Nifty
:
23815.85
Sensex
:
76015.28
-360.30 (-1.49%)
-1312.91 (-1.70%)
Nifty
Sensex
:
:
23815.85
76015.28
-360.30 (-1.49%)
-1312.91 (-1.70%)

Texmaco Rail & Engineering Ltd.

Railways Wagons/Coaches

Rating :
52/99

BSE: 533326 | NSE: TEXRAIL

NSE BSE
111.88
11-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  114
  •  114
  •  110.06
  •  114.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2330979
  •  259460644.6
  •  189
  •  78.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,548.75
  • 26.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,251.13
  • 0.67%
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.34%
  • 3.27%
  • 30.93%
  • FII
  • DII
  • Others
  • 7.22%
  • 5.41%
  • 4.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 24.77
  • 31.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.06
  • 76.69
  • 35.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.30
  • 108.36
  • 167.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.21
  • 48.38
  • 48.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.94
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 16.62
  • 19.20

Earnings Forecasts:

(Updated: 09-05-2026)
Description
2024
2025
2026
2027
Adj EPS
6.24
4.73
6
6.87
P/E Ratio
17.93
23.65
18.65
16.29
Revenue
5071.87
4337.2
4489.4
4767.43
EBITDA
467.26
381.03
410.03
450.53
Net Income
249.18
194.43
243
280.57
ROA
5.52
P/B Ratio
1.60
1.47
1.38
1.29
ROE
9.35
6.57
7.6
8.2
FCFF
-699.46
19.25
59.3
11.55
FCFF Yield
-13.13
0.36
1.11
0.22
Net Debt
654.95
BVPS
70.02
76.2
81
86.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,041.60
1,326.14
-21.46%
1,258.10
1,345.88
-6.52%
910.60
1,088.20
-16.32%
1,346.36
1,144.57
17.63%
Expenses
952.94
1,195.58
-20.29%
1,133.69
1,213.68
-6.59%
839.68
981.30
-14.43%
1,248.75
1,060.93
17.70%
EBITDA
88.66
130.56
-32.09%
124.41
132.20
-5.89%
70.92
106.90
-33.66%
97.60
83.63
16.70%
EBIDTM
8.51%
9.85%
9.89%
9.82%
7.79%
9.82%
7.25%
7.31%
Other Income
13.00
8.09
60.69%
8.04
16.47
-51.18%
8.02
16.47
-51.31%
16.64
19.52
-14.75%
Interest
31.49
34.71
-9.28%
30.20
40.24
-24.95%
30.72
27.90
10.11%
34.34
27.68
24.06%
Depreciation
11.67
10.80
8.06%
11.07
10.90
1.56%
10.87
10.56
2.94%
10.89
8.76
24.32%
PBT
55.48
93.14
-40.43%
91.18
97.53
-6.51%
37.35
84.91
-56.01%
69.02
66.71
3.46%
Tax
20.78
23.26
-10.66%
34.23
30.11
13.68%
14.32
32.17
-55.49%
33.56
25.03
34.08%
PAT
34.70
69.88
-50.34%
56.95
67.43
-15.54%
23.03
52.74
-56.33%
35.45
41.69
-14.97%
PATM
3.33%
5.27%
4.53%
5.01%
2.53%
4.85%
2.63%
3.64%
EPS
1.05
1.92
-45.31%
1.62
1.82
-10.99%
0.75
1.50
-50.00%
1.00
1.13
-11.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,556.66
5,106.57
3,502.87
2,243.28
1,621.74
1,688.85
1,831.80
1,858.16
1,135.20
1,323.50
1,102.42
Net Sales Growth
-7.10%
45.78%
56.15%
38.33%
-3.97%
-7.80%
-1.42%
63.69%
-14.23%
20.05%
 
