Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Engineering - Industrial Equipments

Rating :
47/99

BSE: 505196 | NSE: TIL

286.40
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  288.45
  •  288.45
  •  280.55
  •  286.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6423
  •  1834236.6
  •  435.15
  •  165.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,904.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,165.67
  • N/A
  • 25.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.43%
  • 5.78%
  • 18.33%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.87%
  • 6.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.68
  • 0.13
  • 93.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.71
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 5.80
  • 9.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -13.48
  • -25.46
  • -31.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
62.91
66.98
-6.08%
101.52
31.43
223.00%
79.14
12.06
556.22%
67.64
19.96
238.88%
Expenses
69.66
71.72
-2.87%
89.40
59.61
49.97%
76.50
30.32
152.31%
65.27
31.53
107.01%
EBITDA
-6.75
-4.74
-
12.12
-28.18
-
2.64
-18.26
-
2.37
-11.57
-
EBIDTM
-10.73%
-7.08%
11.94%
-89.66%
3.34%
-151.41%
3.50%
-57.97%
Other Income
7.80
9.74
-19.92%
9.35
1.15
713.04%
3.84
0.57
573.68%
4.88
0.37
1,218.92%
Interest
9.56
6.22
53.70%
6.77
5.24
29.20%
8.23
2.19
275.80%
7.88
9.01
-12.54%
Depreciation
1.78
1.71
4.09%
1.75
1.68
4.17%
1.76
1.72
2.33%
1.73
1.73
0.00%
PBT
-10.29
-2.93
-
12.95
99.82
-87.03%
-3.51
118.30
-
-2.36
-21.94
-
Tax
-4.07
-1.87
-
3.19
-68.77
-
0.19
13.59
-98.60%
-0.22
-1.59
-
PAT
-6.22
-1.06
-
9.76
168.59
-94.21%
-3.70
104.71
-
-2.14
-20.35
-
PATM
-9.89%
-1.58%
9.61%
536.40%
-4.68%
868.24%
-3.16%
-101.95%
EPS
-0.93
-0.16
-
1.47
96.17
-98.47%
-0.56
28.84
-
-0.32
-5.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
311.21
315.28
66.91
43.83
66.24
313.23
377.03
439.00
343.17
325.31
1,736.27
Net Sales Growth
138.60%
371.20%
52.66%
-33.83%
-78.85%
-16.92%
-14.12%
27.92%
5.49%
-81.26%
 
Cost Of Goods Sold
198.79
203.44
45.60
30.86
31.00
220.66
289.34
264.55
198.56
206.72
1,340.91
Gross Profit
112.42
111.84
21.31
12.97
35.24
92.57
87.69
174.45
144.61
118.59
395.36
GP Margin
36.12%
35.47%
31.85%
29.59%
53.20%
29.55%
23.26%
39.74%
42.14%
36.45%
22.77%
Total Expenditure
300.83
301.78
141.49
98.83
249.42
344.34
445.38
387.63
305.03
298.57
1,629.09
Power & Fuel Cost
-
2.78
2.33
2.30
2.39
2.58
3.62
4.43
4.18
4.02
4.79
% Of Sales
-
0.88%
3.48%
5.25%
3.61%
0.82%
0.96%
1.01%
1.22%
1.24%
0.28%
Employee Cost
-
42.09
31.33
36.73
55.36
55.28
71.53
70.96
58.13
48.49
160.49
% Of Sales
-
13.35%
46.82%
83.80%
83.57%
17.65%
18.97%
16.16%
16.94%
14.91%
9.24%
Manufacturing Exp.
-
10.41
3.49
2.34
5.15
7.90
8.32
11.03
11.63
8.80
11.66
% Of Sales
-
3.30%
5.22%
5.34%
7.77%
2.52%
2.21%
2.51%
3.39%
2.71%
0.67%
General & Admin Exp.
-
16.61
16.24
9.57
11.40
16.10
15.49
17.69
13.74
15.23
93.68
% Of Sales
-
5.27%
24.27%
21.83%
17.21%
5.14%
4.11%
4.03%
4.00%
4.68%
5.40%
Selling & Distn. Exp.
-
5.91
1.36
0.75
3.64
2.63
5.44
6.28
7.91
5.43
7.91
% Of Sales
-
1.87%
2.03%
1.71%
5.50%
0.84%
1.44%
1.43%
2.30%
1.67%
0.46%
Miscellaneous Exp.
-
20.54
41.14
16.28
140.48
39.19
51.64
12.69
10.88
9.88
7.91
% Of Sales
-
6.51%
61.49%
37.14%
212.08%
12.51%
13.70%
2.89%
3.17%
3.04%
0.56%
EBITDA
10.38
13.50
-74.58
-55.00
-183.18
-31.11
-68.35
51.37
38.14
26.74
107.18
EBITDA Margin
3.34%
4.28%
-111.46%
-125.48%
-276.54%
-9.93%
-18.13%
11.70%
11.11%
8.22%
6.17%
Other Income
25.87
27.81
2.16
6.70
72.08
7.28
81.52
8.56
5.50
18.84
8.73
Interest
32.44
30.21
27.38
37.47
37.58
37.95
33.58
26.59
20.68
27.45
104.46
Depreciation
7.02
6.95
7.10
8.95
9.95
11.87
13.22
12.41
11.64
10.80
38.89
PBT
-3.21
4.15
-106.90
-94.72
-158.63
-73.65
-33.63
20.93
11.32
7.33
-27.44
Tax
-0.91
1.29
-58.25
-3.70
13.01
-2.93
-15.13
-2.23
3.74
15.71
16.15
Tax Rate
28.35%
31.08%
-29.77%
3.91%
-3.11%
4.10%
44.99%
-10.65%
33.04%
38.84%
-58.86%
PAT
-2.30
2.86
253.90
-91.02
-431.17
-68.48
-18.50
23.16
7.58
24.74
-43.59
PAT before Minority Interest
-2.30
2.86
253.90
-91.02
-431.17
-68.48
-18.50
23.16
7.58
24.74
-43.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.74%
0.91%
379.46%
-207.67%
-650.92%
-21.86%
-4.91%
5.28%
2.21%
7.61%
-2.51%
PAT Growth
-100.91%
-98.87%
-
-
-
-
-
205.54%
-69.36%
-
 
