PBT
-92.09
-143.94
-72.22
-43.12
24.41
20.08
135.37
-66.02
-29.01
3.71
Adjustment
48.44
84.55
80.04
87.14
39.11
34.62
-104.07
60.67
61.76
41.19
Changes in Working Capital
52.38
39.42
-68.66
-87.20
-34.28
-132.44
-60.76
22.58
-6.87
-52.44
Cash after chg. in Working capital
8.73
-19.97
-60.84
-43.18
29.24
-77.74
-29.46
17.23
25.88
-7.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.05
-0.80
-2.34
-0.57
-0.77
-3.67
-30.19
-0.75
-1.34
-1.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00