Cost Of Goods Sold
3,716.03
2,462.17
1,760.70
1,076.49
592.85
736.93
599.02
759.96
99.52
172.83
56.77
Gross Profit
840.63
2,644.40
1,742.17
1,166.79
1,028.89
951.92
1,232.78
1,098.20
1,035.68
1,150.67
1,045.65
GP Margin
18.45%
51.78%
49.74%
52.01%
63.44%
56.36%
67.30%
59.10%
91.23%
86.94%
94.85%
Total Expenditure
4,175.06
4,639.31
3,264.28
2,139.70
1,548.92
1,661.72
1,702.40
1,703.78
1,071.45
1,249.67
1,052.50
Power & Fuel Cost
-
103.04
87.10
70.37
55.45
55.16
71.67
62.05
45.12
44.50
43.37
% Of Sales
-
2.02%
2.49%
3.14%
3.42%
3.27%
3.91%
3.34%
3.97%
3.36%
3.93%
Employee Cost
-
170.72
139.52
130.06
126.03
116.88
127.96
113.25
97.43
96.06
81.77
% Of Sales
-
3.34%
3.98%
5.80%
7.77%
6.92%
6.99%
6.09%
8.58%
7.26%
7.42%
Manufacturing Exp.
-
1,756.27
1,132.35
747.55
650.60
613.86
816.40
701.29
780.62
891.74
831.15
% Of Sales
-
34.39%
32.33%
33.32%
40.12%
36.35%
44.57%
37.74%
68.76%
67.38%
75.39%
General & Admin Exp.
-
19.41
18.35
17.12
12.79
15.51
16.73
12.97
21.80
13.16
8.62
% Of Sales
-
0.38%
0.52%
0.76%
0.79%
0.92%
0.91%
0.70%
1.92%
0.99%
0.78%
Selling & Distn. Exp.
-
2.95
3.05
3.21
3.08
1.97
3.09
4.27
2.64
3.05
3.56
% Of Sales
-
0.06%
0.09%
0.14%
0.19%
0.12%
0.17%
0.23%
0.23%
0.23%
0.32%
Miscellaneous Exp.
-
124.74
123.22
94.90
108.12
121.42
67.54
49.98
24.32
28.33
3.56
% Of Sales
-
2.44%
3.52%
4.23%
6.67%
7.19%
3.69%
2.69%
2.14%
2.14%
2.47%
EBITDA
381.59
467.26
238.59
103.58
72.82
27.13
129.40
154.38
63.75
73.83
49.92
EBITDA Margin
8.37%
9.15%
6.81%
4.62%
4.49%
1.61%
7.06%
8.31%
5.62%
5.58%
4.53%
Other Income
45.70
57.67
94.48
68.20
89.83
116.64
51.21
30.91
47.63
45.78
44.17
Interest
126.75
137.18
132.67
116.17
100.24
102.97
96.59
70.48
60.88
58.15
49.57
Depreciation
44.50
43.15
38.20
35.20
36.00
37.45
36.09
29.09
24.94
22.14
17.49
PBT
253.03
344.61
162.19
20.41
26.40
3.34
47.92
85.72
25.56
39.33
27.02
Tax
102.89
119.10
66.01
8.88
14.18
-0.27
-32.86
12.93
12.17
12.30
7.70
Tax Rate
40.66%
34.56%
40.70%
43.51%
53.71%
-8.08%
32.22%
15.08%
47.61%
31.27%
28.50%
PAT
150.13
225.81
96.41
11.75
12.19
5.75
-69.05
72.81
13.40
23.94
18.68
PAT before Minority Interest
152.67
225.51
96.18
11.53
12.22
3.61
-69.14
72.79
13.40
27.02
19.33
Minority Interest
2.54
0.30
0.23
0.22
-0.03
2.14
0.09
0.02
0.00
-3.08
-0.65
PAT Margin
3.29%
4.42%
2.75%
0.52%
0.75%
0.34%
-3.77%
3.92%
1.18%
1.81%
1.69%
PAT Growth
-35.22%
134.22%
720.51%
-3.61%
112.00%
-
-
443.36%
-44.03%
28.16%
 
