PBT
308.77
-148.88
-200.64
-275.41
-267.92
-23.19
69.18
71.97
58.06
56.68
Adjustment
-200.14
263.81
255.44
224.63
224.45
110.22
78.69
81.56
77.54
48.23
Changes in Working Capital
100.60
-98.98
142.53
78.47
64.89
93.47
-143.64
-180.19
-68.11
-106.25
Cash after chg. in Working capital
209.23
15.95
197.33
27.69
21.42
180.50
4.23
-26.66
67.49
-1.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.61
-2.46
4.37
-0.83
-2.39
-2.70
-10.07
-20.99
-11.58
-13.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
43.75
62.50
0.00
-6.60