Nifty

:

23618.00

Sensex

:

75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Login

Nifty
Sensex

:
:

23618.00
75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Tube Investments of India Ltd.

Diversified

Rating :

62/99

BSE: 540762 | NSE: TIINDIA

Watchlist

NSE BSE

2892.20

19-May-2026

Open
High
Low
Previous Close

2839
2925
2819.6
2815.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

222669
642950561.7
3419.9
2164.9

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

56,084.85
88.07
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

55,008.35
0.12%
7.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
26.19
9.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
23.87
-0.36

PAT CAGR (%)

10 Years
5 Years
3 Years

-
19.61
-5.12

P:E (Median)

8 Years
5 Years
3 Years

60.66
63.78
66.44

P:BV (Average)

8 Years
5 Years
3 Years

9.75
12.19
12.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.56
27.98
28.04

Earnings Forecasts:

(Updated: 16-05-2026)

Description 2024 2025 2026 2027
Adj EPS 44.3 48.2 52.7 68.3
P/E Ratio 65.29 60.00 54.88 42.35
Revenue 22699.3 27093 33371.4 39688.8
EBITDA 2565.55 3121.6 3888.1 4806
Net Income 848.37 944.2 1072.8 1322.4
ROA 12.66 12.6 12.44
P/B Ratio 9.55 8.40 7.36 6.06
ROE 15.3 14.6 14.86 15.33
FCFF 428.63 532.87 665.51 825.6
FCFF Yield 0.75 0.94 1.17 1.45
Net Debt -390.5 -986.8 -2747.53 -3236.4
BVPS 302.78 344.18 392.83 477.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,278.57 1,957.25 16.42% 2,152.22 1,910.16 12.67% 2,118.96 2,064.84 2.62% 2,006.60 1,960.28 2.36%
Expenses 2,027.47 1,729.26 17.24% 1,842.81 1,667.04 10.54% 1,842.43 1,818.80 1.30% 1,759.24 1,716.85 2.47%
EBITDA 251.10 227.99 10.14% 309.41 243.12 27.27% 276.53 246.04 12.39% 247.36 243.43 1.61%
EBIDTM 11.02% 11.65% 14.38% 12.73% 13.05% 11.92% 12.33% 12.42%
Other Income 163.66 719.22 -77.24% 7.78 17.49 -55.52% 22.91 26.09 -12.19% 23.44 13.67 71.47%
Interest 1.12 5.19 -78.42% 1.43 5.41 -73.57% 1.59 6.90 -76.96% 3.70 7.21 -48.68%
Depreciation 48.68 46.31 5.12% 47.68 43.23 10.29% 47.41 40.72 16.43% 45.03 38.55 16.81%
PBT 357.21 880.04 -59.41% 253.08 211.97 19.39% 250.44 224.51 11.55% 222.07 207.88 6.83%
Tax 73.69 66.39 11.00% 64.09 51.23 25.10% 63.69 56.71 12.31% 53.98 53.41 1.07%
PAT 283.52 813.65 -65.15% 188.99 160.74 17.57% 186.75 167.80 11.29% 168.09 154.47 8.82%
PATM 12.44% 41.57% 8.78% 8.41% 8.81% 8.13% 8.38% 7.88%
EPS 14.64 42.03 -65.17% 9.76 8.30 17.59% 9.65 8.67 11.30% 8.68 7.98 8.77%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 6,214.74 5,149.96 20.68% 5,800.99 4,812.22 20.55% 5,522.64 4,924.55 12.15% 5,309.06 4,577.92 15.97%
Expenses 5,632.07 4,813.32 17.01% 5,216.25 4,321.35 20.71% 4,978.33 4,434.30 12.27% 4,762.87 4,046.43 17.71%
EBITDA 582.67 336.64 73.08% 584.74 490.87 19.12% 544.31 490.25 11.03% 546.19 531.49 2.77%
EBIDTM 9.38% 6.54% 10.08% 10.20% 9.86% 9.96% 10.29% 11.61%
