Nifty
Sensex
:
:
23962.80
76741.82
80.75 (0.34%)
238.22 (0.31%)

Engineering - Industrial Equipments

Rating :
41/99

BSE: 505196 | NSE: TIL

218.85
09-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  217
  •  221.5
  •  211.51
  •  211.16
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  238322
  •  52046780.64
  •  393.03
  •  161.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,800.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,150.15
  • N/A
  • 14.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.12%
  • 5.07%
  • 17.18%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.72%
  • 6.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.06
  • 37.30
  • 69.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.44
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -41.02
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 8.84
  • 14.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.33
  • -8.48
  • -9.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
108.84
101.52
7.21%
73.23
79.14
-7.47%
78.27
67.64
15.72%
62.91
66.98
-6.08%
Expenses
98.95
89.40
10.68%
72.01
76.50
-5.87%
78.19
65.27
19.79%
69.66
71.72
-2.87%
EBITDA
9.89
12.12
-18.40%
1.22
2.64
-53.79%
0.08
2.37
-96.62%
-6.75
-4.74
-
EBIDTM
9.09%
11.94%
1.67%
3.34%
0.10%
3.50%
-10.73%
-7.08%
Other Income
0.60
9.35
-93.58%
2.53
3.84
-34.11%
3.18
4.88
-34.84%
7.80
9.74
-19.92%
Interest
14.70
6.77
117.13%
11.30
8.23
37.30%
10.70
7.88
35.79%
9.56
6.22
53.70%
Depreciation
1.95
1.75
11.43%
1.82
1.76
3.41%
1.80
1.73
4.05%
1.78
1.71
4.09%
PBT
-11.74
12.95
-
-9.37
-3.51
-
-9.24
-2.36
-
-10.29
-2.93
-
Tax
-1.77
3.19
-
-2.52
0.19
-
-1.51
-0.22
-
-4.07
-1.87
-
PAT
-9.97
9.76
-
-6.85
-3.70
-
-7.73
-2.14
-
-6.22
-1.06
-
PATM
-9.16%
9.61%
-9.35%
-4.68%
-9.88%
-3.16%
-9.89%
-1.58%
EPS
-1.42
1.44
-
-1.01
-0.55
-
-1.14
-0.32
-
-0.92
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
323.25
315.28
66.91
43.83
66.24
313.23
377.03
439.00
343.17
325.31
Net Sales Growth
-
2.53%
371.20%
52.66%
-33.83%
-78.85%
-16.92%
-14.12%
27.92%
5.49%
 
Cost Of Goods Sold
-
206.38
203.44
45.60
30.86
31.00
220.66
289.34
264.55
198.56
206.72
Gross Profit
-
116.87
111.84
21.31
12.97
35.24
92.57
87.69
174.45
144.61
118.59
GP Margin
-
36.15%
35.47%
31.85%
29.59%
53.20%
29.55%
23.26%
39.74%
42.14%
36.45%
Total Expenditure
-
317.63
301.78
141.49
98.83
249.42
344.34
445.38
387.63
305.03
298.57
Power & Fuel Cost
-
2.86
2.78
2.33
2.30
2.39
2.58
3.62
4.43
4.18
4.02
% Of Sales
-
0.88%
0.88%
3.48%
5.25%
3.61%
0.82%
0.96%
1.01%
1.22%
1.24%
Employee Cost
-
52.32
42.09
31.33
36.73
55.36
55.28
71.53
70.96
58.13
48.49
% Of Sales
-
16.19%
13.35%
46.82%
83.80%
83.57%
17.65%
18.97%
16.16%
16.94%
14.91%
Manufacturing Exp.
-
10.79
10.41
3.49
2.34
5.15
7.90
8.32
11.03
11.63
8.80
% Of Sales
-
3.34%
3.30%
5.22%
5.34%
7.77%
2.52%
2.21%
2.51%
3.39%
2.71%
General & Admin Exp.
-
20.83
16.61
16.24
9.57
11.40
16.10
15.49
17.69
13.74
15.23
% Of Sales
-
6.44%
5.27%
24.27%
21.83%
17.21%
5.14%
4.11%
4.03%
4.00%
4.68%
Selling & Distn. Exp.
-
9.03
5.91
1.36
0.75
3.64
2.63
5.44
6.28
7.91
5.43
% Of Sales
-
2.79%
1.87%
2.03%
1.71%
5.50%
0.84%
1.44%
1.43%
2.30%
1.67%
Miscellaneous Exp.
-
15.42
20.54
41.14
16.28
140.48
39.19
51.64
12.69
10.88
5.43
% Of Sales
-
4.77%
6.51%
61.49%
37.14%
212.08%
12.51%
13.70%
2.89%
3.17%
3.04%
EBITDA
-
5.62
13.50
-74.58
-55.00
-183.18
-31.11
-68.35
51.37
38.14
26.74
EBITDA Margin
-
1.74%
4.28%
-111.46%
-125.48%
-276.54%
-9.93%
-18.13%
11.70%
11.11%
8.22%
Other Income
-
14.11
27.81
2.16
6.70
72.08
7.28
81.52
8.56
5.50
18.84
Interest
-
47.44
30.21
27.38
37.47
37.58
37.95
33.58
26.59
20.68
27.45
Depreciation
-
7.35
6.95
7.10
8.95
9.95
11.87
13.22
12.41
11.64
10.80
PBT
-
-35.06
4.15
-106.90
-94.72
-158.63
-73.65
-33.63
20.93
11.32
7.33
Tax
-
-9.87
1.29
-58.25
-3.70
13.01
-2.93
-15.13
-2.23
3.74
15.71
Tax Rate
-
24.29%
31.08%
-29.77%
3.91%
-3.11%
4.10%
44.99%
-10.65%
33.04%
38.84%
PAT
-
-30.77
2.86
253.90
-91.02
-431.17
-68.48
-18.50
23.16
7.58
24.74
PAT before Minority Interest
-
-30.77
2.86
253.90
-91.02
-431.17
-68.48
-18.50
23.16
7.58
24.74
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-9.52%
0.91%
379.46%
-207.67%
-650.92%
-21.86%
-4.91%
5.28%
2.21%
7.61%
PAT Growth
-
-
-98.87%
-
-
-
-
-
205.54%
-69.36%
 