EPS
3.69
5.55
2.37
0.29
0.30
0.14
-1.70
1.79
0.33
0.59
0.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,797.22
2,532.96
1,392.19
1,330.54
1,141.40
1,027.33
1,138.68
1,070.83
1,004.96
976.11
Share Capital
39.95
39.95
32.19
32.19
25.03
22.49
22.00
21.98
21.94
21.03
Total Reserves
2,719.77
2,493.01
1,360.00
1,286.51
1,104.52
993.00
1,104.35
1,034.73
971.07
946.14
Non-Current Liabilities
436.27
299.69
203.88
102.64
99.40
156.89
220.42
2.43
2.59
10.56
Secured Loans
356.06
241.72
163.59
47.66
52.73
52.70
50.12
32.95
3.01
7.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.05
30.00
30.00
Long Term Provisions
12.06
8.98
8.79
8.55
9.37
8.16
6.49
6.05
5.48
5.52
Current Liabilities
1,570.45
1,332.88
1,731.67
1,164.26
1,321.15
1,620.32
1,290.98
1,138.83
914.55
954.72
Trade Payables
638.79
675.76
568.55
311.64
430.17
554.16
556.49
328.82
297.71
370.38
Other Current Liabilities
388.45
314.20
380.77
181.50
132.73
201.83
198.05
317.20
212.76
190.67
Short Term Borrowings
481.58
316.06
763.70
645.55
726.52
697.11
524.02
482.44
394.07
386.95
Short Term Provisions
61.63
26.86
18.66
25.57
31.74
167.22
12.42
10.36
10.02
6.73
Total Liabilities
4,836.96
4,162.89
3,325.33
2,595.24
2,559.72
2,804.44
2,650.11
2,212.09
1,942.14
1,958.44
Net Block
967.06
433.04
403.33
360.09
376.32
405.90
392.53
372.29
368.84
329.01
Gross Block
1,243.60
672.26
610.98
537.58
523.61
520.32
478.50
430.02
403.68
346.28
Accumulated Depreciation
276.54
239.22
207.65
177.49
147.29
114.42
85.96
57.73
34.84
17.27
Non Current Assets
1,254.39
686.77
598.31
495.81
528.70
536.61
491.80
462.91
443.57
420.94
Capital Work in Progress
65.90
22.42
9.28
2.46
3.93
7.35
13.76
5.44
1.64
3.93
Non Current Investment
162.99
134.41
104.24
76.94
95.86
65.61
71.91
67.15
52.68
47.57
Long Term Loans & Adv.
13.12
16.51
12.28
7.88
8.69
12.33
5.35
5.84
6.38
18.64
Other Non Current Assets
19.07
53.23
41.13
19.50
14.07
14.68
8.24
12.18
14.03
21.80
Current Assets
3,582.56
3,476.12
2,727.01
2,099.43
2,031.01
2,267.84
2,158.30
1,749.18
1,498.57
1,537.51
Current Investments
82.59
290.38
0.18
0.17
35.47
35.00
71.03
186.23
337.76
384.81
Inventories
851.96
723.65
676.27
361.05
309.30
537.07
450.06
290.75
231.56
352.83
Sundry Debtors
1,366.57
881.68
784.89
569.94
611.49
644.50
815.46
679.70
548.43
479.81
Cash & Bank
210.53
407.49
153.02
172.66
105.30
83.61
47.13
34.52
51.29
67.14
Other Current Assets
1,070.91
81.24
41.28
663.09
969.46
967.66
774.62
557.98
329.55
252.91
Short Term Loans & Adv.