Other Income 117.09 158.25 -26.01% 105.84 77.38 36.78% 92.71 70.69 31.15% 71.57 64.74 10.55%
Interest 15.79 16.48 -4.19% 15.45 15.03 2.79% 14.08 16.24 -13.30% 16.67 15.71 6.11%
Depreciation 174.93 136.69 27.98% 173.46 126.66 36.95% 163.88 118.65 38.12% 152.01 110.22 37.92%
PBT 498.07 333.64 49.28% 444.68 426.56 4.25% 459.06 426.05 7.75% 449.08 467.33 -3.91%
Tax 265.92 175.42 51.59% 165.63 146.34 13.18% 156.91 126.75 23.79% 145.80 150.40 -3.06%
PAT 232.15 158.22 46.73% 279.05 280.22 -0.42% 302.15 299.30 0.95% 303.28 316.93 -4.31%
PATM 3.74% 3.07% 4.81% 5.82% 5.47% 6.08% 5.71% 6.92%
EPS 4.41 2.40 83.75% 8.57 10.00 -14.30% 9.65 10.69 -9.73% 10.28 11.73 -12.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8,556.35 7,892.53 7,610.51 7,235.95 6,359.33 4,255.75 4,276.09 5,285.73 4,571.41 4,108.57 0.00 Net Sales Growth 8.41% 3.71% 5.18% 13.78% 49.43% -0.48% -19.10% 15.63% 11.27% 0 Cost Of Goods Sold 5,335.28 4,950.92 4,861.42 4,661.90 4,138.99 2,506.32 2,501.31 3,356.44 2,837.92 2,499.37 0.00 Gross Profit 3,221.07 2,941.61 2,749.09 2,574.05 2,220.34 1,749.43 1,774.78 1,929.29 1,733.49 1,609.20 0.00 GP Margin 37.65% 37.27% 36.12% 35.57% 34.91% 41.11% 41.50% 36.50% 37.92% 39.17% 0 Total Expenditure 7,471.95 6,930.13 6,684.34 6,353.60 5,646.50 3,751.36 3,729.28 4,787.94 4,221.12 3,742.61 0.00 Power & Fuel Cost - 237.27 227.09 217.33 195.52 143.25 145.75 182.11 164.76 147.36 0.00 % Of Sales - 3.01% 2.98% 3.00% 3.07% 3.37% 3.41% 3.45% 3.60% 3.59% 0 Employee Cost - 679.52 624.09 570.30 507.07 454.56 450.35 466.55 432.91 398.63 0.00 % Of Sales - 8.61% 8.20% 7.88% 7.97% 10.68% 10.53% 8.83% 9.47% 9.70% 0 Manufacturing Exp. - 597.54 561.27 519.06 443.13 338.72 332.65 403.34 399.10 379.64 0.00 % Of Sales - 7.57% 7.37% 7.17% 6.97% 7.96% 7.78% 7.63% 8.73% 9.24% 0 General & Admin Exp. - 141.28 109.25 113.77 103.32 106.62 105.30 117.77 130.59 137.99 0.00 % Of Sales - 1.79% 1.44% 1.57% 1.62% 2.51% 2.46% 2.23% 2.86% 3.36% 0 Selling & Distn. Exp. - 304.51 261.70 260.36 246.68 182.08 181.07 257.19 249.82 179.62 0.00 % Of Sales - 3.86% 3.44% 3.60% 3.88% 4.28% 4.23% 4.87% 5.46% 4.37% 0 Miscellaneous Exp. - 19.09 39.52 10.88 11.79 19.81 12.85 4.54 6.02 0.00 0.00 % Of Sales - 0.24% 0.52% 0.15% 0.19% 0.47% 0.30% 0.09% 0.13% 0% 0 EBITDA 1,084.40 962.40 926.17 882.35 712.83 504.39 546.81 497.79 350.29 365.96 0.00 EBITDA Margin 12.67% 12.19% 12.17% 12.19% 11.21% 11.85% 12.79% 9.42% 7.66% 8.91% 0 Other Income 217.79 776.47 216.47 215.22 73.58 46.53 64.77 66.52 54.53 31.06 0.00 Interest 7.84 26.53 31.78 23.72 13.34 20.57 30.15 53.03 58.58 74.27 0.00 Depreciation 188.80 168.81 140.75 145.56 145.03 149.64 160.71 140.20 128.30 121.25 0.00 PBT 1,082.80 1,543.53 970.11 928.29 628.04 380.71 420.72 371.08 217.94 201.50 0.00 Tax 255.45 227.74 235.60 210.37 152.87 85.86 87.31 118.57 56.23 42.55 0.00 Tax Rate 23.59% 14.94% 24.29% 24.03% 24.34% 23.91% 20.89% 32.75% 29.18% 21.12% 0.00% PAT 827.35 1,296.66 734.51 