Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Trading

Rating :
77/99

BSE: Not Listed | NSE: TEMBO

724.70
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  736
  •  736
  •  705
  •  735.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41455
  •  29952557.2
  •  905
  •  386

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,646.95
  • 23.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,905.02
  • 0.28%
  • 6.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.62%
  • 5.61%
  • 43.23%
  • FII
  • DII
  • Others
  • 0.31%
  • 0.00%
  • 7.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.23
  • 48.06
  • 43.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.99
  • 63.78
  • 51.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.72
  • 82.76
  • 106.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
245.41
163.85
49.78%
248.12
128.41
93.22%
273.99
121.65
125.23%
164.50
115.37
42.58%
Expenses
212.24
149.16
42.29%
219.95
120.06
83.20%
245.14
120.25
103.86%
137.22
110.24
24.47%
EBITDA
33.16
14.68
125.89%
28.17
8.35
237.37%
28.85
1.41
1,946.10%
27.28
5.14
430.74%
EBIDTM
13.51%
8.96%
11.35%
6.50%
10.53%
1.16%
16.58%
4.45%
Other Income
3.35
9.08
-63.11%
2.51
1.32
90.15%
0.81
4.35
-81.38%
4.40
2.99
47.16%
Interest
6.91
4.20
64.52%
4.74
1.84
157.61%
5.13
1.98
159.09%
5.67
1.49
280.54%
Depreciation
0.90
0.61
47.54%
0.84
0.59
42.37%
0.41
0.70
-41.43%
0.71
0.68
4.41%
PBT
28.70
18.96
51.37%
25.11
7.24
246.82%
23.22
3.07
656.35%
25.29
5.95
325.04%
Tax
7.90
4.92
60.57%
5.76
1.88
206.38%
8.50
0.78
989.74%
6.19
1.51
309.93%
PAT
20.80
14.04
48.15%
19.35
5.36
261.01%
14.72
2.29
542.79%
19.11
4.45
329.44%
PATM
8.48%
8.57%
7.80%
4.18%
5.37%
1.89%
11.62%
3.85%
EPS
12.99
13.13
-1.07%
17.13
4.88
251.02%
9.47
2.38
297.90%
14.69
4.01
266.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
932.02
743.65
438.52
249.82
175.93
104.51
78.73
Net Sales Growth
76.09%
69.58%
75.53%
42.00%
68.34%
32.74%
 
Cost Of Goods Sold
644.84
522.18
378.22
206.54
137.73
74.15
54.47
Gross Profit
287.18
221.47
60.30
43.28
38.20
30.36
24.26
GP Margin
30.81%
29.78%
13.75%
17.32%
21.71%
29.05%
30.81%
Total Expenditure
814.55
650.19
412.44
238.05
167.40
96.58
72.85
Power & Fuel Cost
-
3.70
1.52
1.68
1.32
0.85
0.62
% Of Sales
-
0.50%
0.35%
0.67%
0.75%
0.81%
0.79%
Employee Cost
-
5.77
5.01
5.70
3.97
2.24
2.08
% Of Sales
-
0.78%
1.14%
2.28%
2.26%
2.14%
2.64%
Manufacturing Exp.
-
28.73
12.47
1.73
18.71
13.35
9.44
% Of Sales
-
3.86%
2.84%
0.69%
10.63%
12.77%
11.99%
General & Admin Exp.
-
23.35
7.63
5.19
3.32
3.27
3.10
% Of Sales
-
3.14%
1.74%
2.08%
1.89%
3.13%
3.94%
Selling & Distn. Exp.
-
65.22
6.91
2.44
2.16
2.44
2.54
% Of Sales
-
8.77%
1.58%
0.98%
1.23%
2.33%
3.23%
Miscellaneous Exp.
-
1.25
0.68
14.77
0.18
0.28
0.59
% Of Sales
-
0.17%
0.16%
5.91%
0.10%
0.27%
0.75%
EBITDA
117.46
93.46
26.08
11.77
8.53
7.93
5.88
EBITDA Margin
12.60%
12.57%
5.95%
4.71%
4.85%
7.59%
7.47%
Other Income
11.07
2.71
1.06
2.08
2.15
0.16
0.16
Interest
22.45
18.23
5.86
3.38
4.05
2.80
1.80
Depreciation
2.86
2.32
2.72
2.59
2.33
1.95
0.94
PBT
102.32
75.61
18.55
7.88
4.29
3.34
3.29
Tax
28.35
21.48
4.69
2.09
1.14
1.00
0.90
Tax Rate
27.71%
28.21%
24.81%
26.52%
26.57%
29.94%
27.36%
PAT
73.98
50.97
14.21
5.79
3.15
2.50
2.39
PAT before Minority Interest
72.13
54.67
14.21
5.79
3.15
2.35
2.39
Minority Interest
-1.85
-3.70
0.00
0.00
0.00
0.15
0.00
PAT Margin
7.94%
6.85%
3.24%
2.32%
1.79%
2.39%
3.04%
PAT Growth
183.01%
258.69%
145.42%
83.81%
26.00%
4.60%
 