995.29
1,091.68
1,071.38
332.52
325.85
373.98
333.78
231.41
140.30
137.94
Net Current Assets
2,012.11
2,143.24
995.34
935.17
709.86
647.52
867.31
610.35
584.02
582.78
Total Assets
4,836.95
4,162.89
3,325.32
2,595.24
2,559.71
2,804.45
2,650.11
2,212.09
1,942.14
1,958.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-46.58
95.78
-102.84
27.17
40.31
10.46
4.50
-175.30
-34.15
-84.06
PBT
344.61
162.19
20.41
26.40
3.34
47.92
85.72
25.56
39.33
27.02
Adjustment
188.97
160.40
149.81
133.86
135.18
123.01
93.31
62.41
28.55
25.36
Changes in Working Capital
-535.92
-238.39
-267.76
-111.20
-88.88
6.07
-150.69
-249.24
-87.16
-137.82
Cash after chg. in Working capital
-2.34
84.21
-97.55
49.06
49.64
177.01
28.34
-161.27
-19.29
-85.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.24
11.57
-5.29
-21.89
-9.33
-16.63
-23.84
-14.03
-14.86
1.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-149.92
0.00
0.00
0.00
0.00
Cash From Investing Activity
-95.57
-632.87
-76.05
20.36
-23.01
-98.57
36.82
161.21
39.89
58.51
Net Fixed Assets
-92.85
-73.21
-43.49
-12.49
-3.65
-35.41
-52.72
-125.91
-26.80
Net Investments
-428.84
-315.19
-21.15
56.26
-28.04
43.56
110.35
249.56
41.44
Others
426.12
-244.47
-11.41
-23.41
8.68
-106.72
-20.81
37.56
25.25
Cash from Financing Activity
172.13
533.03
150.99
-11.95
-13.13
96.17
-47.43
17.88
-14.61
17.97
Net Cash Inflow / Outflow
29.98
-4.05
-27.89
35.57
4.17
8.06
-6.11
3.79
-8.87
-7.57
Opening Cash & Equivalents
26.96
30.77
56.07
22.60
16.76
11.12
16.22
12.95
21.91
28.87
Closing Cash & Equivalent
57.02
26.96
30.77
56.07
22.60
16.76
11.12
16.22
12.95
21.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
68.17
62.49
42.11
40.97
40.96
41.00
51.19
48.07
45.26
45.99
ROA
5.01%
2.57%
0.39%
0.47%
0.13%
-2.54%
2.99%
0.64%
1.39%
0.99%
ROE
8.64%
4.99%
0.86%
1.00%
0.34%
-6.46%
6.67%
1.31%
2.76%
2.00%
ROCE
14.15%
10.79%
6.24%
6.39%
5.73%
-0.31%
9.45%
5.70%
6.85%
5.44%
Fixed Asset Turnover
5.33
5.46
3.91
3.42
3.50
4.05
4.41
2.86
3.89
3.74
Receivable days
80.35
86.83
110.22
118.83
125.30
131.88
136.08
187.94
128.49
135.24
Inventory Days
56.31
72.94
84.39
67.43
84.43
89.17
67.42
79.93
73.02
99.45
Payable days
97.44
128.97
149.22
228.36
243.77
108.11
88.99
101.24
95.84
112.42
Cash Conversion Cycle
39.22
30.79
45.39
-42.10
-34.04
112.95
114.52
166.62
105.67
122.26
Total Debt/Equity
0.34
0.25
0.72
0.54
0.69
0.75
0.51
0.49
0.44
0.45
Interest Cover
3.51
2.22
1.18
1.26
1.03
-0.06
2.22
1.42
1.68
1.55