665.20 475.17 273.18 330.55 243.51 136.46 158.95 0.00 PAT before Minority Interest 827.35 1,296.66 734.51 665.20 475.17 273.18 330.55 243.51 136.46 158.95 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.67% 16.43% 9.65% 9.19% 7.47% 6.42% 7.73% 4.61% 2.99% 3.87% 0 PAT Growth -36.19% 76.53% 10.42% 39.99% 73.94% -17.36% 35.74% 78.45% -14.15% 0 EPS 42.74 66.98 37.94 34.36 24.54 14.11 17.07 12.58 7.05 8.21 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 22,847.43 19,464.65 16,890.33 14,964.06 12,447.43 6,083.29 4,750.39 5,773.05 4,999.95 4,493.01 0.00 Net Sales Growth 17.38% 15.24% 12.87% 20.22% 104.62% 28.06% -17.71% 15.46% 11.28% 0 Cost Of Goods Sold 14,974.62 12,783.39 11,006.54 9,830.26 8,288.15 3,642.03 2,703.80 3,533.38 2,998.19 2,634.55 0.00 Gross Profit 7,872.81 6,681.26 5,883.79 5,133.80 4,159.28 2,441.26 2,046.59 2,239.67 2,001.76 1,858.46 0.00 GP Margin 34.46% 34.33% 34.84% 34.31% 33.41% 40.13% 43.08% 38.80% 40.04% 41.36% 0 Total Expenditure 20,589.52 17,596.25 14,920.58 13,061.83 10,995.22 5,442.54 4,168.61 5,225.63 4,613.07 4,086.92 0.00 Power & Fuel Cost - 332.27 305.69 273.47 240.10 163.52 157.41 194.37 176.39 157.51 0.00 % Of Sales - 1.71% 1.81% 1.83% 1.93% 2.69% 3.31% 3.37% 3.53% 3.51% 0 Employee Cost - 1,789.69 1,493.24 1,204.83 1,032.50 710.56 587.40 605.37 562.68 512.98 0.00 % Of Sales - 9.19% 8.84% 8.05% 8.29% 11.68% 12.37% 10.49% 11.25% 11.42% 0 Manufacturing Exp. - 1,044.32 903.95 843.64 697.81 438.58 368.93 445.07 432.48 408.91 0.00 % Of Sales - 5.37% 5.35% 5.64% 5.61% 7.21% 7.77% 7.71% 8.65% 9.10% 0 General & Admin Exp. - 739.89 547.61 426.76 306.86 211.13 141.98 170.62 171.71 176.84 0.00 % Of Sales - 3.80% 3.24% 2.85% 2.47% 3.47% 2.99% 2.96% 3.43% 3.94% 0 Selling & Distn. Exp. - 718.93 584.71 456.31 412.39 221.24 194.86 270.55 266.26 194.16 0.00 % Of Sales - 3.69% 3.46% 3.05% 3.31% 3.64% 4.10% 4.69% 5.33% 4.32% 0 Miscellaneous Exp. - 187.76 78.84 26.56 17.41 55.48 14.23 6.27 5.36 1.97 0.00 % Of Sales - 0.96% 0.47% 0.18% 0.14% 0.91% 0.30% 0.11% 0.11% 0.04% 0 EBITDA 2,257.91 1,868.40 1,969.75 1,902.23 1,452.21 640.75 581.78 547.42 386.88 406.09 0.00 EBITDA Margin 9.88% 9.60% 11.66% 12.71% 11.67% 10.53% 12.25% 9.48% 7.74% 9.04% 0 Other Income 387.21 371.06 251.71 143.92 104.44 68.13 62.32 53.65 58.57 48.41 0.00 Interest 61.99 82.61 72.59 57.78 98.92 51.93 33.65 56.00 61.74 77.05 0.00 Depreciation 664.28 492.22 453.82 395.93 346.58 250.57 185.27 161.58 153.54 148.90 0.00 PBT 1,850.89 1,664.63 1,695.05 1,592.44 1,111.15 406.38 425.18 383.49 230.17 228.55 0.00 Tax 734.26 598.91 497.16 422.58 160.83 78.76 89.94 126.81 58.32 46.75 0.00 Tax Rate 39.67% 36.22% 29.33% 26.40% 14.22% 21.61% 22.31% 32.81% 25.70% 20.46% 0.00% PAT 1,116.63 673.71 670.27 788.88 745.40 275.17 306.34 240.42 147.39 167.62 0.00 PAT before Minority Interest 635.25 1,054.29 1,197.34 1,158.36 967.61 285.74 313.27 250.83 155.51 174.35 0.00 Minority Interest -481.38 -380.58 -527.07 -369.48 -222.21 -10.57 -6.93 -10.41 -8.12 -6.73 0.00 PAT Margin 4.89% 3.46% 3.97% 5.27% 5.99% 4.52% 6.45% 4.16% 2.95% 3.73% 0 PAT Growth 5.87% 0.51% -15.04% 5.83% 170.89% -10.17% 27.42% 63.12% -12.07% 0 EPS 57.68 34.80 34.62 40.75 38.50 14.21 15.82 12.42 7.61 8.66 0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,210.64 3,970.44 3,292.47 2,701.31 2,293.13 1,712.54 1,425.02 1,213.14 1,142.01 0.05 Share Capital 19.35 19.34 19.31 19.29 19.28 18.79 18.77 18.75 18.74 0.11 Total Reserves 5,170.40 3,933.70 3,258.35 2,674.46 2,265.11 1,684.68 1,398.30 1,188.96 1,123.27 -0.06 Non-Current Liabilities 87.36 71.05 22.14 30.24 81.44 49.51 152.87 228.21 376.27 0.00 Secured Loans 0.00 0.00 0.00 0.00 51.03 0.00 101.95 200.00 350.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 38.78 28.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1,277.83 1,714.66 1,575.60 1,629.03 1,543.44 1,010.26 1,402.11 1,492.18 1,318.05 0.00 Trade Payables 971.03 1,052.32 930.68 1,140.75 1,116.76 630.98 851.33 887.84 717.00 0.00 Other Current Liabilities 164.07 158.60 106.36 147.43 171.36 156.98 177.15 316.49 250.36 0.00 Short Term Borrowings 100.00 461.02 473.21 297.04 207.03 165.93 313.76 228.86 300.97 0.00 Short Term Provisions 42.73 42.72 65.35 43.81 48.29 56.37 59.87 58.99 49.72 0.00 Total Liabilities 6,575.83 5,756.15 4,890.21 4,360.58 3,918.01 2,772.31 2,980.00 2,933.53 2,836.33 0.05 Net Block 1,321.97 1,108.52 989.92 1,018.46 992.35 1,056.82 980.84 913.10 881.34 0.00 Gross Block 2,522.51 2,151.24 1,921.42 1,822.88 1,664.11 1,589.77 1,357.38 1,153.27 998.14 0.00 Accumulated Depreciation 1,173.24 1,015.42 902.23 804.42 671.76 532.95 376.54 240.17 116.80 0.00 Non Current Assets 4,790.59 3,807.51 3,129.25 2,591.25 2,426.75 1,742.25 1,700.45 1,641.28 1,536.88 0.00 Capital Work in Progress 255.40 204.41 96.68 55.57 126.32 52.11 68.68 89.60 33.10 0.00 Non Current Investment 3,128.60 2,396.67 1,747.84 1,385.82 1,230.18 538.94 557.30 571.82 566.94 0.00 Long Term Loans & Adv. 80.21 93.40 290.22 126.73 73.15 89.54 86.58 61.75 47.89 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 2.12 0.00 2.52 0.00 Current Assets 1,785.24 1,948.64 1,760.96 1,769.33 1,491.26 1,030.06 1,279.55 1,292.25 1,299.45 0.05 Current Investments 0.00 229.03 293.30 280.45 304.30 90.00 0.00 0.00 102.08 0.00 Inventories 630.83 637.71 604.37 647.88 514.14 413.82 647.17 607.23 580.72 0.00 Sundry Debtors 957.90 931.81 688.22 708.84 576.43 439.15 528.63 575.44 528.22 0.00 Cash & Bank 90.81 55.12 114.12 4.82 8.74 23.53 29.75 19.25 18.76 0.05 Other Current Assets 105.70 22.49 5.63 65.66 87.65 63.56 74.00 90.33 69.67 0.00 Short Term Loans & Adv. 87.45 72.48 55.32 61.68 73.50 46.88 43.91 66.72 58.11 0.00 Net Current Assets 507.41 233.98 185.36 140.30 -52.18 19.80 -122.56 -199.93 -18.60 0.05 Total Assets 6,575.83 5,756.15 4,890.21 4,360.58 3,918.01 2,772.31 2,980.00 2,933.53 2,836.33 0.05

