PBT
-63.49
-7.43
-70.27
-70.32
-24.75
4.76
0.61
1.66
77.69
4.05
Adjustment
28.96
27.95
47.80
45.74
60.40
36.98
39.65
39.64
53.17
32.86
Changes in Working Capital
75.09
25.21
52.71
37.19
-68.74
-14.93
77.85
-38.62
-56.31
-23.45
Cash after chg. in Working capital
40.56
45.73
30.24
12.61
-33.09
26.81
118.11
2.69
74.54
13.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-20.70
Tax Paid
0.00
0.00
0.00
0.00
0.00
-1.04
-1.06
-0.67
-13.94
-1.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00