Nifty
:
25030.35
Sensex
:
81028.02
493.75 (2.01%)
1718.01 (2.17%)
Nifty
Sensex
:
:
25030.35
81028.02
493.75 (2.01%)
1718.01 (2.17%)

Texmaco Rail & Engineering Ltd.

Railways Wagons/Coaches

Rating :
49/99

BSE: 533326 | NSE: TEXRAIL

NSE BSE
104.96
06-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  103.6
  •  105.86
  •  102.8
  •  103.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2453975
  •  256776119.87
  •  142.95
  •  78.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,271.26
  • 16.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,976.26
  • 0.71%
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.34%
  • 4.90%
  • 31.06%
  • FII
  • DII
  • Others
  • 6.02%
  • 4.76%
  • 4.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.71
  • 21.97
  • 7.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.12
  • 39.91
  • 10.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.35
  • 74.13
  • 26.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.38
  • 40.62
  • 26.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.61
  • 2.05
  • 2.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.40
  • 16.87
  • 18.06

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
4.84
5.1
7
6.33
P/E Ratio
21.69
20.58
14.99
16.58
Revenue
4358.81
4230.2
5317.43
5165.2
EBITDA
390.42
357.63
471.17
442.2
Net Income
195.15
214
293.23
257.5
ROA
3.95
-
-
-
P/B Ratio
1.80
1.67
1.52
1.45
ROE
7.55
8.3
10.48
8.93
FCFF
82.64
281.8
-228.5
101.1
FCFF Yield
1.75
5.97
-4.84
2.14
Net Debt
465.6
464.5
544.4
-
BVPS
58.35
63
69.23
72.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
867.75
1,258.10
-31.03%
756.68
910.60
-16.90%
1,166.97
1,346.36
-13.32%
1,041.60
1,326.14
-21.46%
Expenses
793.11
1,133.69
-30.04%
699.68
839.68
-16.67%
1,060.54
1,248.75
-15.07%
952.94
1,195.58
-20.29%
EBITDA
74.64
124.41
-40.00%
57.00
70.92
-19.63%
106.43
97.60
9.05%
88.66
130.56
-32.09%
EBIDTM
8.60%
9.89%
7.53%
7.79%
9.12%
7.25%
8.51%
9.85%
Other Income
10.69
8.04
32.96%
18.53
8.02
131.05%
7.99
16.64
-51.98%
13.00
8.09
60.69%
Interest
24.87
30.20
-17.65%
25.08
30.72
-18.36%
30.20
34.34
-12.06%
31.49
34.71
-9.28%
Depreciation
12.99
11.07
17.34%
12.33
10.87
13.43%
13.45
10.89
23.51%
11.67
10.80
8.06%
PBT
123.48
91.18
35.42%
38.11
37.35
2.03%
70.67
69.02
2.39%
55.48
93.14
-40.43%
Tax
15.03
34.23
-56.09%
-7.57
14.32
-
14.40
33.56
-57.09%
20.78
23.26
-10.66%
PAT
108.45
56.95
90.43%
45.68
23.03
98.35%
56.27
35.46
58.69%
34.70
69.88
-50.34%
PATM
12.50%
4.53%
6.04%
2.53%
4.82%
2.63%
3.33%
5.27%
EPS
2.74
1.62
69.14%
1.23
0.75
64.00%
1.42
1.00
42.00%
1.05
1.92
-45.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,833.00
4,377.27
5,106.57
3,502.87
2,243.28
1,621.74
1,688.85
1,831.80
1,858.16
1,135.20
1,323.50
Net Sales Growth
-20.83%
-14.28%
45.78%
56.15%
38.33%
-3.97%
-7.80%
-1.42%
63.69%
-14.23%
 