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Texmaco Rail & Engineering bags order worth Rs 27.82 crore
    9th May 2026, 10:35 AM

    The order is valued at Rs 27.82 crore

    Read More
  • Texmaco Rail secures order worth Rs 57.15 crore
    8th May 2026, 18:11 PM

    The order is for the supply and commissioning of 2 BTAP Rakes and 2 Nos. of BVCM

    Read More
  • Texmaco Rail & Engineering bags order worth Rs 130.22 crore
    8th May 2026, 15:30 PM

    The order is to be executed within 16 months from the date of issue of Letter of Acceptance

    Read More
  • Texmaco Rail & Engineering bags orders worth Rs 187.28 crore
    30th Apr 2026, 09:05 AM

    The said orders are to be executed within 18 months from the date of issue of Letter of Acceptance

    Read More
  • Texmaco Rail launches network of Global Capability Centres across India
    29th Apr 2026, 12:40 PM

    The company expects the GCC initiative to contribute 10%-15% to its overall growth strategy over the medium term

    Read More
  • Texmaco Rail & Engineering secures order worth Rs 36 crore
    28th Apr 2026, 16:30 PM

    The said order is to be executed within 24 months from the date of issue of Letter of Acceptance

    Read More
  • Texmaco Rail wins order worth Rs 3.06 crore
    18th Apr 2026, 10:42 AM

    The order is for the supply of Bogie Frame Assembly for Non-AC Air Spring type LHB Fiat Bogie

    Read More
  • Texmaco Rail wins order worth Rs 0.39 crore from South Eastern Railway
    16th Apr 2026, 09:59 AM

    The order is to be executed on or before September 13, 2026

    Read More
  • Texmaco Rail & Engineering bags order worth Rs 0.39 crore
    15th Apr 2026, 16:30 PM

    The said order is to be executed on or before September 13, 2026

    Read More
  • Texmaco Rail secures order worth Rs 27.18 crore from Ultratech Cement
    15th Apr 2026, 09:39 AM

    The order is to be completed on or before July 15, 2026

    Read More
  • Texmaco Rail bags order worth Rs 23.57 crore
    13th Apr 2026, 09:41 AM

    The order is for the supply of One BTAP Rake and One Break Van

    Read More
  • Texmaco Rail wins order worth Rs 39.26 crore from Southern Railway
    6th Apr 2026, 17:40 PM

    The entire work shall be completed within 36 months from the date of issue of Letter of Acceptance

    Read More
  • Texmaco Rail & Engineering bags order worth Rs 0.93 crore
    2nd Apr 2026, 18:01 PM

    The company has received order from West Central Railway

    Read More
  • Texmaco Rail wins order worth Rs 41.47 crore from M/s Sushila Transport
    2nd Apr 2026, 10:08 AM

    The order is for Auto Car Taller Wagon type ACT 1 and Brake Van Type BVCM with latest RDSO Drawings

    Read More
  • Texmaco Rail bags order worth Rs 41.31 crore from South Central Railway
    1st Apr 2026, 10:59 AM

    The order is for the replacement of panel Interlocking with electronic interlocking and replacement of outdoor gears at stations of Vijayawada Division

    Read More
  • Texmaco Rail wins order worth Rs 357.11 crore from JSW Group
    31st Mar 2026, 13:18 PM

    The order is for manufacture and supply of BLSS, BLCS and BFNV Rakes along with BVCM Wagons

    Read More
  • Texmaco Rail wins order worth Rs 22.91 crore
    30th Mar 2026, 09:15 AM

    The entire work shall be completed within 180 days

    Read More
  • Texmaco Rail & Engineering secures order worth Rs 51.45 crore
    19th Mar 2026, 10:50 AM

    The entire work shall be completed within 24 months from the date of issue of Letter of Acceptance

    Read More
  • Texmaco Rail & Engineering wins order worth Rs 3.54 crore
    18th Mar 2026, 09:49 AM

    The entire work shall be completed within 18 months from the date of issue of letter of acceptance

    Read More
  • Texmaco Rail joins hands with Rail Vikas Nigam to boost Inda’s rail manufacturing capabilities
    20th Feb 2026, 09:50 AM

    The venture will actively pursue projects across Asia, Africa, and the Middle East, targeting integrated rail manufacturing and infrastructure contracts

    Read More
  • Texmaco Rail & Engineering secures order worth Rs 219.18 crore
    17th Feb 2026, 09:40 AM

    The work is to be completed within 36 months from issuance of Notice to Proceed

    Read More
  • Texmaco Rail receives order worth Rs 27.67 crore from South Western Railway
    16th Feb 2026, 12:50 PM

    The order is for undertaking comprehensive annual maintenance and breakdown restoration of Overhead Equipment and power supply installations across the Mysore Division

    Read More
  • Texmaco Rail & Eng. - Quarterly Results
    10th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.