20 343.29 276.94 284.88 Trade Payables 222.32 183.39 111.93 96.73 98.71 65.30 Other Current Liabilities 139.17 203.63 111.99 102.17 73.87 70.14 Short Term Borrowings 126.00 100.95 141.27 125.87 80.07 137.04 Short Term Provisions 55.53 38.12 27.01 18.51 24.29 12.41 Total Liabilities 2,058.32 1,871.21 1,617.86 1,155.95 992.71 856.53 Net Block 618.97 596.82 544.60 294.22 292.29 262.63 Gross Block 1,287.85 1,173.49 1,078.04 494.90 465.14 392.37 Accumulated Depreciation 668.88 576.67 533.44 200.67 172.85 129.74 Non Current Assets 705.66 657.58 625.62 358.56 370.00 337.28 Capital Work in Progress 47.88 10.90 12.03 10.17 6.86 8.62 Non Current Investment 22.13 31.17 27.87 24.13 45.11 44.42 Long Term Loans & Adv. 10.96 11.66 30.42 19.15 14.21 21.52 Other Non Current Assets 2.05 3.62 7.10 6.81 7.68 0.09 Current Assets 1,352.66 1,213.63 992.24 797.39 622.72 519.26 Current Investments 239.75 247.92 189.00 174.41 156.19 116.66 Inventories 414.52 370.15 289.59 252.14 158.63 132.63 Sundry Debtors 501.05 447.29 403.13 276.52 220.86 185.22 Cash & Bank 121.16 86.71 49.30 40.20 48.41 36.91 Other Current Assets 76.18 18.00 11.99 22.13 38.62 47.83 Short Term Loans & Adv. 56.88 43.55 49.23 32.00 19.52 24.64 Net Current Assets 809.63 687.53 600.04 454.11 345.77 234.38 Total Assets 2,058.32 1,871.21 1,617.86 1,155.95 992.72 856.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 16.73 105.02 143.84 7.93 131.56 111.74 63.06 68.90 6.40 9.55 PBT 230.46 163.78 149.60 123.77 304.56 75.86 105.62 85.77 78.69 55.06 Adjustment -8.89 12.10 22.63 3.85 -154.18 34.81 12.53 11.26 5.28 11.32 Changes in Working Capital -160.18 -35.41 3.98 -89.29 9.01 16.77 -17.98 -0.85 -56.19 -36.22 Cash after chg. in Working capital 61.38 140.47 176.21 38.33 159.38 127.44 100.17 96.18 27.78 30.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -44.65 -35.45 -32.36 -30.40 -27.82 -15.70 -37.12 -27.28 -21.38 -20.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 22.50 -54.28 -119.14 -6.38 -66.61 -151.88 -27.45 -67.08 -159.82 -35.65 Net Fixed Assets -28.80 -30.26 -32.94 -9.66 -28.38 -119.20 -10.02 -18.29 -14.23 Net Investments 23.02 -42.29 -79.97 -15.17 -228.94 -146.47 -33.45 -47.09 -145.52 Others 28.28 18.27 -6.23 18.45 190.71 113.79 16.02 -1.70 -0.07 Cash from Financing Activity -37.78 -51.12 -23.66 0.74 -70.15 45.17 -25.69 -1.48 149.01 29.14 Net Cash Inflow / Outflow 1.45 -0.39 1.04 2.29 -5.21 5.03 9.92 0.35 -4.41 3.05 Opening Cash & Equivalents 3.77 4.21 2.94 0.64 5.85 0.91 1.36 1.01 5.32 2.31 Closing Cash & Equivalent 5.25 3.77 4.21 2.94 0.64 5.85 11.10 1.36 1.01 5.32

