Nifty

:

25758.00

Sensex

:

84391.27

-81.65 (-0.32%)
-275.01 (-0.32%)

Login

Nifty
Sensex

:
:

25758.00
84391.27

-81.65 (-0.32%)
-275.01 (-0.32%)

Thakkers Group Ltd.

Agriculture

Rating :

N/A

BSE: 507530 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.33
0.43
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27.70
N/A
0.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.14 1.41 -19.15% 3.49 2.86 22.03% 1.14 1.00 14.00% 1.58 0.14 1,028.57%
Expenses 1.29 0.43 200.00% 2.25 0.54 316.67% 0.73 1.36 -46.32% 0.80 0.28 185.71%
EBITDA -0.15 0.98 - 1.24 2.32 -46.55% 0.41 -0.36 - 0.78 -0.15 -
EBIDTM -13.16% 69.24% 35.55% 81.03% 36.23% -35.93% 49.21% -107.35%
Other Income 5.01 3.14 59.55% 4.43 1.41 214.18% 7.58 5.22 45.21% 3.33 2.41 38.17%
Interest 2.26 2.14 5.61% 2.56 1.68 52.38% 2.63 1.25 110.40% 2.22 0.12 1,750.00%
Depreciation 0.49 0.56 -12.50% 0.50 0.50 0.00% 0.54 0.48 12.50% 0.56 0.23 143.48%
PBT 2.10 1.42 47.89% 2.61 1.56 67.31% 4.82 3.13 53.99% 1.33 1.91 -30.37%
Tax 0.00 0.00 0 0.00 0.00 0 1.34 1.13 18.58% -0.06 0.00 -
PAT 2.10 1.42 47.89% 2.61 1.56 67.31% 3.48 2.00 74.00% 1.38 1.91 -27.75%
PATM 184.65% 100.28% 74.98% 54.33% 305.00% 199.40% 87.57% 1,402.21%
EPS 13.16 8.86 48.53% 16.33 9.72 68.00% 21.73 12.49 73.98% 8.63 11.92 -27.60%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.35 4.71 1.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 35.86% 313.16% 0 0 0 0 0 0 0 0 Cost Of Goods Sold 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6.17 4.71 1.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 83.95% 100% 100% 0 0 0 0 0 0 0 0 Total Expenditure 5.07 2.40 1.75 0.54 0.08 0.08 0.08 0.08 0.05 0.05 0.05 Power & Fuel Cost - 0.10 0.11 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.12% 9.65% 0 0 0 0 0 0 0 0 Employee Cost - 0.81 0.38 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.00 % Of Sales - 17.20% 33.33% 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0 0 0 0 0 0 General & Admin Exp. - 1.27 1.06 0.52 0.05 0.06 0.06 0.08 0.05 0.04 0.04 % Of Sales - 26.96% 92.98% 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.17 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 3.61% 0.88% 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.04 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.85% 16.67% 0 0 0 0 0 0 0 0 EBITDA 2.28 2.31 -0.61 -0.54 -0.08 -0.08 -0.08 -0.08 -0.05 -0.05 -0.05 EBITDA Margin 31.02% 49.04% -53.51% 0 0 0 0 0 0 0 0 Other Income 20.35 17.74 7.63 0.50 0.00 0.00 0.00 0.08 0.03 0.03 0.03 Interest 9.67 8.77 1.48 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 2.09 2.15 0.50 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 PBT 10.86 9.12 5.04 -0.17 -0.09 -0.09 -0.09 0.00 -0.03 -0.02 -0.02 Tax 1.28 1.29 1.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 11.79% 14.14% 22.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 9.57 7.83 3.90 -0.17 -0.09 -0.09 -0.09 0.00 -0.03 -0.02 -0.02 PAT before Minority Interest 9.57 7.83 3.90 -0.17 -0.09 -0.09 -0.09 0.00 -0.03 -0.02 -0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 130.20% 166.24% 342.11% 0 0 0 0 0 0 0 0 PAT Growth 38.90% 100.77% - - - - - - - - EPS 59.81 48.94 24.38 -1.06 -0.56 -0.56 -0.56 0.00 -0.19 -0.13 -0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 59.74 51.90 48.00 48.17 48.27 48.36 48.45 48.44 48.47 48.49 Share Capital 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58 Total Reserves 58.15 50.32 46.42 46.59 46.68 46.77 46.86 46.86 46.89 46.91 Non-Current Liabilities 113.32 28.43 2.98 2.90 2.68 7.00 7.09 7.10 7.52 7.37 Secured Loans 17.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 3.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.10 Current Liabilities 29.53 87.63 46.20 2.20 5.85 0.37 1.36 1.36 0.00 0.07 Trade Payables 0.58 0.39 0.33 0.20 0.00 0.03 0.00 0.07 0.00 0.07 Other Current Liabilities 16.32 47.33 15.24 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 9.98 38.53 30.59 1.99 5.84 0.34 1.36 1.29 0.00 0.00 Short Term Provisions 2.66 1.40 0.04 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Total Liabilities 202.59 167.96 97.18 53.27 56.80 55.73 56.90 56.90 55.99 55.93 Net Block 25.02 24.11 0.03 0.04 0.05 0.06 0.00 0.00 0.00 0.00 Gross Block 27.72 24.66 0.07 0.07 0.07 0.07 0.00 0.00 0.00 0.00 Accumulated Depreciation 2.70 0.54 0.04 0.03 0.02 0.01 0.00 0.00 0.00 0.00 Non Current Assets 77.51 82.41 60.09 52.88 56.40 55.34 56.50 56.51 55.91 16.89 Capital Work in Progress 0.00 2.90 8.73 3.33 0.20 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 19.07 17.89 17.70 17.62 16.75 16.64 Long Term Loans & Adv. 26.25 31.07 27.36 30.29 37.09 37.39 38.80 38.89 39.17 0.25 Other Non Current Assets 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 125.08 85.56 37.10 0.39 0.39 0.39 0.40 0.40 0.08 39.04 Current Investments 112.03 81.59 36.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 3.25 1.82 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.02 Other Current Assets 3.57 0.12 0.01 0.00 0.39 0.39 0.39 0.39 0.08 39.01 Short Term Loans & Adv. 3.25 1.91 0.44 0.39 0.39 0.39 0.39 0.39 0.08 38.88 Net Current Assets 95.54 -2.07 -9.11 -1.80 -5.46 0.02 -0.96 -0.97 0.08 38.97 Total Assets 202.59 167.97 97.19 53.27 56.79 55.73 56.90 56.91 55.99 55.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.77 51.19 17.80 7.14 -4.11 1.26 0.01 -0.41 -0.02 0.00 PBT 9.12 5.04 -0.17 -0.09 -0.09 -0.09 0.00 -0.03 -0.02 0.00 Adjustment -2.26 -5.49 -0.37 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Changes in Working Capital -1.79 51.65 18.35 7.22 -4.03 1.34 0.01 0.01 0.08 0.00 Cash after chg. in Working capital 5.06 51.19 17.80 7.14 -4.11 1.26 0.01 -0.02 0.06 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.29 0.00 0.00 0.00 0.00 0.00 0.00 -0.39 -0.08 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.43 -56.45 -46.28 -3.29 -1.38 -0.26 -0.07 -0.88 0.00 0.00 Net Fixed Assets -0.16 -18.76 -5.40 -3.13 -0.20 -0.07 0.00 0.00 0.00 0.00 Net Investments -30.44 -44.96 -36.63 19.07 -1.18 -0.19 -0.08 -0.87 -0.11 0.00 Others 42.03 7.27 -4.25 -19.23 0.00 0.00 0.01 -0.01 0.11 0.00 Cash from Financing Activity -12.01 6.45 28.49 -3.85 5.49 -1.01 0.06 1.29 0.00 0.00 Net Cash Inflow / Outflow 3.20 1.20 0.02 0.00 0.00 0.00 0.00 0.01 -0.02 0.00 Opening Cash & Equivalents 0.05 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.02 0.00 Closing Cash & Equivalent 3.24 1.22 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 365.10 315.64 290.98 292.05 292.66 293.24 294.04 294.04 294.22 306.29 ROA 4.23% 2.94% -0.23% -0.17% -0.16% -0.16% 0.00% -0.05% -0.04% -0.04% ROE 14.53% 8.13% -0.37% -0.20% -0.20% -0.19% 0.00% -0.06% -0.04% -0.04% ROCE 20.20% 7.74% -0.09% -0.19% -0.19% -0.19% 0.00% -0.06% -0.04% -0.04% Fixed Asset Turnover 0.18 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 37.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 481.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 6001.62 2681.25 2788.94 3249.72 Cash Conversion Cycle 481.85 37.98 0.00 0.00 0.00 0.00 -6001.62 -2681.25 -2788.94 -3249.72 Total Debt/Equity 0.48 0.84 0.66 0.04 0.13 0.01 0.03 0.03 0.00 0.00 Interest Cover 2.04 4.41 -0.52 0.00 -1138.21 -384.55 0.00 0.00 0.00 -213.05

Top Investors:

shashi jadhav developers pvt ltd

hitendra farms private

madhav housing pvt ltd

mega weld marketing private

aimi marketing pvt ltd

shree kala developers private limited

naiknavare profile developers llp

dhanurdhari builders pvt ltd

yogesh jayantilal bhatt

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback