Nifty
:
25960.55
Sensex
:
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)
Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

Thakkers Developers Ltd.

Construction - Real Estate

Rating :
52/99

BSE: 526654 | NSE: Not Listed

NSE BSE
141.00
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  141
  •  141
  •  141
  •  141.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20
  •  2820
  •  141
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.90
  • 21.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.89
  • N/A
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.31%
  • 21.23%
  • 7.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 2.74
  • -18.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.95
  • -10.13
  • -21.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • -10.73
  • -26.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.54
  • 6.58
  • 17.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 0.96
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.37
  • 24.03
  • 36.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
6.50
14.26
-54.42%
8.99
4.09
119.80%
6.18
6.38
-3.13%
7.05
5.19
35.84%
Expenses
7.83
11.59
-32.44%
7.74
4.33
78.75%
2.44
8.02
-69.58%
7.15
4.68
52.78%
EBITDA
-1.33
2.68
-
1.25
-0.24
-
3.74
-1.64
-
-0.10
0.51
-
EBIDTM
-20.40%
18.77%
13.89%
-5.86%
60.47%
-25.69%
-1.43%
9.77%
Other Income
2.64
1.07
146.73%
0.85
0.83
2.41%
2.04
0.58
251.72%
1.26
0.37
240.54%
Interest
0.20
0.43
-53.49%
0.18
0.49
-63.27%
0.34
0.57
-40.35%
0.47
0.34
38.24%
Depreciation
0.46
0.44
4.55%
0.44
0.43
2.33%
0.45
0.60
-25.00%
0.45
0.61
-26.23%
PBT
0.65
2.88
-77.43%
1.45
-0.33
-
4.98
-2.23
-
0.25
-0.07
-
Tax
-0.01
0.00
-
0.00
0.00
0
1.16
0.03
3,766.67%
0.12
-0.84
-
PAT
0.66
2.88
-77.08%
1.44
-0.33
-
3.82
-2.26
-
0.13
0.77
-83.12%
PATM
10.13%
20.16%
16.07%
-8.14%
61.85%
-35.39%
1.79%
14.89%
EPS
0.73
3.20
-77.19%
1.60
-0.37
-
4.25
-2.51
-
0.14
0.86
-83.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
28.72
31.59
30.81
57.76
55.48
27.60
20.91
18.81
20.54
40.56
28.79
Net Sales Growth
-4.01%
2.53%
-46.66%
4.11%
101.01%
31.99%
11.16%
-8.42%
-49.36%
40.88%
 
