Nifty
:
26042.30
Sensex
:
85041.45
-99.80 (-0.38%)
-367.25 (-0.43%)
Nifty
Sensex
:
:
26042.30
85041.45
-99.80 (-0.38%)
-367.25 (-0.43%)

Tiger Logistics (India) Ltd.

Logistics

Rating :
47/99

BSE: 536264 | NSE: TIGERLOGS

NSE BSE
37.03
26-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  37.9
  •  37.9
  •  36.5
  •  37.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53743
  •  1988510.9
  •  56.69
  •  35.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 393.93
  • 13.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 434.63
  • N/A
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.10%
  • 8.59%
  • 20.49%
  • FII
  • DII
  • Others
  • 11.78%
  • 0.00%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 26.15
  • 7.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.43
  • -
  • 3.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.98
  • -
  • 5.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.29
  • 16.90
  • 22.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.41
  • 3.87
  • 4.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 13.87
  • 18.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
172.00
301.48
330.36
324.24
298.28
253.45
Net Sales Growth
-47.98%
-8.74%
1.89%
8.70%
17.69%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
Gross Profit
172.01
301.48
330.36
324.24
298.28
253.45
GP Margin
100.01%
100%
100%
100%
100%
100%
Total Expenditure
199.37
309.92
316.02
304.70
281.13
240.69
Power & Fuel Cost
-
0.33
0.34
0.34
0.31
0.24
% Of Sales
-
0.11%
0.10%
0.10%
0.10%
0.09%
Employee Cost
-
19.05
20.08
19.02
13.64
9.97
% Of Sales
-
6.32%
6.08%
5.87%
4.57%
3.93%
Manufacturing Exp.
-
278.50
287.35
276.55
259.29
224.24
% Of Sales
-
92.38%
86.98%
85.29%
86.93%
88.48%
General & Admin Exp.
-
5.51
6.80
6.44
5.36
4.37
% Of Sales
-
1.83%
2.06%
1.99%
1.80%
1.72%
Selling & Distn. Exp.
-
0.15
0.18
0.18
0.26
0.46
% Of Sales
-
0.05%
0.05%
0.06%
0.09%
0.18%
Miscellaneous Exp.
-
6.37
1.26
2.17
2.28
1.41
% Of Sales
-
2.11%
0.38%
0.67%
0.76%
0.56%
EBITDA
-27.34
-8.44
14.34
19.54
17.15
12.76
EBITDA Margin
-15.90%
-2.80%
4.34%
6.03%
5.75%
5.03%
Other Income
1.70
1.70
0.36
0.61
0.21
0.66
Interest
2.22
4.44
3.10
2.17
0.82
0.47
Depreciation
0.91
0.98
1.14
0.58
0.54
0.74
PBT
-28.79
-12.16
10.47
17.40
16.00
12.21
Tax
0.60
0.22
4.15
6.06
5.65
4.91
Tax Rate
-2.08%
-1.81%
39.64%
34.83%
35.31%
40.21%
PAT
-29.39
-12.38
6.32
11.34
10.36
7.30
PAT before Minority Interest
-29.39
-12.38
6.32
11.34
10.36
7.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-17.09%
-4.11%
1.91%
3.50%
3.47%
2.88%
PAT Growth
-954.36%
-
-44.27%
9.46%
41.92%
 
EPS
-2.78
-1.17
0.60
1.07
0.98
0.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
52.66
65.18
58.51
47.13
36.82
Share Capital
10.57
10.57
10.57
10.57
10.57
Total Reserves
42.09
54.60
47.93
36.55
26.25
Non-Current Liabilities
4.38
2.87
4.00
7.87
0.76
Secured Loans
0.02
0.08
0.24
0.23
0.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.86
2.10
1.89
1.32
0.93
Current Liabilities
47.31
56.00
51.01
38.29
40.98
Trade Payables
8.65
13.30
17.55
20.28
29.27
Other Current Liabilities
2.02
7.26
6.11
9.85
3.96
Short Term Borrowings
36.64
35.34
25.02
6.34
5.91
Short Term Provisions
0.00
0.11
2.34
1.82
1.83
Total Liabilities
104.35
124.05
113.52
93.29
78.56
Net Block
9.64
10.50
3.16
2.96
2.83
Gross Block
17.49
17.37
9.02
8.61
7.94
Accumulated Depreciation
7.84
6.86
5.87
5.66
5.12
Non Current Assets
25.31
15.72
16.51
12.63
3.55
Capital Work in Progress
0.00
0.00
7.62
1.82
0.35
Non Current Investment
0.09
0.13
0.13
0.05
0.05
Long Term Loans & Adv.
15.54
5.04
5.57
7.03
0.33
Other Non Current Assets
0.04
0.04
0.03
0.78
0.00
Current Assets
79.03
108.33
97.00
80.65
75.02
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
65.52
101.33
92.66
75.81
67.20
Cash & Bank
6.21
5.46
2.58
4.08
6.96
Other Current Assets
7.30
1.55
1.76
0.76
0.86
Short Term Loans & Adv.
3.37
0.00
0.00
0.00
0.14
Net Current Assets
31.72
52.33
45.99
42.36
34.03
Total Assets
104.34
124.05
113.51
93.28
78.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.11
-4.11
-11.54
1.60
6.02
PBT
-12.16
10.47
17.40
16.00
12.21
Adjustment
3.49
3.88
3.11
2.33
0.97
Changes in Working Capital
10.89
-11.87
-26.26
-10.96
-2.12
Cash after chg. in Working capital
2.22
2.48
-5.75
7.37
11.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-6.59
-5.78
-5.77
-5.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.24
-0.73
-6.45
-1.98
-0.73
Net Fixed Assets
-0.12
-0.73
-6.21
-2.14
Net Investments
0.04
0.00
-0.08
-0.20
Others
-0.16
0.00
-0.16
0.36
Cash from Financing Activity
-4.00
-2.83
-1.56
-0.53
-3.17
Net Cash Inflow / Outflow
-2.13
-7.67
-19.54
-0.91
2.12
Opening Cash & Equivalents
-29.68
-22.21
-1.37
1.05
4.88
Closing Cash & Equivalent
-30.33
-29.68
-22.21
-1.37
6.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
49.81
61.65
55.34
44.58
34.82
ROA
-10.84%
5.32%
10.97%
12.05%
9.29%
ROE
-21.01%
10.21%
21.47%
24.67%
19.81%
ROCE
-8.13%
14.72%
28.47%
34.79%
29.45%
Fixed Asset Turnover
17.30
25.04
36.77
36.03
31.90
Receivable days
101.00
107.17
94.83
87.50
96.77
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
13.32
18.11
23.11
32.85
45.15
Cash Conversion Cycle
87.68
89.06
71.72
54.65
51.62
Total Debt/Equity
0.70
0.54
0.43
0.14
0.17
Interest Cover
-1.74
4.37
9.02
20.41
27.07

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Tiger Logistics (India) signs MoU with Russia’s H2 Invest
    14th Oct 2025, 09:59 AM

    MoU aims to collaborate on the transportation and storage infrastructure for liquid hydrogen in India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.