EPS
-
-4.37
0.41
36.07
-12.93
-61.25
-9.73
-2.63
3.29
1.08
3.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
111.02
82.36
31.59
-292.36
-200.98
229.90
299.14
317.92
300.10
300.40
Share Capital
70.35
66.60
17.53
10.03
10.03
10.03
10.03
10.03
10.03
10.03
Total Reserves
40.67
15.76
14.06
-302.39
-211.01
219.87
289.11
307.89
290.07
290.37
Non-Current Liabilities
30.87
110.30
74.99
139.83
162.94
80.58
5.23
-21.74
-13.50
-0.93
Secured Loans
91.15
140.55
70.68
3.40
29.97
37.47
40.66
0.61
0.92
14.97
Unsecured Loans
22.60
20.18
18.02
148.19
147.63
80.37
0.00
0.00
0.00
0.00
Long Term Provisions
8.71
31.24
69.37
17.35
11.16
6.08
5.35
5.00
4.77
3.15
Current Liabilities
438.45
257.27
270.83
470.11
389.28
382.54
389.63
390.67
337.58
228.94
Trade Payables
108.37
77.45
94.13
81.28
93.04
72.56
117.91
110.00
81.26
78.82
Other Current Liabilities
114.45
94.78
107.50
180.06
250.91
67.49
29.86
89.57
82.64
114.44
Short Term Borrowings
213.93
84.18
68.54
207.89
44.94
240.41
239.89
188.97
172.52
34.54
Short Term Provisions
1.70
0.86
0.66
0.88
0.39
2.08
1.97
2.13
1.16
1.14
Total Liabilities
580.34
449.93
377.41
317.58
351.24
693.02
694.00
686.85
624.18
528.41
Net Block
96.29
98.70
103.56
106.00
118.60
119.53
167.39
127.80
136.93
143.12
Gross Block
173.29
170.43
168.45
163.78
175.52
167.02
209.93
159.30
158.58
153.57
Accumulated Depreciation
77.00
71.73
64.89
57.78
56.92
47.49
42.54
31.50
21.65
10.45
Non Current Assets
110.84
131.32
173.68
121.12
135.93
138.65
189.59
206.25
198.61
213.00
Capital Work in Progress
2.62
1.59
0.27
0.27
0.27
2.27
6.77
11.84
2.36
1.76
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.40
3.87
18.08
Long Term Loans & Adv.
7.07
30.47
69.24
13.74
11.77
12.64
14.07
11.41
13.93
9.32
Other Non Current Assets
4.86
0.56
0.61
1.11
5.29
4.21
1.36
41.80
41.52
40.72
Current Assets
469.50
318.61
203.73
192.27
215.31
518.03
504.41
480.60
425.57
315.41
Current Investments
4.55
0.57
0.63
0.67
0.98
35.17
28.21
0.11
0.00
0.00
Inventories
183.97
125.98
127.04
140.68
164.30
217.07
234.93
253.32
245.54
185.13
Sundry Debtors
211.23
134.62
36.42
30.19
26.10
238.23
211.16
184.77
120.86
75.90
Cash & Bank
16.67
7.98
10.32
1.40
4.61
5.60
14.14
14.09
21.58
16.31
Other Current Assets
53.08
4.64
2.93
2.64
19.32
21.96
15.97
28.31
37.59
38.07
Short Term Loans & Adv.
45.08
44.82
26.39
16.69
15.18
15.38
10.83
21.69
32.65
34.41