EPS
-0.35
0.43
38.12
-13.67
-64.74
-10.28
-2.78
3.48
1.14
3.71
-6.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
82.36
31.59
-292.36
-200.98
229.90
299.14
317.92
300.10
300.40
287.24
Share Capital
66.60
17.53
10.03
10.03
10.03
10.03
10.03
10.03
10.03
10.03
Total Reserves
15.76
14.06
-302.39
-211.01
219.87
289.11
307.89
290.07
290.37
277.21
Non-Current Liabilities
108.50
74.99
139.83
162.94
80.58
5.23
-21.74
-13.50
-0.93
133.35
Secured Loans
138.75
70.68
3.40
29.97
37.47
40.66
0.61
0.92
14.97
26.19
Unsecured Loans
20.18
18.02
148.19
147.63
80.37
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.24
69.37
17.35
11.16
6.08
5.35
5.00
4.77
3.15
99.33
Current Liabilities
259.07
270.83
470.11
389.28
382.54
389.63
390.67
337.58
228.94
476.09
Trade Payables
77.45
94.13
81.28
93.04
72.56
117.91
110.00
81.26
78.82
95.17
Other Current Liabilities
96.58
107.50
180.06
250.91
67.49
29.86
89.57
82.64
114.44
119.39
Short Term Borrowings
84.18
68.54
207.89
44.94
240.41
239.89
188.97
172.52
34.54
260.07
Short Term Provisions
0.86
0.66
0.88
0.39
2.08
1.97
2.13
1.16
1.14
1.46
Total Liabilities
449.93
377.41
317.58
351.24
693.02
694.00
686.85
624.18
528.41
896.68
Net Block
98.70
103.56
106.00
118.60
119.53
167.39
127.80
136.93
143.12
195.97
Gross Block
170.43
168.45
163.78
175.52
167.02
209.93
159.30
158.58
153.57
298.62
Accumulated Depreciation
71.73
64.89
57.78
56.92
47.49
42.54
31.50
21.65
10.45
102.65
Non Current Assets
131.32
173.68
121.12
135.93
138.65
189.59
206.25
198.61
213.00
322.57
Capital Work in Progress
1.59
0.27
0.27
0.27
2.27
6.77
11.84
2.36
1.76
2.20
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
13.40
3.87
18.08
15.27
Long Term Loans & Adv.
30.47
69.24
13.74
11.77
12.64
14.07
11.41
13.93
9.32
108.98
Other Non Current Assets
0.56
0.61
1.11
5.29
4.21
1.36
41.80
41.52
40.72
0.15
Current Assets
318.61
203.73
192.27
215.31
518.03
504.41
480.60
425.57
315.41
574.11
Current Investments
0.57
0.63
0.67
0.98
35.17
28.21
0.11
0.00
0.00
0.00
Inventories
125.98
127.04
140.68
164.30
217.07
234.93
253.32
245.54
185.13
174.25
Sundry Debtors
134.62
36.42
30.19
26.10
238.23
211.16
184.77
120.86
75.90
137.39
Cash & Bank
7.98
10.32
1.40
4.61
5.60
14.14
14.09
21.58
16.31
29.88
Other Current Assets
49.46
2.93
2.64
4.14
21.96
15.97
28.31
37.59
38.07
232.59
Short Term Loans & Adv.
44.82
26.39
16.69
15.18
15.38
10.83
21.69
