Nifty
:
25910.05
Sensex
:
84562.78
30.90 (0.12%)
84.11 (0.10%)
Nifty
Sensex
:
:
25910.05
84562.78
30.90 (0.12%)
84.11 (0.10%)

Tejas Networks Ltd.

IT - Hardware

Rating :
48/99

BSE: 540595 | NSE: TEJASNET

NSE BSE
521.15
14-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  525.75
  •  532.95
  •  517
  •  525.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  813600
  •  425017469.1
  •  1402.7
  •  501

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,214.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,308.76
  • 0.48%
  • 2.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.66%
  • 2.21%
  • 27.04%
  • FII
  • DII
  • Others
  • 6.24%
  • 3.97%
  • 6.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.40
  • 76.12
  • 113.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.05
  • 89.14
  • 157.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.66
  • 64.09
  • 429.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 17.83
  • 17.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.88
  • 3.68
  • 4.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.81
  • 88.79
  • 167.70

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
25.75
P/E Ratio
20.24
Revenue
8454.96
EBITDA
1257.83
Net Income
446.53
ROA
4.78
P/B Ratio
2.83
ROE
12.77
FCFF
-1024.2
FCFF Yield
-7.6
Net Debt
2584.91
BVPS
183.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
261.82
2,811.26
-90.69%
201.98
1,562.77
-87.08%
1,906.94
1,326.88
43.72%
2,642.24
559.96
371.86%
Expenses
555.52
2,276.55
-75.60%
337.65
1,332.74
-74.66%
1,785.41
1,017.55
75.46%
2,270.68
567.47
300.14%
EBITDA
-293.70
534.71
-
-135.67
230.03
-
121.53
309.33
-60.71%
371.56
-7.51
-
EBIDTM
-112.18%
19.02%
-67.17%
14.72%
6.37%
23.31%
14.06%
-1.34%
Other Income
6.01
10.61
-43.36%
9.55
13.03
-26.71%
8.04
12.29
-34.58%
13.74
15.16
-9.37%
Interest
84.32
61.01
38.21%
74.77
56.56
32.20%
71.49
30.83
131.88%
62.76
8.25
660.73%
Depreciation
100.98
73.80
36.83%
96.46
64.95
48.51%
103.17
58.18
77.33%
111.27
48.17
130.99%
PBT
-472.99
410.51
-
-297.35
121.55
-
-45.09
232.61
-
211.27
-48.77
-
Tax
-165.86
135.33
-
-103.48
44.07
-
26.71
85.83
-68.88%
45.60
-3.90
-
PAT
-307.13
275.18
-
-193.87
77.48
-
-71.80
146.78
-
165.67
-44.87
-
PATM
-117.31%
9.79%
-95.98%
4.96%
-3.77%
11.06%
6.27%
-8.01%
EPS
-17.05
15.77
-
-10.78
4.45
-
-4.00
8.44
-
9.26
-2.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,012.98
8,923.21
2,470.92
921.54
550.59
526.60
390.54
900.32
749.80
874.63
627.45
Net Sales Growth
-19.93%
261.13%
168.13%
67.37%
4.56%
34.84%
-56.62%
20.07%
-14.27%
39.39%
 