Cost Of Goods Sold
3,027.14
1,540.13
2,462.17
1,760.70
1,076.49
592.85
736.93
599.02
759.96
99.52
172.83
Gross Profit
805.86
2,837.14
2,644.40
1,742.17
1,166.79
1,028.89
951.92
1,232.78
1,098.20
1,035.68
1,150.67
GP Margin
21.02%
64.82%
51.78%
49.74%
52.01%
63.44%
56.36%
67.30%
59.10%
91.23%
86.94%
Total Expenditure
3,506.27
3,986.85
4,639.31
3,264.28
2,139.70
1,548.92
1,661.72
1,702.40
1,703.78
1,071.45
1,249.67
Power & Fuel Cost
-
97.08
103.04
87.10
70.37
55.45
55.16
71.67
62.05
45.12
44.50
% Of Sales
-
2.22%
2.02%
2.49%
3.14%
3.42%
3.27%
3.91%
3.34%
3.97%
3.36%
Employee Cost
-
184.26
170.72
139.52
130.06
126.03
116.88
127.96
113.25
97.43
96.06
% Of Sales
-
4.21%
3.34%
3.98%
5.80%
7.77%
6.92%
6.99%
6.09%
8.58%
7.26%
Manufacturing Exp.
-
2,059.93
1,756.27
1,132.35
747.55
650.60
613.86
816.40
701.29
780.62
891.74
% Of Sales
-
47.06%
34.39%
32.33%
33.32%
40.12%
36.35%
44.57%
37.74%
68.76%
67.38%
General & Admin Exp.
-
24.36
19.41
18.35
17.12
12.79
15.51
16.73
12.97
21.80
13.16
% Of Sales
-
0.56%
0.38%
0.52%
0.76%
0.79%
0.92%
0.91%
0.70%
1.92%
0.99%
Selling & Distn. Exp.
-
5.76
2.95
3.05
3.21
3.08
1.97
3.09
4.27
2.64
3.05
% Of Sales
-
0.13%
0.06%
0.09%
0.14%
0.19%
0.12%
0.17%
0.23%
0.23%
0.23%
Miscellaneous Exp.
-
75.33
124.74
123.22
94.90
108.12
121.42
67.54
49.98
24.32
3.05
% Of Sales
-
1.72%
2.44%
3.52%
4.23%
6.67%
7.19%
3.69%
2.69%
2.14%
2.14%
EBITDA
326.73
390.42
467.26
238.59
103.58
72.82
27.13
129.40
154.38
63.75
73.83
EBITDA Margin
8.52%
8.92%
9.15%
6.81%
4.62%
4.49%
1.61%
7.06%
8.31%
5.62%
5.58%
Other Income
50.21
37.04
57.67
94.48
68.20
89.83
116.64
51.21
30.91
47.63
45.78
Interest
111.64
122.60
137.18
132.67
116.17
100.24
102.97
96.59
70.48
60.88
58.15
Depreciation
50.44
47.05
43.15
38.20
35.20
36.00
37.45
36.09
29.09
24.94
22.14
PBT
287.74
257.81
344.61
162.19
20.41
26.40
3.34
47.92
85.72
25.56
39.33
Tax
42.64
83.73
119.10
66.01
8.88
14.18
-0.27
-32.86
12.93
12.17
12.30
Tax Rate
14.82%
32.88%
34.56%
40.70%
43.51%
53.71%
-8.08%
32.22%
15.08%
47.61%
31.27%
PAT
245.10
195.15
249.18
96.41
11.75
12.19
5.75
-69.05
72.81
13.40
23.94
PAT before Minority Interest
245.56
193.57
248.88
96.18
11.53
12.22
3.61
-69.14
72.79
13.40
27.02
Minority Interest
0.46
1.58
0.30
0.23
0.22
-0.03
2.14
0.09
0.02
0.00
-3.08
PAT Margin
6.39%
4.46%
4.88%
2.75%
0.52%
0.75%
0.34%
-3.77%
3.92%
1.18%
1.81%
PAT Growth
32.26%
-21.68%
158.46%
720.51%
-3.61%
112.00%
-
-
443.36%
-44.03%
 
