Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Trading

Rating :
70/99

BSE: Not Listed | NSE: TEMBO

58.20
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  60.2
  •  60.75
  •  57.6
  •  59.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1037585
  •  61300339.85
  •  83.7
  •  43.34

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,364.55
  • 13.33
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,616.29
  • N/A
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.74%
  • 6.99%
  • 40.40%
  • FII
  • DII
  • Others
  • 8.48%
  • 0.00%
  • 6.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.23
  • 48.06
  • 43.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.99
  • 63.78
  • 51.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.72
  • 82.76
  • 106.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.41
  • 19.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.21
  • 5.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.57
  • 14.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
302.35
248.12
21.86%
345.96
273.99
26.27%
250.70
167.69
49.50%
245.41
163.85
49.78%
Expenses
253.11
219.95
15.08%
306.94
245.14
25.21%
207.48
137.22
51.20%
212.24
149.16
42.29%
EBITDA
49.25
28.17
74.83%
39.01
28.85
35.22%
43.22
30.47
41.84%
33.16
14.68
125.89%
EBIDTM
16.29%
11.35%
11.28%
10.53%
17.24%
18.17%
13.51%
8.96%
Other Income
1.56
2.51
-37.85%
8.37
0.81
933.33%
0.39
1.21
-67.77%
3.35
9.08
-63.11%
Interest
5.90
4.74
24.47%
8.54
5.13
66.47%
5.90
5.67
4.06%
6.91
4.20
64.52%
Depreciation
2.96
0.84
252.38%
1.91
0.41
365.85%
2.97
0.71
318.31%
0.90
0.61
47.54%
PBT
41.95
25.11
67.06%
36.94
24.12
53.15%
34.74
25.29
37.37%
28.70
18.96
51.37%
Tax
12.49
5.76
116.84%
8.38
8.50
-1.41%
9.25
6.19
49.43%
7.90
4.92
60.57%
PAT
29.46
19.35
52.25%
28.56
15.62
82.84%
25.49
19.11
33.39%
20.80
14.04
48.15%
PATM
9.74%
7.80%
8.26%
5.70%
10.17%
11.39%
8.48%
8.57%
EPS
0.16
1.23
-86.99%
1.45
0.95
52.63%
1.37
1.47
-6.80%
1.30
1.31
-0.76%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,144.42
743.65
438.52
249.82
175.93
104.51
78.73
Net Sales Growth
34.06%
69.58%
75.53%
42.00%
68.34%
32.74%
 
Cost Of Goods Sold
456.37
522.18
378.22
206.54
137.73
74.15
54.47
Gross Profit
688.05
221.47
60.30
43.28
38.20
30.36
24.26
GP Margin
60.12%
29.78%
13.75%
17.32%
21.71%
29.05%
30.81%
Total Expenditure
979.77
650.19
412.44
238.05
167.40
96.58
72.85
Power & Fuel Cost
-
3.70
1.52
1.68
1.32
0.85
0.62
% Of Sales
-
0.50%
0.35%
0.67%
0.75%
0.81%
0.79%
Employee Cost
-
5.77
5.01
5.70
3.97
2.24
2.08
% Of Sales
-
0.78%
1.14%
2.28%
2.26%
2.14%
2.64%
Manufacturing Exp.
-
28.73
12.47
1.73
18.71
13.35
9.44
% Of Sales
-
3.86%
2.84%
0.69%
10.63%
12.77%
11.99%
General & Admin Exp.
-
23.35
7.63
5.19
3.32
3.27
3.10
% Of Sales
-
3.14%
1.74%
2.08%
1.89%
3.13%
3.94%
Selling & Distn. Exp.
-
65.22
6.91
2.44
2.16
2.44
2.54
% Of Sales
-
8.77%
1.58%
0.98%
1.23%
2.33%
3.23%
Miscellaneous Exp.
-
1.25
0.68
14.77
0.18
0.28
0.59
% Of Sales
-
0.17%
0.16%
5.91%
0.10%
0.27%
0.75%
EBITDA
164.64
93.46
26.08
11.77
8.53
7.93
5.88
EBITDA Margin
14.39%
12.57%
5.95%
4.71%
4.85%
7.59%
7.47%
Other Income
13.67
2.71
1.06
2.08
2.15
0.16
0.16
Interest
27.25
18.23
5.86
3.38
4.05
2.80
1.80
Depreciation
8.74
2.32
2.72
2.59
2.33
1.95
0.94
PBT
142.33
75.61
18.55
7.88
4.29
3.34
3.29
Tax
38.02
21.48
4.69
2.09
1.14
1.00
0.90
Tax Rate
26.71%
28.21%
24.81%
26.52%
26.57%
29.94%
27.36%
PAT
104.31
50.97
14.21
5.79
3.15
2.50
2.39
PAT before Minority Interest
97.32
54.67
14.21
5.79
3.15
2.35
2.39
Minority Interest
-6.99
-3.70
0.00
0.00
0.00
0.15
0.00
PAT Margin
9.11%
6.85%
3.24%
2.32%
1.79%
2.39%
3.04%
PAT Growth
53.13%
258.69%
145.42%
83.81%
26.00%
4.60%
 