32.65
34.41
4.73
Net Current Assets
59.54
-67.10
-277.84
-173.97
135.49
114.78
89.93
87.99
86.47
98.02
Total Assets
449.93
377.41
313.39
351.24
656.68
694.00
686.85
624.18
528.41
896.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-130.67
-83.29
5.60
-26.63
-61.27
-46.28
26.36
-83.15
-44.68
71.07
PBT
4.15
-106.90
-94.72
-158.63
-73.65
-33.63
20.93
11.32
-114.34
-61.07
Adjustment
20.49
64.80
50.78
99.01
79.27
75.08
36.36
33.78
151.06
119.70
Changes in Working Capital
-158.40
-40.73
51.59
33.17
-64.50
-87.14
-30.16
-124.58
-82.68
13.19
Cash after chg. in Working capital
-133.76
-82.83
7.65
-26.45
-58.88
-45.69
27.13
-79.48
-45.96
71.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.09
-0.46
-2.05
-0.18
-2.39
-0.59
-0.77
-3.67
1.28
-0.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.19
29.55
8.51
77.26
4.77
-17.28
-25.46
1.71
324.95
-54.50
Net Fixed Assets
-3.30
-4.67
11.74
-6.50
47.70
-45.56
-10.20
-5.61
144.61
8.61
Net Investments
0.16
0.01
2.26
0.01
-0.05
0.07
0.17
0.01
96.51
0.00
Others
-3.05
34.21
-5.49
83.75
-42.88
28.21
-15.43
7.31
83.83
-63.11
Cash from Financing Activity
131.13
58.73
-13.85
-50.00
47.41
64.21
-12.07
85.40
-274.89
-44.83
Net Cash Inflow / Outflow
-5.73
4.99
0.26
0.63
-9.09
0.65
-11.17
3.96
5.38
-28.26
Opening Cash & Equivalents
6.31
1.32
0.97
0.46
9.77
8.35
18.29
14.92
9.54
37.80
Closing Cash & Equivalent
0.59
6.31
1.32
0.97
0.46
9.77
8.35
18.29
14.92
9.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
12.37
18.02
-80.52
-200.38
229.21
298.25
316.97
299.20
299.50
279.96
ROA
0.69%
73.07%
-27.22%
-82.58%
-9.87%
-2.68%
3.53%
1.32%
3.47%
-3.81%
ROE
5.02%
0.00%
0.00%
-2981.81%
-25.89%
-6.00%
7.49%
2.52%
8.51%
-14.43%
ROCE
12.73%
150.37%
-37.50%
-95.31%
-5.63%
-0.01%
9.68%
7.61%
14.03%
9.43%
Fixed Asset Turnover
1.87
0.40
0.26
0.39
1.66
2.04
2.76
2.24
1.55
4.54
Receivable days
98.76
181.68
234.38
728.26
261.83
191.65
127.06
102.83
111.21
44.55
Inventory Days
146.09
730.22
1269.88
1050.73
263.35
236.34
207.38
225.07
187.37
59.71
Payable days
153.92
702.02
1030.89
974.90
157.53
126.24
93.12
93.45
116.46
23.44
Cash Conversion Cycle
90.93
209.88
473.37
804.09
367.65
301.74
241.32
234.44
182.12
80.82
Total Debt/Equity
3.26
4.98
-1.37
-1.98
1.61
0.97
0.60
0.58
0.22
1.14
Interest Cover
1.14
8.15
-1.53
-10.13
-0.88
0.00
1.79
1.55
2.47
0.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.