Cost Of Goods Sold
3,814.00
6,522.10
1,585.10
560.00
310.78
268.74
203.58
463.70
382.42
514.05
350.65
Gross Profit
1,198.98
2,401.11
885.82
361.54
239.81
257.86
186.96
436.62
367.38
360.58
276.80
GP Margin
23.92%
26.91%
35.85%
39.23%
43.56%
48.97%
47.87%
48.50%
49.00%
41.23%
44.12%
Total Expenditure
4,949.26
7,665.38
2,202.16
938.50
631.05
474.63
478.35
706.46
596.92
714.25
555.07
Power & Fuel Cost
-
12.58
8.55
5.82
5.09
4.56
5.07
5.02
4.16
3.60
3.41
% Of Sales
-
0.14%
0.35%
0.63%
0.92%
0.87%
1.30%
0.56%
0.55%
0.41%
0.54%
Employee Cost
-
447.86
351.49
232.65
134.43
116.33
110.52
123.66
92.26
84.69
66.53
% Of Sales
-
5.02%
14.23%
25.25%
24.42%
22.09%
28.30%
13.74%
12.30%
9.68%
10.60%
Manufacturing Exp.
-
177.79
58.48
35.13
27.33
20.13
22.02
37.83
38.14
20.53
17.04
% Of Sales
-
1.99%
2.37%
3.81%
4.96%
3.82%
5.64%
4.20%
5.09%
2.35%
2.72%
General & Admin Exp.
-
208.06
121.16
74.14
40.14
21.66
28.36
44.25
56.35
35.31
33.16
% Of Sales
-
2.33%
4.90%
8.05%
7.29%
4.11%
7.26%
4.91%
7.52%
4.04%
5.28%
Selling & Distn. Exp.
-
219.14
34.56
20.54
18.52
23.73
15.46
18.17
15.75
30.50
16.27
% Of Sales
-
2.46%
1.40%
2.23%
3.36%
4.51%
3.96%
2.02%
2.10%
3.49%
2.59%
Miscellaneous Exp.
-
77.85
42.82
10.22
94.76
19.48
93.34
13.83
7.84
25.57
16.27
% Of Sales
-
0.87%
1.73%
1.11%
17.21%
3.70%
23.90%
1.54%
1.05%
2.92%
10.84%
EBITDA
63.72
1,257.83
268.76
-16.96
-80.46
51.97
-87.81
193.86
152.88
160.38
72.38
EBITDA Margin
1.27%
14.10%
10.88%
-1.84%
-14.61%
9.87%
-22.48%
21.53%
20.39%
18.34%
11.54%
Other Income
37.34
45.42
64.66
112.01
43.30
26.37
34.01
39.04
27.83
12.01
43.72
Interest
293.34
251.82
50.75
15.20
3.19
3.70
7.72
17.00
13.40
31.81
49.32
Depreciation
411.88
353.19
182.45
122.50
76.78
52.12
77.05
65.88
61.27
56.42
38.25
PBT
-604.16
698.24
100.22
-42.65
-117.13
22.52
-138.57
150.02
106.04
84.16
28.53
Tax
-197.03
251.71
37.24
-6.24
-54.42
-15.02
98.55
2.78
-0.48
-39.29
0.00
Tax Rate
32.61%
36.05%
37.16%
14.63%
46.46%
-66.70%
-71.12%
1.85%
-0.45%
-73.18%
0.00%
PAT
-407.13
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
106.52
92.98
28.53
PAT before Minority Interest
-407.13
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
106.52
92.98
28.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-8.12%
5.00%
2.55%
-3.95%
-11.39%
7.13%
-60.72%
16.35%
14.21%
10.63%
4.55%
PAT Growth
-189.56%
609.00%
-
-
-
-
-
38.23%
14.56%
225.90%
 
EPS
-23.01
25.24
3.56
-2.06
-3.54
2.12
-13.40
8.32
6.02
5.26
1.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,846.32
3,149.49
2,972.96
1,930.25
1,134.20
1,080.94
1,320.24
1,152.08
592.94
360.52
Share Capital
179.59
173.98
171.64
117.82
96.51
95.48
94.99
94.09
74.01
66.52
Total Reserves
3,521.13
2,840.19
2,724.20
1,445.64
1,004.57
951.54
1,198.23
1,042.85
503.16
294.00
Non-Current Liabilities
394.43
320.84
160.61
-98.89
-38.96
-19.20
-136.25
-119.02
-92.80
42.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
Unsecured Loans
118.15
0.00
0.00
0.00
0.00
0.00
0.00
1.00
2.00
4.00
Long Term Provisions
69.24
45.12
2.12
0.49
0.69
0.59
1.75
1.14
2.10
13.74
Current Liabilities
6,361.23
4,736.65
426.37
167.43
159.92
137.71
263.29
175.55
437.42
446.82
Trade Payables
1,183.95
1,839.32
301.02
111.57
92.22
74.77
163.53
105.03
107.83
199.65
Other Current Liabilities
1,805.99
1,132.17
113.24
48.94
62.48
55.50
91.62
63.63
72.65
20.26
Short Term Borrowings
3,117.89
1,744.09
0.00
0.00
0.00
0.00
0.00
0.00
252.30
224.04
Short Term Provisions
253.40
21.07
12.11
6.92
5.22
7.44
8.14
6.89
4.64
2.87
Total Liabilities
10,601.98
8,206.98
3,559.94
1,998.79
1,255.16
1,199.45
1,447.28
1,208.61
937.56
850.08
Net Block
1,146.55
960.56
646.82
137.85
111.01
78.65
99.12
74.73
92.08
94.29
Gross Block
2,151.37
1,655.22
1,152.41
524.14
422.85
371.22
281.88
192.35
148.50
356.10
Accumulated Depreciation
1,004.82
694.66
505.59
386.29
311.84
292.57
182.76
117.62
56.42
261.81
Non Current Assets
2,056.75
1,438.52
892.62
249.06
284.97
247.41
224.87
194.25
252.87
245.53
Capital Work in Progress
404.49
235.39
153.58
39.61
24.49
26.99
41.38
46.85
18.62
51.80
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
480.96
142.22
91.65
70.72
147.62
140.52
84.11
72.29
42.15
73.91
Other Non Current Assets
24.75
100.35
0.57
0.88
1.85
1.25
0.26
0.38
100.02
25.53
Current Assets
8,545.23
6,768.46
2,667.32
1,749.73
970.19
952.04
1,222.41
1,014.36
684.69
604.55
Current Investments
482.32
333.71
262.24
401.78
37.37
50.97
86.55
76.52
0.00
0.00
Inventories
2,367.19
3,737.74
646.86
278.02
213.65
251.99
181.39
190.89
181.72
231.69
Sundry Debtors
4,443.85
1,410.15
498.93
285.09
341.03
375.63
622.12
275.71
382.87
254.24
Cash & Bank
339.64
301.90
741.81
347.24
217.52
143.19
123.05
235.95
71.02
69.38
Other Current Assets
912.23
218.67
39.98
12.43
160.62
130.26
209.30
235.29
49.08
49.24
Short Term Loans & Adv.
557.49
766.29
477.50
425.17
157.36
128.62
186.18
219.17
32.80
21.52
Net Current Assets
2,184.00
2,031.81
2,240.95
1,582.30
810.27
814.33
959.12
838.81
247.27
157.73
Total Assets
10,601.98
8,206.98
3,559.94
1,998.79
1,255.16
1,199.45
1,447.28
1,208.61
937.56
850.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-491.49
-2,036.48
-380.14
-17.33
157.65
0.61
-81.59
239.49
149.69
126.81
PBT
698.24
100.22
-42.65
-117.13
22.52
-138.57
150.02
106.04
53.69
29.00
Adjustment
684.18
278.34
85.76
143.17
60.79
163.60
76.38
63.46
132.82
99.00
Changes in Working Capital
-1,767.47
-2,391.95
-434.54
-72.65
79.11
-13.55
-283.94
102.74
-30.49
1.02
Cash after chg. in Working capital
-385.05
-2,013.39
-391.43
-46.61
162.42
11.48
-57.54
272.24
156.02
129.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-106.44
-23.09
11.29
29.28
-4.77
-10.87
-24.05
-32.75
-6.33
-2.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-654.99
430.54
-581.44
-827.75
-167.26
71.28
-104.39
-212.77
-139.68
-50.38
Net Fixed Assets
-665.25
-1,043.78
-283.08
-116.41
-49.13
-74.95
-84.06
-71.41
240.78
-45.67
Net Investments
-148.61
205.53
-144.40
-364.41
13.60
35.58
-10.03
-82.80
0.00
0.00
Others
158.87
1,268.79
-153.96
-346.93
-131.73
110.65
-10.30
-58.56
-380.46
-4.71
Cash from Financing Activity
1,286.03
1,713.41
998.85
839.43
-3.44
-22.31
-11.31
156.56
-28.18
-40.54
Net Cash Inflow / Outflow
139.55
107.47
37.27
-5.65
-13.05
49.58
-197.29
183.28
-18.17
35.89
Opening Cash & Equivalents
192.55
85.39
47.56
53.43
66.48
16.90
214.19
31.06
49.29
12.51
Closing Cash & Equivalent
331.88
192.55
85.39
47.56
53.43
66.48
16.90
214.19
31.06
49.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
209.70
176.38
171.80
136.20
117.74
113.19
140.64
124.83
81.13
54.20
ROA
4.75%
1.07%
-1.31%
-3.85%
3.06%
-17.92%
11.09%
9.93%
10.40%
3.59%
ROE
13.31%
2.13%
-1.64%
-4.72%
3.51%
-20.32%
12.15%
12.48%
19.90%
9.09%
ROCE
15.82%
3.84%
-1.12%
-7.44%
2.37%
-10.89%
13.49%
11.77%
11.45%
12.96%
Fixed Asset Turnover
4.69
1.76
1.10
1.16
1.33
1.20
3.80
4.50
3.70
2.14
Receivable days
119.73
141.00
155.27
207.54
248.37
466.25
182.00
156.61
124.68
124.97
Inventory Days
124.86
323.84
183.16
162.97
161.37
202.52
75.46
88.61
80.90
122.46
Payable days
84.60
246.43
134.46
119.67
113.40
100.08
68.53
63.10
72.07
108.13
Cash Conversion Cycle
159.99
218.42
203.97
250.83
296.34
568.69
188.93
182.12
133.51
139.30
Total Debt/Equity
0.88
0.58
0.00
0.00
0.00
0.00
0.00
0.00
0.49
0.72
Interest Cover
3.77
2.97
-1.81
-35.72
7.09
-16.95
9.82
8.91
2.69
1.58

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Tejas Networks wins Telecom Capacity Augmentation Project from PowerTel
    27th Oct 2025, 10:42 AM

    Tejas is deploying its state-of-the-art, multi-terabit TJ1600 DWDM/OTN product that is capable of delivering up to 1.2Tbps over a single wavelength

    Read More
  • Tejas Networks - Quarterly Results
    18th Oct 2025, 00:00 AM

    Read More
  • Tejas Networks launches Ojas64
    9th Oct 2025, 11:10 AM

    Ojas64 has been fully conceptualized, designed and made in India, marking a significant milestone in India’s journey towards realizing an ‘Atmanirbhar Bharat’ in telecom products

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.