Nifty
Sensex
:
:
24430.35
78285.07
159.50 (0.66%)
521.16 (0.67%)

Trading

Rating :
72/99

BSE: Not Listed | NSE: TEMBO

567.25
06-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  582.1
  •  589
  •  565
  •  577.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  128443
  •  74483953.35
  •  837
  •  433.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,312.10
  • 14.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,563.84
  • N/A
  • 2.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.38%
  • 7.56%
  • 40.03%
  • FII
  • DII
  • Others
  • 8.58%
  • 0.00%
  • 7.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.23
  • 48.06
  • 43.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.99
  • 63.78
  • 51.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.72
  • 82.76
  • 106.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.34
  • 20.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.35
  • 5.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.02
  • 14.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
345.96
273.99
26.27%
250.70
167.69
49.50%
245.41
163.85
49.78%
248.12
128.41
93.22%
Expenses
306.94
245.14
25.21%
207.48
137.22
51.20%
212.24
149.16
42.29%
219.95
120.06
83.20%
EBITDA
39.01
28.85
35.22%
43.22
30.47
41.84%
33.16
14.68
125.89%
28.17
8.35
237.37%
EBIDTM
11.28%
10.53%
17.24%
18.17%
13.51%
8.96%
11.35%
6.50%
Other Income
8.37
0.81
933.33%
0.39
1.21
-67.77%
3.35
9.08
-63.11%
2.51
1.32
90.15%
Interest
8.54
5.13
66.47%
5.90
5.67
4.06%
6.91
4.20
64.52%
4.74
1.84
157.61%
Depreciation
1.91
0.41
365.85%
2.97
0.71
318.31%
0.90
0.61
47.54%
0.84
0.59
42.37%
PBT
36.94
24.12
53.15%
34.74
25.29
37.37%
28.70
18.96
51.37%
25.11
7.24
246.82%
Tax
8.38
8.50
-1.41%
9.25
6.19
49.43%
7.90
4.92
60.57%
5.76
1.88
206.38%
PAT
28.56
15.62
82.84%
25.49
19.11
33.39%
20.80
14.04
48.15%
19.35
5.36
261.01%
PATM
8.26%
5.70%
10.17%
11.39%
8.48%
8.57%
7.80%
4.18%
EPS
14.51
9.47
53.22%
13.65
14.69
-7.08%
12.99
13.13
-1.07%
17.13
4.88
251.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,090.19
743.65
438.52
249.82
175.93
104.51
78.73
Net Sales Growth
48.54%
69.58%
75.53%
42.00%
68.34%
32.74%
 
Cost Of Goods Sold
487.13
522.18
378.22
206.54
137.73
74.15
54.47
Gross Profit
603.06
221.47
60.30
43.28
38.20
30.36
24.26
GP Margin
55.32%
29.78%
13.75%
17.32%
21.71%
29.05%
30.81%
Total Expenditure
946.61
650.19
412.44
238.05
167.40
96.58
72.85
Power & Fuel Cost
-
3.70
1.52
1.68
1.32
0.85
0.62
% Of Sales
-
0.50%
0.35%
0.67%
0.75%
0.81%
0.79%
Employee Cost
-
5.77
5.01
5.70
3.97
2.24
2.08
% Of Sales
-
0.78%
1.14%
2.28%
2.26%
2.14%
2.64%
Manufacturing Exp.
-
28.73
12.47
1.73
18.71
13.35
9.44
% Of Sales
-
3.86%
2.84%
0.69%
10.63%
12.77%
11.99%
General & Admin Exp.
-
23.35
7.63
5.19
3.32
3.27
3.10
% Of Sales
-
3.14%
1.74%
2.08%
1.89%
3.13%
3.94%
Selling & Distn. Exp.
-
65.22
6.91
2.44
2.16
2.44
2.54
% Of Sales
-
8.77%
1.58%
0.98%
1.23%
2.33%
3.23%
Miscellaneous Exp.
-
1.25
0.68
14.77
0.18
0.28
0.59
% Of Sales
-
0.17%
0.16%
5.91%
0.10%
0.27%
0.75%
EBITDA
143.56
93.46
26.08
11.77
8.53
7.93
5.88
EBITDA Margin
13.17%
12.57%
5.95%
4.71%
4.85%
7.59%
7.47%
Other Income
14.62
2.71
1.06
2.08
2.15
0.16
0.16
Interest
26.09
18.23
5.86
3.38
4.05
2.80
1.80
Depreciation
6.62
2.32
2.72
2.59
2.33
1.95
0.94
PBT
125.49
75.61
18.55
7.88
4.29
3.34
3.29
Tax
31.29
21.48
4.69
2.09
1.14
1.00
0.90
Tax Rate
24.93%
28.21%
24.81%
26.52%
26.57%
29.94%
27.36%
PAT
94.20
50.97
14.21
5.79
3.15
2.50
2.39
PAT before Minority Interest
88.37
54.67
14.21
5.79
3.15
2.35
2.39
Minority Interest
-5.83
-3.70
0.00
0.00
0.00
0.15
0.00
PAT Margin
8.64%
6.85%
3.24%
2.32%
1.79%
2.39%
3.04%
PAT Growth
74.03%
258.69%
145.42%
83.81%
26.00%
4.60%
 
EPS
50.92
27.55
7.68
3.13
1.70
1.35
1.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
211.31
66.12
39.88
25.00
22.97
20.84
Share Capital
15.47
11.10
11.10
10.05
10.05
5.02
Total Reserves
190.07
41.31
28.78
14.96
12.92
15.82
Non-Current Liabilities
54.40
9.43
6.56
24.54
17.20
5.67
Secured Loans
41.29
3.40
4.91
14.37
9.38
2.72
Unsecured Loans
12.74
6.28
1.12
9.09
6.51
3.06
Long Term Provisions
0.77
0.08
0.00
1.24
1.25
0.00
Current Liabilities
302.46
87.08
63.12
41.74
40.28
23.90
Trade Payables
59.80
37.20
13.80
17.50
17.09
11.10
Other Current Liabilities
23.49
5.90
13.84
10.98
10.15
4.34
Short Term Borrowings
198.81
39.09
33.28
13.26
13.04
8.19
Short Term Provisions
20.37
4.89
2.21
0.01
0.00
0.27
Total Liabilities
573.70
162.67
109.60
91.32
80.55
50.41
Net Block
26.01
22.46
22.10
20.29
18.40
6.73
Gross Block
37.56
31.70
28.79
24.40
20.35
10.40
Accumulated Depreciation
11.55
9.23
6.69
4.10
1.95
3.67
Non Current Assets
248.05
51.71
31.79
25.26
21.93
7.56
Capital Work in Progress
84.09
8.06
3.21
0.28
0.09
0.59
Non Current Investment
1.68
1.14
0.77
0.75
0.00
0.00
Long Term Loans & Adv.
101.08
12.50
1.43
0.93
0.83
0.24
Other Non Current Assets
35.19
7.54
4.29
3.01
2.62
0.00
Current Assets
325.65
110.96
77.23
65.93
58.35
42.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
111.56
45.17
34.55
27.69
20.01
13.02
Sundry Debtors
120.10
30.77
23.56
27.45
30.69
20.19
Cash & Bank
2.39
0.39
0.48
0.13
0.15
2.41
Other Current Assets
91.60
0.06
0.35
2.10
7.50
6.82
Short Term Loans & Adv.
90.79
34.58
18.30
8.56
7.23
6.66
Net Current Assets
23.19
23.88
14.11
24.19
18.07
18.53
Total Assets
573.70
162.67
109.60
91.32
80.55
50.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-77.43
17.06
1.79
3.92
-3.55
-0.47
PBT
72.45
18.90
7.88
4.29
3.34
3.29
Adjustment
18.19
7.45
7.59
4.32
4.20
2.42
Changes in Working Capital
-162.22
-6.85
-11.90
-3.17
-10.54
-5.15
Cash after chg. in Working capital
-71.58
19.49
3.58
5.44
-3.00
0.56
Interest Paid
0.00
0.00
-0.19
0.00
0.00
0.00
Tax Paid
-5.85
-2.43
-1.59
-1.53
-0.54
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-207.11
-31.80
-7.34
-5.13
-12.07
-2.95
Net Fixed Assets
-57.25
-7.94
-7.26
-5.39
-8.31
Net Investments
-11.24
1.52
-0.02
0.00
-0.78
Others
-138.62
-25.38
-0.06
0.26
-2.98
Cash from Financing Activity
286.54
14.66
5.89
1.59
15.97
4.37
Net Cash Inflow / Outflow
1.99
-0.08
0.35
0.37
0.36
0.95
Opening Cash & Equivalents
0.39
0.48
0.13
2.76
2.41
1.46
Closing Cash & Equivalent
2.39
0.39
0.48
3.14
2.76
2.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
132.89
47.20
35.40
24.76
22.59
20.33
ROA
14.85%
10.44%
5.76%
3.67%
3.59%
4.74%
ROE
42.39%
30.98%
18.05%
13.26%
10.90%
11.70%
ROCE
32.25%
25.27%
15.45%
13.48%
12.86%
13.69%
Fixed Asset Turnover
21.47
14.50
9.39
7.86
6.80
7.57
Receivable days
37.03
22.61
37.27
60.31
88.85
93.60
Inventory Days
38.46
33.18
45.47
49.49
57.68
60.36
Payable days
33.90
24.61
27.65
45.82
69.37
74.37
Cash Conversion Cycle
41.59
31.18
55.08
63.98
77.16
79.59
Total Debt/Equity
1.26
0.94
1.04
1.63
1.57
0.82
Interest Cover
5.18
4.22
3.33
2.06
2.19
2.83

News Update:


  • Tembo Global Industries’ arm gets licence for manufacture of ammunition
    15th Apr 2026, 11:50 AM

    This licence authorizes TCEPL to undertake manufacturing activities in accordance with the terms and conditions specified therein and applicable regulatory frameworks

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.