EPS
6.02
4.80
6.12
2.37
0.29
0.30
0.14
-1.70
1.79
0.33
0.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,374.14
2,797.22
2,532.96
1,392.19
1,330.54
1,141.40
1,027.33
1,138.68
1,070.83
1,004.96
Share Capital
40.69
39.95
39.95
32.19
32.19
25.03
22.49
22.00
21.98
21.94
Total Reserves
2,333.45
2,719.77
2,493.01
1,360.00
1,286.51
1,104.52
993.00
1,104.35
1,034.73
971.07
Non-Current Liabilities
406.30
442.67
299.69
203.88
102.64
99.40
156.89
220.42
2.43
2.59
Secured Loans
317.71
356.06
241.72
163.59
47.66
52.73
52.70
50.12
32.95
3.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.05
30.00
Long Term Provisions
14.45
12.06
8.98
8.79
8.55
9.37
8.16
6.49
6.05
5.48
Current Liabilities
2,235.54
1,564.05
1,332.88
1,731.67
1,164.26
1,321.15
1,620.32
1,290.98
1,138.83
914.55
Trade Payables
603.07
638.79
675.76
568.55
311.64
430.17
554.16
556.49
328.82
297.71
Other Current Liabilities
475.18
382.05
314.20
380.77
181.50
132.73
201.83
198.05
317.20
212.76
Short Term Borrowings
417.95
481.58
316.06
763.70
645.55
726.52
697.11
524.02
482.44
394.07
Short Term Provisions
739.34
61.63
26.86
18.66
25.57
31.74
167.22
12.42
10.36
10.02
Total Liabilities
5,053.82
4,836.96
4,162.89
3,325.33
2,595.24
2,559.72
2,804.44
2,650.11
2,212.09
1,942.14
Net Block
997.43
967.06
433.04
403.33
360.09
376.32
405.90
392.53
372.29
368.84
Gross Block
1,315.04
1,243.60
672.26
610.98
537.58
523.61
520.32
478.50
430.02
403.68
Accumulated Depreciation
317.61
276.54
239.22
207.65
177.49
147.29
114.42
85.96
57.73
34.84
Non Current Assets
1,387.76
1,254.39
686.77
598.31
495.81
528.70
536.61
491.80
462.91
443.57
Capital Work in Progress
164.68
65.90
22.42
9.28
2.46
3.93
7.35
13.76
5.44
1.64
Non Current Investment
175.65
162.99
134.41
104.24
76.94
95.86
65.61
71.91
67.15
52.68
Long Term Loans & Adv.
10.12
13.12
16.51
12.28
7.88
8.69
12.33
5.35
5.84
6.38
Other Non Current Assets
14.50
19.07
53.23
41.13
19.50
14.07
14.68
8.24
12.18
14.03
Current Assets
3,666.05
3,582.56
3,476.12
2,727.01
2,099.43
2,031.01
2,267.84
2,158.30
1,749.18
1,498.57
Current Investments
197.09
82.59
290.38
0.18
0.17
35.47
35.00
71.03
186.23
337.76
Inventories
867.81
851.96
723.65
676.27
361.05
309.30
537.07
450.06
290.75
231.56
Sundry Debtors
1,247.93
1,366.57
881.68
784.89
569.94
611.49
644.50
815.46
679.70
548.43
Cash & Bank
232.02
210.53
407.49
153.02
172.66
105.30
83.61
47.13
34.52
51.29
Other Current Assets
1,121.22
75.62
81.24
41.28
995.61
969.46
967.66
774.62
557.98
329.55
Short Term Loans & Adv.
1,045.01
995.29
1,091.68
1,071.38
332.52
325.85
373.98
333.78
231.41
140.30
Net Current Assets
1,430.51
2,018.51
2,143.24
995.34
935.17
709.86
647.52
867.31
610.35
584.02
Total Assets
5,053.81
4,836.95
4,162.89
3,325.32
2,595.24
2,559.71
2,804.45
2,650.11
2,212.09
1,942.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
362.67
-46.58
95.78
-102.84
27.17
40.31
10.46
4.50
-175.30
-34.15
PBT
257.81
344.61
162.19
20.41
26.40
3.34
47.92
85.72
25.56
39.33
Adjustment
150.69
188.97
160.40
149.81
133.86
135.18
123.01
93.31
62.41
28.55
Changes in Working Capital
13.12
-535.92
-238.39
-267.76
-111.20
-88.88
6.07
-150.69
-249.24
-87.16
Cash after chg. in Working capital
421.62
-2.34
84.21
-97.55
49.06
49.64
177.01
28.34
-161.27
-19.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.83
-44.24
11.57
-5.29
-21.89
-9.33
-16.63
-23.84
-14.03
-14.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-3.13
0.00
0.00
0.00
0.00
0.00
-149.92
0.00
0.00
0.00
Cash From Investing Activity
-230.68
-95.57
-632.87
-76.05
20.36
-23.01
-98.57
36.82
161.21
39.89
Net Fixed Assets
-539.08
-92.85
-73.21
-43.49
-12.49
-3.65
-35.41
-52.72
-125.91
-26.80
Net Investments
468.79
-428.84
-315.19
-21.15
56.26
-28.04
43.56
110.35
249.56
41.44
Others
-160.39
426.12
-244.47
-11.41
-23.41
8.68
-106.72
-20.81
37.56
25.25
Cash from Financing Activity
-101.35
172.13
533.03
150.99
-11.95
-13.13
96.17
-47.43
17.88
-14.61
Net Cash Inflow / Outflow
30.64
29.98
-4.05
-27.89
35.57
4.17
8.06
-6.11
3.79
-8.87
Opening Cash & Equivalents
57.02
26.96
30.77
56.07
22.60
16.76
11.12
16.22
12.95
21.91
Closing Cash & Equivalent
89.86
57.02
26.96
30.77
56.07
22.60
16.76
11.12
16.22
12.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
57.45
68.17
62.49
42.11
40.97
40.96
41.00
51.19
48.07
45.26
ROA
3.91%
5.53%
2.57%
0.39%
0.47%
0.13%
-2.54%
2.99%
0.64%
1.39%
ROE
7.65%
9.54%
4.99%
0.86%
1.00%
0.34%
-6.46%
6.67%
1.31%
2.76%
ROCE
11.60%
14.83%
10.79%
6.24%
6.39%
5.73%
-0.31%
9.45%
5.70%
6.85%
Fixed Asset Turnover
3.42
5.33
5.46
3.91
3.42
3.50
4.05
4.41
2.86
3.89
Receivable days
109.01
80.35
86.83
110.22
118.83
125.30
131.88
136.08
187.94
128.49
Inventory Days
71.70
56.31
72.94
84.39
67.43
84.43
89.17
67.42
79.93
73.02
Payable days
147.16
97.44
128.97
149.22
228.36
243.77
108.11
88.99
101.24
95.84
Cash Conversion Cycle
33.55
39.22
30.79
45.39
-42.10
-34.04
112.95
114.52
166.62
105.67
Total Debt/Equity
0.37
0.34
0.25
0.72
0.54
0.69
0.75
0.51
0.49
0.44
Interest Cover
3.26
3.68
2.22
1.18
1.26
1.03
-0.06
2.22
1.42
1.68