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,535.73 5,104.91 3,950.57 3,071.08 2,312.23 1,733.70 1,475.40 1,272.31 1,187.59 0.05 Share Capital 19.35 19.34 19.31 19.29 19.28 18.79 18.77 18.75 18.74 0.11 Total Reserves 5,495.49 5,068.17 3,916.45 3,044.23 2,284.21 1,705.84 1,448.68 1,248.13 1,168.85 -0.06 Non-Current Liabilities 2,955.68 1,415.00 249.78 -62.54 514.14 60.81 170.02 252.06 401.03 0.00 Secured Loans 35.61 26.03 30.03 145.29 720.88 15.79 122.91 228.56 378.26 0.00 Unsecured Loans 31.19 23.08 14.15 200.00 204.02 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 95.76 68.64 24.82 30.75 27.78 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5,167.16 4,828.51 4,054.68 4,696.36 4,918.96 1,213.18 1,607.77 1,686.76 1,454.80 0.00 Trade Payables 3,119.97 2,724.04 2,300.48 2,343.23 2,230.31 695.94 928.89 961.59 775.38 0.00 Other Current Liabilities 1,355.97 1,080.42 851.46 1,788.13 2,028.21 199.62 217.82 355.65 282.29 0.00 Short Term Borrowings 368.15 690.99 584.96 360.98 401.26 253.64 387.55 297.80 347.31 0.00 Short Term Provisions 323.07 333.06 317.78 204.02 259.18 63.98 73.51 71.72 49.82 0.00 Total Liabilities 15,815.14 12,966.80 9,259.90 8,359.08 8,128.69 3,080.27 3,349.39 3,311.61 3,134.95 0.05 Net Block 5,197.77 4,381.00 3,575.95 3,312.55 3,413.31 1,502.50 1,416.81 1,345.54 1,293.91 0.00 Gross Block 7,749.64 6,425.10 5,230.85 4,668.27 4,449.10 2,284.49 2,021.72 1,797.44 1,592.86 0.00 Accumulated Depreciation 2,517.02 2,016.80 1,625.63 1,355.72 1,035.79 781.99 604.91 451.90 298.95 0.00 Non Current Assets 6,450.12 5,109.76 4,072.19 3,778.59 3,744.19 1,718.57 1,625.39 1,552.18 1,442.96 0.00 Capital Work in Progress 769.62 380.95 191.37 128.28 152.23 58.49 68.86 90.10 33.87 0.00 Non Current Investment 30.86 35.50 39.32 192.77 45.57 44.15 22.76 32.14 42.00 0.00 Long Term Loans & Adv. 418.05 285.28 239.72 111.61 99.83 93.58 94.31 67.71 58.37 0.00 Other Non Current Assets 21.98 14.98 14.11 21.46 20.99 7.75 10.63 4.57 2.52 0.00 Current Assets 9,355.98 7,848.13 5,690.69 4,581.27 4,003.23 1,361.70 1,724.00 1,759.43 1,691.99 0.05 Current Investments 899.87 1,334.09 689.92 348.99 323.49 141.65 109.69 101.40 159.68 0.00 Inventories 2,223.78 1,787.52 1,352.91 1,327.11 1,106.13 558.62 814.79 760.86 731.27 0.00 Sundry Debtors 3,305.30 2,732.78 2,129.47 1,785.34 1,238.85 524.64 648.13 697.01 614.99 0.00 Cash & Bank 2,035.21 1,227.40 944.56 572.66 616.58 37.81 56.01 32.46 23.94 0.05 Other Current Assets 891.82 173.70 155.16 147.78 718.18 98.98 95.38 167.70 162.11 0.00 Short Term Loans & Adv. 705.72 592.64 418.67 399.39 567.25 79.38 62.77 131.18 141.59 0.00 Net Current Assets 4,188.82 3,019.62 1,636.01 -115.09 -915.73 148.52 116.23 72.67 237.19 0.05 Total Assets 15,806.10 12,957.89 9,762.88 8,359.86 7,747.42 3,080.27 3,349.39 3,311.61 3,134.95 0.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 703.27 594.11 624.77 325.82 664.77 526.27 411.18 356.02 355.36 -0.01 PBT 1,524.40 970.11 875.57 628.04 359.04 417.86 362.08 192.69 201.50 0.00 Adjustment -504.54 16.37 41.50 116.83 151.93 148.10 169.35 204.63 168.30 -0.01 Changes in Working Capital -83.83 -150.12 -81.51 -279.86 248.07 78.36 -10.54 22.15 21.46 0.00 Cash after chg. in Working capital 936.03 836.36 835.56 465.01 759.04 644.32 520.89 419.47 391.26 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -232.76 -242.25 -210.79 -139.19 -94.27 -118.05 -109.71 -63.45 -35.90 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -217.03 -551.64 -553.01 -290.40 -1,005.51 -216.09 -134.44 -127.66 -240.88 0.06 Net Fixed Assets -422.26 -337.55 -139.65 -88.02 -148.55 -215.82 -183.19 -211.63 -1,031.24 0.00 Net Investments -502.90 -584.56 -374.87 -131.79 -905.54 -71.64 14.52 97.20 -669.02 0.05 Others 708.13 370.47 -38.49 -70.59 48.58 71.37 34.23 -13.23 1,459.38 0.01 Cash from Financing Activity -450.58 -101.70 38.75 -41.65 326.10 -249.41 -254.72 -299.11 -682.81 0.00 Net Cash Inflow / Outflow 35.66 -59.23 110.51 -6.23 -14.64 60.77 22.02 -70.75 -568.33 0.05 Opening Cash & Equivalents 52.02 111.25 0.74 6.97 21.61 -39.16 -61.18 9.57 0.05 0.00 Closing Cash & Equivalent 87.68 52.02 111.25 0.74 6.97 21.61 -39.16 -61.18 9.57 0.05

