PBT
2.43
1.96
3.37
2.59
2.66
3.75
3.29
1.69
1.32
0.60
Adjustment
1.67
1.30
1.07
1.16
1.39
1.28
1.40
0.34
2.33
0.16
Changes in Working Capital
0.38
-1.74
4.45
-3.41
-2.75
-1.10
0.02
-0.26
0.01
0.95
Cash after chg. in Working capital
4.48
1.51
8.89
0.35
1.30
3.93
4.70
1.78
3.67
1.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.39
0.24
0.49
-0.30
-0.78
-0.82
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00