Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

IT - Software

Rating :
67/99

BSE: 533982 | NSE: TERASOFT

376.30
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  381
  •  386
  •  375
  •  373.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15808
  •  5972234
  •  386
  •  71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 470.07
  • 42.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 479.61
  • N/A
  • 3.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.53%
  • 3.11%
  • 43.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.77
  • -20.68
  • -12.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.44
  • -16.17
  • -2.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.48
  • -11.95
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.82
  • 32.82
  • 32.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 1.68
  • 1.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.60
  • 14.60
  • 14.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
32.74
24.85
31.75%
33.56
23.14
45.03%
23.89
20.73
15.24%
25.34
21.17
19.70%
Expenses
25.24
21.42
17.83%
29.91
21.26
40.69%
21.45
19.62
9.33%
23.03
19.15
20.26%
EBITDA
7.50
3.43
118.66%
3.65
1.88
94.15%
2.44
1.12
117.86%
2.31
2.03
13.79%
EBIDTM
22.92%
13.82%
10.88%
8.12%
10.22%
5.38%
9.12%
9.56%
Other Income
0.94
0.94
0.00%
1.03
1.06
-2.83%
1.08
0.90
20.00%
1.01
0.89
13.48%
Interest
2.00
0.67
198.51%
0.89
0.75
18.67%
0.03
0.66
-95.45%
1.11
0.74
50.00%
Depreciation
0.11
0.04
175.00%
0.04
0.04
0.00%
0.68
0.04
1,600.00%
0.04
0.04
0.00%
PBT
6.34
4.02
57.71%
3.75
2.15
74.42%
2.82
1.32
113.64%
1.79
0.75
138.67%
Tax
1.69
1.28
32.03%
0.80
0.27
196.30%
0.68
0.21
223.81%
0.53
0.92
-42.39%
PAT
4.65
2.74
69.71%
2.95
1.88
56.91%
2.13
1.11
91.89%
1.26
-0.18
-
PATM
14.20%
11.03%
8.79%
8.13%
8.92%
5.35%
4.96%
-0.84%
EPS
3.72
2.19
69.86%
2.36
1.50
57.33%
1.70
0.89
91.01%
1.00
-0.14
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Net Sales
115.53
84.48
Net Sales Growth
28.52%
 
Cost Of Goods Sold
15.74
0.08
Gross Profit
99.79
84.41
GP Margin
86.37%
99.92%
Total Expenditure
99.63
77.43
Power & Fuel Cost
-
0.25
% Of Sales
-
0.30%
Employee Cost
-
18.57
% Of Sales
-
21.98%
Manufacturing Exp.
-
0.28
% Of Sales
-
0.33%
General & Admin Exp.
-
2.66
% Of Sales
-
3.15%
Selling & Distn. Exp.
-
0.04
% Of Sales
-
0.05%
Miscellaneous Exp.
-
1.30
% Of Sales
-
1.54%
EBITDA
15.90
7.05
EBITDA Margin
13.76%
8.35%
Other Income
4.06
3.93
Interest
4.03
3.31
Depreciation
0.87
0.15
PBT
14.70
7.52
Tax
3.70
2.69
Tax Rate
25.17%
43.88%
PAT
10.99
3.44
PAT before Minority Interest
10.99
3.44
Minority Interest
0.00
0.00
PAT Margin
9.51%
4.07%
PAT Growth
98.02%
 
EPS
8.79
2.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Shareholder's Funds
112.49
Share Capital
12.51
Total Reserves
99.97
Non-Current Liabilities
4.78
Secured Loans
0.00
Unsecured Loans
5.38
Long Term Provisions
1.52
Current Liabilities
87.92
Trade Payables
41.66
Other Current Liabilities
16.00
Short Term Borrowings
28.08
Short Term Provisions
2.19
Total Liabilities
205.19
Net Block
26.60
Gross Block
45.56
Accumulated Depreciation
18.97
Non Current Assets
34.84
Capital Work in Progress
0.00
Non Current Investment
0.00
Long Term Loans & Adv.
7.60
Other Non Current Assets
0.64
Current Assets
170.35
Current Investments
0.00
Inventories
0.05
Sundry Debtors
124.20
Cash & Bank
20.29
Other Current Assets
25.81
Short Term Loans & Adv.
25.13
Net Current Assets
82.42
Total Assets
205.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Cash From Operating Activity
-2.67
PBT
6.13
Adjustment
4.32
Changes in Working Capital
-11.06
Cash after chg. in Working capital
-0.61
Interest Paid
0.00
Tax Paid
-2.06
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
0.50
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
6.45
Net Cash Inflow / Outflow
4.28
Opening Cash & Equivalents
16.01
Closing Cash & Equivalent
20.29

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Book Value (Rs.)
89.90
ROA
1.68%
ROE
3.06%
ROCE
6.46%
Fixed Asset Turnover
1.85
Receivable days
536.61
Inventory Days
0.20
Payable days
0.00
Cash Conversion Cycle
536.81
Total Debt/Equity
0.30
Interest Cover
2.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.