Cost Of Goods Sold
13.64
14.86
18.53
25.84
14.64
11.83
6.56
5.13
8.03
7.25
6.35
Gross Profit
15.08
16.74
12.28
31.92
40.85
15.77
14.35
13.69
12.51
33.31
22.45
GP Margin
52.52%
52.99%
39.86%
55.26%
73.63%
57.14%
68.63%
72.78%
60.91%
82.13%
77.98%
Total Expenditure
25.16
25.50
30.11
37.17
21.36
17.21
16.29
15.06
17.83
16.58
17.54
Power & Fuel Cost
-
0.08
0.09
0.13
0.10
0.10
0.08
0.08
0.08
0.08
0.06
% Of Sales
-
0.25%
0.29%
0.23%
0.18%
0.36%
0.38%
0.43%
0.39%
0.20%
0.21%
Employee Cost
-
6.77
6.44
5.41
1.47
1.85
4.80
4.82
5.66
4.41
4.39
% Of Sales
-
21.43%
20.90%
9.37%
2.65%
6.70%
22.96%
25.62%
27.56%
10.87%
15.25%
Manufacturing Exp.
-
0.04
0.04
0.04
0.08
0.06
0.06
0.04
0.13
0.30
0.29
% Of Sales
-
0.13%
0.13%
0.07%
0.14%
0.22%
0.29%
0.21%
0.63%
0.74%
1.01%
General & Admin Exp.
-
1.69
2.62
3.46
2.37
1.83
2.95
3.43
2.39
3.23
3.81
% Of Sales
-
5.35%
8.50%
5.99%
4.27%
6.63%
14.11%
18.23%
11.64%
7.96%
13.23%
Selling & Distn. Exp.
-
0.78
0.78
1.12
1.14
0.49
1.16
1.01
1.19
0.87
2.17
% Of Sales
-
2.47%
2.53%
1.94%
2.05%
1.78%
5.55%
5.37%
5.79%
2.14%
7.54%
Miscellaneous Exp.
-
1.29
1.61
1.17
1.56
1.05
0.68
0.55
0.34
0.44
2.17
% Of Sales
-
4.08%
5.23%
2.03%
2.81%
3.80%
3.25%
2.92%
1.66%
1.08%
1.63%
EBITDA
3.56
6.09
0.70
20.59
34.12
10.39
4.62
3.75
2.71
23.98
11.25
EBITDA Margin
12.40%
19.28%
2.27%
35.65%
61.50%
37.64%
22.09%
19.94%
13.19%
59.12%
39.08%
Other Income
6.79
5.20
1.31
1.35
2.46
4.28
6.63
0.95
4.16
0.13
0.32
Interest
1.19
1.74
1.46
0.59
0.16
0.55
1.72
2.40
2.91
4.84
6.75
Depreciation
1.80
1.77
2.31
1.66
0.97
0.73
1.16
1.55
1.76
1.16
1.21
PBT
7.33
7.78
-1.76
19.69
35.44
13.38
8.37
0.75
2.20
18.11
3.61
Tax
1.27
1.27
-0.81
3.54
1.49
1.95
0.96
-0.37
1.82
4.45
1.29
Tax Rate
17.33%
16.39%
46.02%
17.98%
4.20%
14.57%
11.47%
-49.33%
83.87%
24.57%
36.44%
PAT
6.05
6.48
-0.95
16.15
33.95
11.43
7.41
1.12
0.35
13.66
2.25
PAT before Minority Interest
6.05
6.48
-0.95
16.15
33.95
11.43
7.41
1.12
0.35
13.66
2.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.07%
20.51%
-3.08%
27.96%
61.19%
41.41%
35.44%
5.95%
1.70%
33.68%
7.82%
PAT Growth
470.75%
-
-
-52.43%
197.03%
54.25%
561.61%
220.00%
-97.44%
507.11%
 
EPS
6.72
7.20
-1.06
17.94
37.72
12.70
8.23
1.24
0.39
15.18
2.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
151.03
144.49
145.19
129.24
95.47
84.13
76.72
75.60
75.25
61.56
Share Capital
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.04
Total Reserves
142.03
135.49
136.19
120.24
86.47
75.13
67.72
66.60
66.25
52.52
Non-Current Liabilities
46.34
58.90
61.11
69.75
49.62
72.65
89.89
94.81
107.31
116.65
Secured Loans
5.06
5.26
5.19
0.44
0.28
4.42
6.57
12.61
16.62
32.08
Unsecured Loans
10.55
10.74
9.62
13.35
1.05
19.44
14.88
9.15
0.03
0.00
Long Term Provisions
0.38
0.32
0.48
0.41
0.21
0.55
0.51
0.60
0.55
0.71
Current Liabilities
20.71
30.17
24.24
23.10
32.93
22.83
21.58
27.92
34.38
49.79
Trade Payables
0.37
1.04
1.16
0.58
2.94
0.94
0.96
4.37
4.60
10.67
Other Current Liabilities
11.89
10.39
7.53
12.19
21.61
15.56
7.17
12.36
19.23
15.99
Short Term Borrowings
2.52
14.12
6.59
1.41
1.31
1.33
8.21
5.12
6.85
6.56
Short Term Provisions
5.93
4.62
8.96
8.93
7.07
5.01
5.24
6.07
3.71
16.56
Total Liabilities
218.08
233.56
230.54
222.09
178.02
179.61
188.19
198.33
216.94
228.00
Net Block
6.77
6.76
7.12
5.73
3.28
4.48
5.56
6.68
5.80
4.42
Gross Block
19.08
17.50
16.49
13.53
12.54
15.48
15.46
15.02
12.47
10.00
Accumulated Depreciation
12.31
10.74
9.37
7.80
9.26
10.99
9.90
8.35
6.67
5.57
Non Current Assets
99.17
73.60
92.42
91.61
47.08
67.40
75.85
83.62
94.69
107.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.59
2.58
2.55
2.89
3.02
12.98
14.20
14.22
14.94
3.61
Long Term Loans & Adv.
81.27
56.77
74.88
75.12
31.38
49.94
56.09
62.73
73.96
98.96
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
118.90
159.95
138.11
130.49
130.94
112.21
112.34
114.70
122.25
121.00
Current Investments
1.82
27.52
6.11
13.12
0.98
3.84
3.26
2.44
4.94
0.00
Inventories
103.71
104.31
112.04
121.74
104.28
95.71
96.88
99.37
100.02
89.87
Sundry Debtors
0.82
1.78
8.84
4.44
4.34
0.42
1.40
8.28
3.24
3.55
Cash & Bank
1.55
2.92
3.62
2.58
4.36
2.00
6.84
1.98
3.73
8.03
Other Current Assets
11.00
13.90
1.15
0.89
16.98
10.23
3.95
2.63
10.33
19.55
Short Term Loans & Adv.
-22.56
9.53
6.36
-12.28
14.23
8.39
2.09
1.52
8.85
3.47
Net Current Assets
98.19
129.78
113.87
107.39
98.01
89.37
90.76
86.79
87.87
71.21
Total Assets
218.07
233.55
230.53
222.10
178.02
179.61
188.19
198.32
216.94
228.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-13.98
15.42
-9.52
-2.65
20.31
1.11
29.53
-3.20
26.52
21.24
PBT
7.74
-1.76
19.69
35.44
13.30
8.37
0.75
2.20
18.11
3.54
Adjustment
-1.03
3.17
1.31
-1.41
-3.52
2.78
3.86
4.23
6.00
7.81
Changes in Working Capital
-19.43
13.20
-27.05
-33.24
12.79
-9.00
24.85
-7.80
5.49
12.45
Cash after chg. in Working capital
-12.71
14.61
-6.05
0.80
22.57
2.15
29.46
-1.37
29.60
23.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.27
0.81
-3.47
-3.45
-2.26
-1.03
0.07
-1.82
-3.08
-2.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
27.44
-22.25
4.71
-11.53
5.15
0.02
-1.45
1.46
-5.36
0.12
Net Fixed Assets
-1.55
-0.98
-2.96
-0.41
2.95
-0.02
-0.44
-2.55
-2.47
-0.53
Net Investments
17.04
-12.79
7.35
-12.15
11.35
0.24
-0.83
3.62
-14.80
0.54
Others
11.95
-8.48
0.32
1.03
-9.15
-0.20
-0.18
0.39
11.91
0.11
Cash from Financing Activity
-13.71
7.34
5.86
12.40
-23.10
-6.19
-23.52
0.51
-20.52
-16.66
Net Cash Inflow / Outflow
-0.24
0.52
1.04
-1.78
2.37
-5.05
4.56
-1.24
0.63
4.69
Opening Cash & Equivalents
1.64
1.12
2.58
4.36
2.00
7.05
2.49
3.73
8.03
3.34
Closing Cash & Equivalent
1.39
1.64
3.62
2.58
4.36
2.00
7.05
2.49
8.66
8.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
167.81
160.54
161.32
143.61
106.08
93.47
85.24
84.00
83.61
68.10
ROA
2.87%
-0.41%
7.13%
16.97%
6.39%
4.03%
0.58%
0.17%
6.14%
0.99%
ROE
4.38%
-0.65%
11.77%
30.21%
12.73%
9.21%
1.47%
0.46%
19.97%
3.73%
ROCE
5.48%
-0.18%
13.00%
29.35%
13.30%
9.16%
2.93%
4.79%
21.63%
9.32%
Fixed Asset Turnover
1.73
1.81
3.85
4.26
1.97
1.35
1.23
1.49
3.61
2.96
Receivable days
15.03
62.88
41.96
28.87
31.46
15.87
93.82
102.38
30.58
62.62
Inventory Days
1201.74
1281.60
738.70
743.49
1322.41
1681.23
1903.66
1771.92
854.35
1113.96
Payable days
17.34
21.67
12.29
43.89
59.82
52.77
74.42
109.37
299.96
269.03
Cash Conversion Cycle
1199.44
1322.81
768.37
728.47
1294.05
1644.33
1923.07
1764.93
584.97
907.55
Total Debt/Equity
0.13
0.22
0.15
0.12
0.03
0.32
0.42
0.41
0.40
0.73
Interest Cover
5.44
-0.21
34.54
221.00
25.21
5.87
1.31
1.75
4.74
1.52

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.