EPS
54.90
26.83
7.48
3.05
1.66
1.32
1.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
211.31
66.12
39.88
25.00
22.97
20.84
Share Capital
15.47
11.10
11.10
10.05
10.05
5.02
Total Reserves
190.07
41.31
28.78
14.96
12.92
15.82
Non-Current Liabilities
54.40
9.43
6.56
24.54
17.20
5.67
Secured Loans
41.29
3.40
4.91
14.37
9.38
2.72
Unsecured Loans
12.74
6.28
1.12
9.09
6.51
3.06
Long Term Provisions
0.77
0.08
0.00
1.24
1.25
0.00
Current Liabilities
302.46
87.08
63.12
41.74
40.28
23.90
Trade Payables
59.80
37.20
13.80
17.50
17.09
11.10
Other Current Liabilities
23.49
5.90
13.84
10.98
10.15
4.34
Short Term Borrowings
198.81
39.09
33.28
13.26
13.04
8.19
Short Term Provisions
20.37
4.89
2.21
0.01
0.00
0.27
Total Liabilities
573.70
162.67
109.60
91.32
80.55
50.41
Net Block
26.01
22.46
22.10
20.29
18.40
6.73
Gross Block
37.56
31.70
28.79
24.40
20.35
10.40
Accumulated Depreciation
11.55
9.23
6.69
4.10
1.95
3.67
Non Current Assets
248.05
51.71
31.79
25.26
21.93
7.56
Capital Work in Progress
84.09
8.06
3.21
0.28
0.09
0.59
Non Current Investment
1.68
1.14
0.77
0.75
0.00
0.00
Long Term Loans & Adv.
101.08
12.50
1.43
0.93
0.83
0.24
Other Non Current Assets
35.19
7.54
4.29
3.01
2.62
0.00
Current Assets
325.65
110.96
77.23
65.93
58.35
42.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
111.56
45.17
34.55
27.69
20.01
13.02
Sundry Debtors
120.10
30.77
23.56
27.45
30.69
20.19
Cash & Bank
2.39
0.39
0.48
0.13
0.15
2.41
Other Current Assets
91.60
0.06
0.35
2.10
7.50
6.82
Short Term Loans & Adv.
90.79
34.58
18.30
8.56
7.23
6.66
Net Current Assets
23.19
23.88
14.11
24.19
18.07
18.53
Total Assets
573.70
162.67
109.60
91.32
80.55
50.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-77.43
17.06
1.79
3.92
-3.55
-0.47
PBT
72.45
18.90
7.88
4.29
3.34
3.29
Adjustment
18.19
7.45
7.59
4.32
4.20
2.42
Changes in Working Capital
-162.22
-6.85
-11.90
-3.17
-10.54
-5.15
Cash after chg. in Working capital
-71.58
19.49
3.58
5.44
-3.00
0.56
Interest Paid
0.00
0.00
-0.19
0.00
0.00
0.00
Tax Paid
-5.85
-2.43
-1.59
-1.53
-0.54
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-207.11
-31.80
-7.34
-5.13
-12.07
-2.95
Net Fixed Assets
-57.25
-7.94
-7.26
-5.39
-8.31
Net Investments
-11.24
1.52
-0.02
0.00
-0.78
Others
-138.62
-25.38
-0.06
0.26
-2.98
Cash from Financing Activity
286.54
14.66
5.89
1.59
15.97
4.37
Net Cash Inflow / Outflow
1.99
-0.08
0.35
0.37
0.36
0.95
Opening Cash & Equivalents
0.39
0.48
0.13
2.76
2.41
1.46
Closing Cash & Equivalent
2.39
0.39
0.48
3.14
2.76
2.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
13.29
47.20
35.40
24.76
22.59
20.33
ROA
14.85%
10.44%
5.76%
3.67%
3.59%
4.74%
ROE
42.39%
30.98%
18.05%
13.26%
10.90%
11.70%
ROCE
32.25%
25.27%
15.45%
13.48%
12.86%
13.69%
Fixed Asset Turnover
21.47
14.50
9.39
7.86
6.80
7.57
Receivable days
37.03
22.61
37.27
60.31
88.85
93.60
Inventory Days
38.46
33.18
45.47
49.49
57.68
60.36
Payable days
33.90
24.61
27.65
45.82
69.37
74.37
Cash Conversion Cycle
41.59
31.18
55.08
63.98
77.16
79.59
Total Debt/Equity
1.26
0.94
1.04
1.63
1.57
0.82
Interest Cover
5.18
4.22
3.33
2.06
2.19
2.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.