EPS
47.73
32.88
9.17
3.74
2.03
1.61
1.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
211.31
66.12
39.88
25.00
22.97
20.84
Share Capital
15.47
11.10
11.10
10.05
10.05
5.02
Total Reserves
190.07
41.31
28.78
14.96
12.92
15.82
Non-Current Liabilities
54.40
9.43
6.56
24.54
17.20
5.67
Secured Loans
41.29
3.40
4.91
14.37
9.38
2.72
Unsecured Loans
12.74
6.28
1.12
9.09
6.51
3.06
Long Term Provisions
0.77
0.08
0.00
1.24
1.25
0.00
Current Liabilities
302.46
87.08
63.12
41.74
40.28
23.90
Trade Payables
59.80
37.20
13.80
17.50
17.09
11.10
Other Current Liabilities
23.49
5.90
13.84
10.98
10.15
4.34
Short Term Borrowings
198.81
39.09
33.28
13.26
13.04
8.19
Short Term Provisions
20.37
4.89
2.21
0.01
0.00
0.27
Total Liabilities
573.70
162.67
109.60
91.32
80.55
50.41
Net Block
26.01
22.46
22.10
20.29
18.40
6.73
Gross Block
37.56
31.70
28.79
24.40
20.35
10.40
Accumulated Depreciation
11.55
9.23
6.69
4.10
1.95
3.67
Non Current Assets
248.05
51.71
31.79
25.26
21.93
7.56
Capital Work in Progress
84.09
8.06
3.21
0.28
0.09
0.59
Non Current Investment
1.68
1.14
0.77
0.75
0.00
0.00
Long Term Loans & Adv.
101.08
12.50
1.43
0.93
0.83
0.24
Other Non Current Assets
35.19
7.54
4.29
3.01
2.62
0.00
Current Assets
325.65
110.96
77.23
65.93
58.35
42.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
111.56
45.17
34.55
27.69
20.01
13.02
Sundry Debtors
120.10
30.77
23.56
27.45
30.69
20.19
Cash & Bank
2.39
0.39
0.48
0.13
0.15
2.41
Other Current Assets
91.60
0.06
0.35
2.10
7.50
6.82
Short Term Loans & Adv.
90.79
34.58
18.30
8.56
7.23
6.66
Net Current Assets
23.19
23.88
14.11
24.19
18.07
18.53
Total Assets
573.70
162.67
109.60
91.32
80.55
50.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-77.43
17.06
1.79
3.92
-3.55
-0.47
PBT
72.45
18.90
7.88
4.29
3.34
3.29
Adjustment
18.19
7.45
7.59
4.32
4.20
2.42
Changes in Working Capital
-162.22
-6.85
-11.90
-3.17
-10.54
-5.15
Cash after chg. in Working capital
-71.58
19.49
3.58
5.44
-3.00
0.56
Interest Paid
0.00
0.00
-0.19
0.00
0.00
0.00
Tax Paid
-5.85
-2.43
-1.59
-1.53
-0.54
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-207.11
-31.80
-7.34
-5.13
-12.07
-2.95
Net Fixed Assets
-57.25
-7.94
-7.26
-5.39
-8.31
Net Investments
-11.24
1.52
-0.02
0.00
-0.78
Others
-138.62
-25.38
-0.06
0.26
-2.98
Cash from Financing Activity
286.54
14.66
5.89
1.59
15.97
4.37
Net Cash Inflow / Outflow
1.99
-0.08
0.35
0.37
0.36
0.95
Opening Cash & Equivalents
0.39
0.48
0.13
2.76
2.41
1.46
Closing Cash & Equivalent
2.39
0.39
0.48
3.14
2.76
2.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
132.89
47.20
35.40
24.76
22.59
20.33
ROA
14.85%
10.44%
5.76%
3.67%
3.59%
4.74%
ROE
42.39%
30.98%
18.05%
13.26%
10.90%
11.70%
ROCE
32.25%
25.27%
15.45%
13.48%
12.86%
13.69%
Fixed Asset Turnover
21.47
14.50
9.39
7.86
6.80
7.57
Receivable days
37.03
22.61
37.27
60.31
88.85
93.60
Inventory Days
38.46
33.18
45.47
49.49
57.68
60.36
Payable days
33.90
24.61
27.65
45.82
69.37
74.37
Cash Conversion Cycle
41.59
31.18
55.08
63.98
77.16
79.59
Total Debt/Equity
1.26
0.94
1.04
1.63
1.57
0.82
Interest Cover
5.18
4.22
3.33
2.06
2.19
2.83

News Update:


  • Tembo Global Industries bags order worth Rs 107.05 crore
    20th Nov 2025, 12:30 PM

    The order is for project planning, management, design, overview, and consultancy services for infrastructure projects

    Read More
  • Tembo Global Industries plans to setup Regional Headquarters in Riyadh
    16th Sep 2025, 14:23 PM

    The establishment of the Riyadh Regional Headquarters will enable the company to enhance its market reach in high-potential geographies

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.