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,213.41 1,305.95 1,385.66 895.58 257.16 596.06 493.39 409.07 382.88 -0.01 PBT 1,653.20 1,694.50 1,580.94 1,128.44 364.58 403.21 386.49 226.91 228.55 0.00 Adjustment 440.24 356.31 382.02 362.27 307.23 198.99 199.78 210.85 189.87 -0.01 Changes in Working Capital -412.79 -460.30 -343.07 -501.52 -315.70 116.20 25.36 40.50 3.63 0.00 Cash after chg. in Working capital 1,680.65 1,590.51 1,619.89 989.19 356.11 718.40 611.63 478.26 422.05 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -467.24 -278.29 -245.03 -114.83 -100.40 -122.34 -118.24 -69.19 -39.17 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -6.27 10.80 21.22 1.45 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,615.31 -2,289.22 -871.26 -78.70 -344.79 -245.89 -195.64 -190.40 -263.35 0.06 Net Fixed Assets -422.26 -337.55 -139.65 -88.02 -148.55 -215.82 -183.19 -211.63 -1,031.24 Net Investments -502.90 -584.56 -374.87 -131.79 -905.54 -71.64 14.52 97.20 -669.02 Others -690.15 -1,367.11 -356.74 141.11 709.30 41.57 -26.97 -75.97 1,436.91 Cash from Financing Activity 522.40 645.68 -74.68 -920.85 303.69 -284.12 -280.37 -290.81 -684.57 0.00 Net Cash Inflow / Outflow 120.50 -337.59 439.72 -103.97 216.06 66.05 17.38 -72.14 -565.04 0.05 Opening Cash & Equivalents 536.49 872.91 411.80 515.77 34.96 -31.09 -48.47 14.36 0.05 0.00 Closing Cash & Equivalent 656.99 536.49 872.91 411.80 515.77 34.96 -31.09 -48.47 14.36 0.05