Net Current Assets
31.05
61.34
-67.10
-277.84
-173.97
135.49
114.78
89.93
87.99
86.47
Total Assets
580.34
449.93
377.41
313.39
351.24
656.68
694.00
686.85
624.18
528.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-88.44
-130.67
-83.29
5.60
-26.63
-61.27
-46.28
26.36
-83.15
-44.68
PBT
-40.64
4.15
-106.90
-94.72
-158.63
-73.65
-33.63
20.93
11.32
-114.34
Adjustment
50.67
20.49
64.80
50.78
99.01
79.27
75.08
36.36
33.78
151.06
Changes in Working Capital
-98.94
-158.40
-40.73
51.59
33.17
-64.50
-87.14
-30.16
-124.58
-82.68
Cash after chg. in Working capital
-88.91
-133.76
-82.83
7.65
-26.45
-58.88
-45.69
27.13
-79.48
-45.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.47
3.09
-0.46
-2.05
-0.18
-2.39
-0.59
-0.77
-3.67
1.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.47
-6.19
29.55
8.51
77.26
4.77
-17.28
-25.46
1.71
324.95
Net Fixed Assets
-3.89
-3.30
-4.67
11.74
-6.50
47.70
-45.56
-10.20
-5.61
144.61
Net Investments
-3.96
0.16
0.01
2.26
0.01
-0.05
0.07
0.17
0.01
96.51
Others
-9.62
-3.05
34.21
-5.49
83.75
-42.88
28.21
-15.43
7.31
83.83
Cash from Financing Activity
110.02
131.13
58.73
-13.85
-50.00
47.41
64.21
-12.07
85.40
-274.89
Net Cash Inflow / Outflow
4.11
-5.73
4.99
0.26
0.63
-9.09
0.65
-11.17
3.96
5.38
Opening Cash & Equivalents
0.59
6.31
1.32
0.97
0.46
9.77
8.35
18.29
14.92
9.54
Closing Cash & Equivalent
4.74
0.59
6.31
1.32
0.97
0.46
9.77
8.35
18.29
14.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
15.78
12.15
18.02
-80.52
-200.38
229.21
298.25
316.97
299.20
299.50
ROA
-5.97%
0.69%
73.07%
-27.22%
-82.58%
-9.87%
-2.68%
3.53%
1.32%
3.47%
ROE
-31.82%
5.02%
0.00%
0.00%
-2981.81%
-25.89%
-6.00%
7.49%
2.52%
8.51%
ROCE
1.64%
12.73%
150.37%
-37.50%
-95.31%
-5.63%
-0.01%
9.68%
7.61%
14.03%
Fixed Asset Turnover
1.90
1.87
0.40
0.26
0.39
1.66
2.04
2.76
2.24
1.55
Receivable days
193.12
98.66
181.68
234.38
728.26
261.83
191.65
127.06
102.83
111.21
Inventory Days
173.07
145.95
730.22
1269.88
1050.73
263.35
236.34
207.38
225.07
187.37
Payable days
164.32
153.92
702.02
1030.89
974.90
157.53
126.24
93.12
93.45
116.46
Cash Conversion Cycle
201.88
90.69
209.88
473.37
804.09
367.65
301.74
241.32
234.44
182.12
Total Debt/Equity
3.30
3.26
4.98
-1.37
-1.98
1.61
0.97
0.60
0.58
0.22
Interest Cover
0.14
1.14
8.15
-1.53
-10.13
-0.88
0.00
1.79
1.55
2.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.