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Texmaco Rail & Engineering bags orders worth Rs 428.55 crore
    6th Nov 2026, 11:40 AM

    The company has received an order worth Rs 329.53 crore from Jujhar Logistics & Travels

    Read More
  • Texmaco Rail receives LoA worth Rs 3.65 crore from West Central Railway
    5th Oct 2026, 09:42 AM

    The order is to be executed within 12 months

    Read More
  • Texmaco Rail bags order worth Rs 27.82 crore from Hindalco Industries
    11th Sep 2026, 10:29 AM

    The order is for the supply of 1 BTAP rake along with 1 Brake Van for Aditya Expansion Project

    Read More
  • Texmaco Rail bags two orders worth Rs 131.36 crore
    7th Sep 2026, 09:16 AM

    The company has received first order worth Rs 24.48 crore from Transport Corporation of India

    Read More
  • Texmaco Rail & Engineering bags order worth Rs 24.48 crore
    2nd Sep 2026, 09:28 AM

    The said order is expected to be completed within 16 weeks from the date of LOI

    Read More
  • Texmaco Rail & Engineering gets LoA worth $135 million
    1st Sep 2026, 16:30 PM

    The order is to be executed within 20 to 24 months

    Read More
  • Texmaco Rail bags order worth Rs 77.76 crore from IVC Logistics
    12th Aug 2026, 17:45 PM

    The order is to be executed on or before March 31, 2027

    Read More
  • Texmaco Rail executes MoU with The Signalling Company NV
    11th Aug 2026, 10:30 AM

    The MoU aims to establish a strategic collaboration regarding ETCS solution including but not limited to the purpose of the contemplated Kavach development

    Read More
  • Texmaco Rail, Skoda ink pact to explore opportunities in railway digitalization solutions
    7th Aug 2026, 12:42 PM

    The MoU is intended to facilitate discussions for a potential future collaboration

    Read More
  • Texmaco Rail & Engg. - Quarterly Results
    4th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.