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 195.03 252.14 178.55 13.71 170.25 128.38 PBT 259.20 246.97 236.10 154.97 183.86 59.24 Adjustment 125.53 87.45 62.91 48.15 55.21 76.63 Changes in Working Capital -130.20 -40.24 -74.77 -146.35 -38.49 12.03 Cash after chg. in Working capital 254.52 294.19 224.24 56.77 200.58 147.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -59.49 -42.05 -45.69 -43.06 -30.34 -19.52 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -131.51 -90.66 -233.84 -25.64 -79.73 -101.30 Net Fixed Assets -28.80 -30.26 -32.94 -9.66 -28.38 Net Investments 23.02 -42.29 -79.97 -15.17 -228.94 Others -125.73 -18.11 -120.93 -0.81 177.59 Cash from Financing Activity -38.02 -115.23 63.03 3.08 -79.00 -9.20 Net Cash Inflow / Outflow 25.50 46.24 7.74 -8.84 11.51 17.88 Opening Cash & Equivalents 86.32 45.72 39.50 47.87 36.86 19.26 Closing Cash & Equivalent 114.30 86.32 45.72 39.50 47.87 36.86

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 196.59 172.16 155.37 138.37 141.07 93.54 75.19 871.01 734.43 275.83 ROA 9.78% 7.59% 7.37% 6.79% 24.66% 8.01% 13.36% 12.78% 16.00% 15.45% ROE 14.34% 11.62% 11.68% 11.09% 40.49% 12.72% 17.26% 17.02% 24.07% 29.95% ROCE 17.84% 14.21% 14.08% 12.85% 36.69% 13.51% 23.31% 21.88% 29.62% 33.54% Fixed Asset Turnover 2.59 2.35 2.53 2.25 2.05 2.12 3.67 3.83 4.09 3.34 Receivable days 116.01 108.81 101.94 115.32 134.09 166.53 114.02 127.69 129.40 144.18 Inventory Days 85.27 88.20 80.75 85.10 72.09 67.95 51.48 51.50 50.81 68.61 Payable days 63.42 79.64 70.64 72.05 81.09 62.93 50.38 52.78 59.89 93.16 Cash Conversion Cycle 137.86 117.37 112.05 128.37 125.10 171.55 115.11 126.41 120.32 119.63 Total Debt/Equity 0.08 0.11 0.15 0.18 0.19 0.39 0.13 0.17 0.20 0.45 Interest Cover 27.65 15.89 15.18 15.29 23.21 5.45 19.97 14.19 15.70 13.37

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 209.92 179.12 158.08 111.02 105.03 78.77 ROA 10.19% 11.11% 13.27% 10.88% 14.75% 7.78% ROE 15.46% 17.30% 20.62% 17.44% 25.77% 15.06% ROCE 18.56% 20.03% 22.11% 19.66% 26.85% 12.15% Fixed Asset Turnover 1.33 1.33 1.54 1.98 1.88 1.77 Receivable days 105.62 103.97 102.17 95.37 92.00 105.41 Inventory Days 87.39 80.66 81.44 78.76 65.99 67.60 Payable days 103.84 81.26 70.60 70.94 70.24 43.20 Cash Conversion Cycle 89.17 103.37 113.01 103.20 87.75 129.81 Total Debt/Equity 0.19 0.20 0.30 0.29 0.31 0.53 Interest Cover 10.29 8.53 13.31 9.94 10.89 3.52

Top Investors:

hdfc trustee company ltd. a/c hdfc balanced advantage fund

tata aia life insurance co ltd unit linked multi cap fund

llp

Annual Reports:

News Update:

Tega Industries incorporates wholly owned subsidiary
19th Nov 2025, 16:58 PM

The object of incorporation of this Subsidiary is to make investment in businesses including subsidiaries, joint ventures etc
Read More
Tega Industries - Quarterly Results
14th Nov 2025, 00:00 AM

Read More
Tega Industries intents to acquire Molycop in consortium with Apollo Funds
11th Sep 2025, 09:13 AM

Upon completion, Tega Industries will be the controlling shareholder of Molycop, with the Apollo Funds owning a significant minority equity interest
Read More

Tega Industries Ltd.

Engineering - Industrial Equipments

BSE: 543413 | NSE: TEGA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Tega Industries Ltd.

Engineering - Industrial Equipments

BSE: 543413 | NSE: TEGA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: