Nifty
:
25255.05
Sensex
:
81879.40
210.40 (0.84%)
772.75 (0.95%)
Nifty
Sensex
:
:
25255.05
81879.40
210.40 (0.84%)
772.75 (0.95%)

Tejas Networks Ltd.

IT - Hardware

Rating :
44/99

BSE: 540595 | NSE: TEJASNET

NSE BSE
420.30
11-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  421
  •  431.05
  •  418.6
  •  418.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1015618
  •  431693455.8
  •  644.75
  •  294

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,489.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,178.32
  • N/A
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.28%
  • 2.52%
  • 27.95%
  • FII
  • DII
  • Others
  • 6.63%
  • 3.13%
  • 6.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 14.91
  • -23.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.33
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 70.70
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 3.88
  • 4.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.55
  • 84.47
  • 76.48

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
-51.35
-
-
-
P/E Ratio
-8.16
-
-
-
Revenue
1097.47
-
-
-
EBITDA
-681.83
-
-
-
Net Income
-908.89
-
-
-
ROA
-9.15
-
-
-
P/B Ratio
3.01
-
-
-
ROE
-26.82
-
-
-
FCFF
-330.86
-
-
-
FCFF Yield
-2.95
-
-
-
Net Debt
3672.28
-
-
-
BVPS
139.25
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
405.68
261.82
54.95%
402.16
201.98
99.11%
332.69
1,906.94
-82.55%
306.79
2,642.24
-88.39%
Expenses
512.32
555.52
-7.78%
502.52
337.65
48.83%
450.89
1,785.41
-74.75%
441.05
2,270.68
-80.58%
EBITDA
-106.64
-293.70
-
-100.36
-135.67
-
-118.20
121.53
-
-134.26
371.56
-
EBIDTM
-26.29%
-112.18%
-24.96%
-67.17%
-35.53%
6.37%
-43.76%
14.06%
Other Income
7.77
6.01
29.28%
8.97
9.55
-6.07%
10.28
8.04
27.86%
7.54
13.74
-45.12%
Interest
86.53
84.32
2.62%
85.07
74.77
13.78%
72.04
71.49
0.77%
71.70
62.76
14.24%
Depreciation
91.48
100.98
-9.41%
94.35
96.46
-2.19%
100.84
103.17
-2.26%
104.45
111.27
-6.13%
PBT
-276.88
-472.99
-
-270.81
-297.35
-
-280.80
-45.09
-
-302.87
211.27
-
Tax
-69.94
-165.86
-
-68.57
-103.48
-
-69.46
26.71
-
-106.32
45.60
-
PAT
-206.94
-307.13
-
-202.24
-193.87
-
-211.34
-71.80
-
-196.55
165.67
-
PATM
-51.01%
-117.31%
-50.29%
-95.98%
-63.52%
-3.77%
-64.07%
6.27%
EPS
-11.41
-17.05
-
-11.16
-10.78
-
-11.68
-4.00
-
-10.87
9.26
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,447.32
1,103.28
8,923.21
2,470.92
921.54
550.59
526.60
390.54
900.32
749.80
874.63
Net Sales Growth
-71.13%
-87.64%
261.13%
168.13%
67.37%
4.56%
34.84%
-56.62%
20.07%
-14.27%
 
Cost Of Goods Sold
888.76
766.98
6,521.84
1,585.10
560.00
310.78
268.74
203.58
463.70
382.42
514.05
Gross Profit
558.56
336.30
2,401.37
885.82
361.54
239.81
257.86
186.96
436.62
367.38
360.58
GP Margin
38.59%
30.48%
26.91%
35.85%
39.23%
43.56%
48.97%
47.87%
48.50%
49.00%
41.23%
Total Expenditure
1,906.78
1,785.11
7,665.38
2,202.16
938.50
631.05
474.63
478.35
706.46
596.92
714.25
Power & Fuel Cost
-
12.99
12.58
8.55
5.82
5.09
4.56
5.07
5.02
4.16
3.60
% Of Sales
-
1.18%
0.14%
0.35%
0.63%
0.92%
0.87%
1.30%
0.56%
0.55%
0.41%
Employee Cost
-
404.60
447.86
351.49
232.65
134.43
116.33
110.52
123.66
92.26
84.69
% Of Sales
-
36.67%
5.02%
14.23%
25.25%
24.42%
22.09%
28.30%
13.74%
12.30%
9.68%
Manufacturing Exp.
-
158.82
211.70
106.95
68.85
35.27
17.69
19.46
35.60
51.55
25.59
% Of Sales
-
14.40%
2.37%
4.33%
7.47%
6.41%
3.36%
4.98%
3.95%
6.88%
2.93%
General & Admin Exp.
-
169.05
171.07
72.69
40.42
32.20
24.10
30.92
46.48
42.94
37.47
% Of Sales
-
15.32%
1.92%
2.94%
4.39%
5.85%
4.58%
7.92%
5.16%
5.73%
4.28%
Selling & Distn. Exp.
-
180.19
222.94
34.56
20.54
22.28
23.73
15.46
18.57
16.42
27.15
% Of Sales
-
16.33%
2.50%
1.40%
2.23%
4.05%
4.51%
3.96%
2.06%
2.19%
3.10%
Miscellaneous Exp.
-
92.48
77.39
42.82
10.22
91.00
19.48
93.34
13.43
7.17
27.15
% Of Sales
-
8.38%
0.87%
1.73%
1.11%
16.53%
3.70%
23.90%
1.49%
0.96%
2.48%
EBITDA
-459.46
-681.83
1,257.83
268.76
-16.96
-80.46
51.97
-87.81
193.86
152.88
160.38
EBITDA Margin
-31.75%
-61.80%
14.10%
10.88%
-1.84%
-14.61%
9.87%
-22.48%
21.53%
20.39%
18.34%
Other Income
34.56
33.38
45.42
64.66
112.01
43.30
26.37
34.01
39.04
27.83
12.01
Interest
315.34
302.83
251.82
50.75
15.20
3.19
3.70
7.72
17.00
13.40
31.81
Depreciation
391.12
402.73
353.19
182.45
122.50
76.78
52.12
77.05
65.88
61.27
56.42
PBT
-1,131.36
-1,354.01
698.24
100.22
-42.65
-117.13
22.52
-138.57
150.02
106.04
84.16
Tax
-314.29
-445.12
251.71
37.24
-6.24
-54.42
-15.02
98.55
2.78
-0.48
-39.29
Tax Rate
27.78%
32.87%
36.05%
37.16%
14.63%
46.46%
-66.70%
-71.12%
1.85%
-0.45%
-73.18%
PAT
-817.07
-908.89
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
106.52
92.98
PAT before Minority Interest
-817.07
-908.89
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
106.52
92.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-56.45%
-82.38%
5.00%
2.55%
-3.95%
-11.39%
7.13%
-60.72%
16.35%
14.21%
10.63%
PAT Growth
0.00%
-
609.00%
-
-
-
-
-
38.23%
14.56%
 
EPS
-45.88
-51.03
25.07
3.54
-2.04
-3.52
2.11
-13.31
8.27
5.98
5.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,930.87
3,846.32
3,149.49
2,972.96
1,930.25
1,134.20
1,080.94
1,320.24
1,152.08
592.94
Share Capital
181.01
179.59
173.98
171.64
117.82
96.51
95.48
94.99
94.09
74.01
Total Reserves
2,660.14
3,521.13
2,840.19
2,724.20
1,445.64
1,004.57
951.54
1,198.23
1,042.85
503.16
Non-Current Liabilities
509.39
394.43
320.84
160.61
-98.89
-38.96
-19.20
-136.25
-119.02
-92.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
551.83
118.15
0.00
0.00
0.00
0.00
0.00
0.00
1.00
2.00
Long Term Provisions
196.28
69.24
45.12
2.12
0.49
0.69
0.59
1.75
1.14
2.10
Current Liabilities
5,753.60
6,361.23
4,736.65
426.37
167.43
159.92
137.71
263.29
175.55
437.42
Trade Payables
477.95
1,183.95
1,839.32
301.02
111.57
92.22
74.77
163.53
105.03
107.83
Other Current Liabilities
1,997.27
1,805.99
1,132.17
113.24
48.94
62.48
55.50
91.62
63.63
72.65
Short Term Borrowings
3,119.54
3,117.89
1,744.09
0.00
0.00
0.00
0.00
0.00
0.00
252.30
Short Term Provisions
158.84
253.40
21.07
12.11
6.92
5.22
7.44
8.14
6.89
4.64
Total Liabilities
9,193.86
10,601.98
8,206.98
3,559.94
1,998.79
1,255.16
1,199.45
1,447.28
1,208.61
937.56
Net Block
1,130.50
1,146.55
960.56
646.82
137.85
111.01
78.65
99.12
74.73
92.08
Gross Block
2,524.69
2,151.37
1,655.22
1,152.41
524.14
422.85
371.22
281.88
192.35
148.50
Accumulated Depreciation
1,394.19
1,004.82
694.66
505.59
386.29
311.84
292.57
182.76
117.62
56.42
Non Current Assets
2,296.29
2,056.75
1,438.52
892.62
249.06
284.97
247.41
224.87
194.25
252.87
Capital Work in Progress
950.43
404.49
235.39
153.58
39.61
24.49
26.99
41.38
46.85
18.62
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
203.70
480.96
142.22
91.65
70.72
147.62
140.52
84.11
72.29
42.15
Other Non Current Assets
11.66
24.75
100.35
0.57
0.88
1.85
1.25
0.26
0.38
100.02
Current Assets
6,897.57
8,545.23
6,768.46
2,667.32
1,749.73
970.19
952.04
1,222.41
1,014.36
684.69
Current Investments
364.89
482.32
333.71
262.24
401.78
37.37
50.97
86.55
76.52
0.00
Inventories
2,438.19
2,367.19
3,737.74
646.86
278.02
213.65
251.99
181.39
190.89
181.72
Sundry Debtors
3,256.45
4,443.85
1,410.15
498.93
285.09
341.03
375.63
622.12
275.71
382.87
Cash & Bank
139.91
339.64
301.90
741.81
347.24
217.52
143.19
123.05
235.95
71.02
Other Current Assets
698.13
354.74
218.67
39.98
437.60
160.62
130.26
209.30
235.29
49.08
Short Term Loans & Adv.
571.65
557.49
766.29
477.50
425.17
156.35
128.62
196.76
220.98
32.80
Net Current Assets
1,143.97
2,184.00
2,031.81
2,240.95
1,582.30
810.27
814.33
959.12
838.81
247.27
Total Assets
9,193.86
10,601.98
8,206.98
3,559.94
1,998.79
1,255.16
1,199.45
1,447.28
1,208.61
937.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
135.17
-491.49
-2,036.48
-380.14
-17.33
157.65
0.61
-81.59
239.49
149.69
PBT
-1,354.01
698.24
100.22
-42.65
-117.13
22.52
-138.57
150.02
106.04
53.69
Adjustment
771.33
684.18
278.34
85.76
143.17
60.79
163.60
76.38
63.46
132.82
Changes in Working Capital
741.63
-1,767.47
-2,391.95
-434.54
-72.65
79.11
-13.55
-283.94
102.74
-30.49
Cash after chg. in Working capital
158.95
-385.05
-2,013.39
-391.43
-46.61
162.42
11.48
-57.54
272.24
156.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.78
-106.44
-23.09
11.29
29.28
-4.77
-10.87
-24.05
-32.75
-6.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-763.69
-654.99
430.54
-581.44
-827.75
-167.26
71.28
-104.39
-212.77
-139.68
Net Fixed Assets
-919.26
-665.25
-1,043.78
-283.08
-116.41
-49.13
-74.95
-84.06
-71.41
240.78
Net Investments
124.37
-148.61
205.53
-144.40
-364.41
13.60
35.58
-10.03
-82.80
0.00
Others
31.20
158.87
1,268.79
-153.96
-346.93
-131.73
110.65
-10.30
-58.56
-380.46
Cash from Financing Activity
396.98
1,286.03
1,713.41
998.85
839.43
-3.44
-22.31
-11.31
156.56
-28.18
Net Cash Inflow / Outflow
-231.54
139.55
107.47
37.27
-5.65
-13.05
49.58
-197.29
183.28
-18.17
Opening Cash & Equivalents
331.88
192.55
85.39
47.56
53.43
66.48
16.90
214.19
31.06
49.29
Closing Cash & Equivalent
102.68
331.88
192.55
85.39
47.56
53.43
66.48
16.90
214.19
31.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
159.66
209.70
176.38
171.80
136.20
117.74
113.19
140.64
124.83
81.13
ROA
-9.18%
4.75%
1.07%
-1.31%
-3.85%
3.06%
-17.92%
11.09%
9.93%
10.40%
ROE
-27.81%
13.31%
2.13%
-1.64%
-4.72%
3.51%
-20.32%
12.15%
12.48%
19.90%
ROCE
-14.93%
15.82%
3.84%
-1.12%
-7.44%
2.37%
-10.89%
13.49%
11.77%
11.45%
Fixed Asset Turnover
0.47
4.69
1.76
1.10
1.16
1.33
1.20
3.80
4.50
3.70
Receivable days
1273.75
119.73
141.00
155.27
207.54
248.37
466.25
182.00
156.61
124.68
Inventory Days
794.89
124.86
323.84
183.16
162.97
161.37
202.52
75.46
88.61
80.90
Payable days
395.44
84.60
246.43
134.46
119.67
113.40
100.08
68.53
63.10
72.07
Cash Conversion Cycle
1673.19
159.99
218.42
203.97
250.83
296.34
568.69
188.93
182.12
133.51
Total Debt/Equity
1.42
0.88
0.58
0.00
0.00
0.00
0.00
0.00
0.00
0.49
Interest Cover
-3.47
3.77
2.97
-1.81
-35.72
7.09
-16.95
9.82
8.91
2.69

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Tejas Networks - Quarterly Results
    17th Oct 2026, 00:00 AM

    Read More
  • Tejas Networks partners with Qualcomm Technologies to demonstrate ISAC at IMC 2026
    8th Oct 2026, 15:30 PM

    ISAC is one such foundational technology, enabling next-generation wireless networks to function as pervasive radar systems for enhanced situational awareness

    Read More
  • Tejas Networks bags LoI worth Rs 1,537 crore from TCS
    28th Aug 2026, 11:27 AM

    The LoI is for supply of RAN equipment, accessories & installation materials for BSNL 4G mobile network for 18,685 sites

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.