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 268.20 204.40 169.74 139.64 118.48 90.66 75.50 64.41 60.94 4.55 ROA 21.03% 13.80% 14.38% 11.48% 8.17% 11.49% 8.24% 4.73% 11.21% 0.00% ROE 28.36% 20.32% 22.28% 19.09% 13.70% 21.19% 18.55% 11.62% 27.84% 0.00% ROCE 31.84% 24.44% 26.39% 22.70% 16.57% 22.85% 21.66% 13.19% 28.76% 0.00% Fixed Asset Turnover 3.44 3.79 3.92 3.70 2.67 2.95 4.29 4.38 4.40 0.00 Receivable days 42.92 38.28 34.71 36.28 42.49 40.55 37.25 42.59 43.66 0.00 Inventory Days 28.81 29.35 31.11 32.80 38.82 44.45 42.32 45.84 48.00 0.00 Payable days 74.58 74.44 81.09 99.54 127.26 108.15 65.44 70.19 69.67 0.00 Cash Conversion Cycle -2.86 -6.82 -15.28 -30.45 -45.95 -23.15 14.12 18.24 21.99 0.00 Total Debt/Equity 0.02 0.12 0.14 0.13 0.14 0.16 0.36 0.56 0.68 0.00 Interest Cover 58.46 31.53 37.91 48.08 18.45 14.86 7.83 4.29 3.71 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 285.00 263.06 203.82 158.81 119.48 91.78 78.18 67.57 63.37 4.55 ROA 7.29% 10.42% 12.65% 11.72% 5.09% 9.74% 7.80% 5.23% 11.60% 0.00% ROE 19.89% 26.54% 33.10% 36.06% 14.19% 19.63% 18.99% 13.74% 30.62% 0.00% ROCE 29.36% 33.90% 38.77% 30.30% 13.15% 20.84% 21.40% 14.13% 29.99% 0.00% Fixed Asset Turnover 2.78 2.93 3.05 2.76 1.84 2.23 3.07 3.02 3.00 0.00 Receivable days 55.87 51.89 47.26 43.87 51.74 44.31 41.63 46.37 46.57 0.00 Inventory Days 37.11 33.51 32.35 35.30 48.84 51.89 48.76 52.74 55.37 0.00 Payable days 83.43 83.31 86.21 100.71 146.63 109.67 65.65 69.57 35.14 0.00 Cash Conversion Cycle 9.55 2.09 -6.60 -21.54 -46.06 -13.47 24.74 29.54 66.80 0.00 Total Debt/Equity 0.08 0.15 0.16 0.26 0.83 0.22 0.42 0.61 0.72 0.00 Interest Cover 21.01 24.34 28.36 12.41 8.02 12.98 7.90 4.68 3.97 0.00

Top Investors:

nippon life india trustee ltd-a/c nippon india etf

smallcap world fund, inc

motilal oswal nifty midcap 100 etf

life insurance corporation of india

uti nifty500 shariah index fund

franklin asian equity fund

dsp nifty midcap 150 quality 50 index fund

hdfc life insurance company limited

Annual Reports:

News Update:

Tube Investments - Quarterly Results
14th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback