PBT
-0.07
0.01
0.07
0.16
-0.24
-0.94
-0.10
-0.01
-0.01
0.00
Adjustment
0.56
0.51
0.66
0.23
-1.29
-1.63
-0.87
0.00
0.00
0.00
Changes in Working Capital
-0.13
-0.57
0.10
-0.47
0.71
1.62
1.87
-12.95
0.01
0.00
Cash after chg. in Working capital
0.35
-0.05
0.83
-0.08
-0.83
-0.95
0.90
-12.96
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.23
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00