PBT
-2.00
-4.05
4.00
-8.70
-2.36
-3.53
-4.46
0.17
0.13
0.88
Adjustment
-0.57
1.77
-3.20
6.01
2.22
2.39
2.21
1.79
1.05
0.14
Changes in Working Capital
17.79
-2.18
-4.75
-6.69
4.61
-13.83
2.19
-4.86
-1.69
-1.71
Cash after chg. in Working capital
15.22
-4.47
-3.95
-9.38
4.47
-14.98
-0.06
-2.90
-0.52
-0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
0.17
-0.37
-0.15
-0.20
-0.03
0.19
-0.33
0.01
0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00