Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Team India Guaranty Ltd.

Finance - Investment

Rating :

67/99

BSE: 511559 | NSE: TEAMGTY

Watchlist

NSE BSE

279.90

12-Dec-2025

Open
High
Low
Previous Close

292.15
296.6
275
283.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13818
3908513.7
332.55
149.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

250.46
99.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

235.15
N/A
5.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

40.24
-16.58
21.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-20.11
20.25

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-18.54
35.72

P:E (Median)

8 Years
5 Years
3 Years

36.76
46.55
62.27

P:BV (Average)

8 Years
5 Years
3 Years

1.74
1.93
2.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-13.76
32.04
44.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.37 0.86 59.30% 1.26 0.85 48.24% 0.98 0.83 18.07% 0.85 0.81 4.94%
Expenses 0.57 0.27 111.11% 0.48 0.18 166.67% 0.29 0.28 3.57% 0.16 0.13 23.08%
EBITDA 0.80 0.59 35.59% 0.78 0.67 16.42% 0.69 0.54 27.78% 0.69 0.68 1.47%
EBIDTM 58.25% 68.38% 62.16% 79.17% 70.39% 65.66% 81.32% 83.78%
Other Income 0.00 0.00 0 0.00 0.00 0 0.17 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.80 0.59 35.59% 0.79 0.67 17.91% 0.86 0.54 59.26% 0.69 0.68 1.47%
Tax 0.13 0.10 30.00% 0.23 0.11 109.09% 0.14 0.16 -12.50% 0.12 0.19 -36.84%
PAT 0.67 0.48 39.58% 0.56 0.56 0.00% 0.72 0.39 84.62% 0.58 0.49 18.37%
PATM 48.91% 56.48% 44.44% 65.92% 73.57% 46.67% 67.69% 60.07%
EPS 0.74 0.54 37.04% 0.62 0.62 0.00% 0.80 0.43 86.05% 0.64 0.54 18.52%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.46 3.53 3.24 1.96 2.72 8.74 2.36 2.92 1.11 5.57 0.12 Net Sales Growth 33.13% 8.95% 65.31% -27.94% -68.88% 270.34% -19.18% 163.06% -80.07% 4541.67% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.46 3.53 3.24 1.96 2.72 8.74 2.36 2.92 1.11 5.57 0.12 GP Margin 99.89% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.50 0.89 0.89 0.91 0.70 0.63 0.66 0.57 0.47 0.45 0.37 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.10 0.20 0.19 0.18 0.17 0.18 0.19 0.20 0.22 0.18 % Of Sales - 2.83% 6.17% 9.69% 6.62% 1.95% 7.63% 6.51% 18.02% 3.95% 150.0% Manufacturing Exp. - 0.19 0.21 0.15 0.09 0.09 0.09 0.09 0.09 0.10 0.10 % Of Sales - 5.38% 6.48% 7.65% 3.31% 1.03% 3.81% 3.08% 8.11% 1.80% 83.33% General & Admin Exp. - 0.60 0.43 0.50 0.37 0.36 0.34 0.29 0.17 0.13 0.09 % Of Sales - 17.00% 13.27% 25.51% 13.60% 4.12% 14.41% 9.93% 15.32% 2.33% 75.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.06 0.06 0.06 0.00 0.05 0.00 0.00 0.00 0.00 % Of Sales - 0% 1.85% 3.06% 2.21% 0% 2.12% 0% 0% 0% 0% EBITDA 2.96 2.64 2.35 1.05 2.02 8.11 1.70 2.35 0.64 5.12 -0.25 EBITDA Margin 66.37% 74.79% 72.53% 53.57% 74.26% 92.79% 72.03% 80.48% 57.66% 91.92% -208.33% Other Income 0.17 0.18 0.01 0.02 0.00 0.01 0.01 0.04 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.01 0.02 0.07 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 3.14 2.82 2.36 1.07 2.01 8.05 1.71 2.38 0.64 5.13 -0.25 Tax 0.62 0.47 0.57 0.14 0.44 1.49 0.38 0.74 0.16 1.07 0.00 Tax Rate 19.75% 16.67% 24.15% 13.08% 21.89% 18.51% 22.22% 31.09% 25.00% 20.86% 0.00% PAT 2.53 2.35 1.79 0.94 1.57 6.55 1.33 1.64 0.48 4.06 -0.25 PAT before Minority Interest 2.53 2.35 1.79 0.94 1.57 6.55 1.33 1.64 0.48 4.06 -0.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 56.73% 66.57% 55.25% 47.96% 57.72% 74.94% 56.36% 56.16% 43.24% 72.89% -208.33% PAT Growth 31.77% 31.28% 90.43% -40.13% -76.03% 392.48% -18.90% 241.67% -88.18% - EPS 2.81 2.61 1.99 1.04 1.74 7.28 1.48 1.82 0.53 4.51 -0.28

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 47.77 45.43 43.65 42.71 41.11 34.57 33.25 28.55 28.07 24.02 Share Capital 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 Total Reserves 38.77 36.43 34.65 33.71 32.11 25.57 24.25 19.55 19.07 15.01 Non-Current Liabilities 0.71 0.65 0.00 0.00 0.01 0.01 0.00 0.87 0.88 0.82 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.71 0.65 0.00 0.00 0.00 0.00 0.00 0.87 0.88 0.82 Current Liabilities 0.17 0.08 0.06 0.07 0.26 0.14 0.09 0.11 0.09 0.05 Trade Payables 0.15 0.07 0.06 0.07 0.25 0.12 0.09 0.00 0.00 0.00 Other Current Liabilities 0.02 0.00 0.00 0.00 0.01 0.02 0.00 0.11 0.08 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Total Liabilities 48.65 46.16 43.71 42.78 41.38 34.72 33.34 29.53 29.04 24.89 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 28.93 39.66 41.88 30.16 14.69 14.58 1.13 27.87 23.99 9.87 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 28.17 23.25 40.58 29.00 14.40 13.38 0.07 26.67 23.10 8.66 Long Term Loans & Adv. 0.76 0.70 1.20 1.06 0.28 1.19 1.06 1.20 0.89 1.20 Other Non Current Assets 0.00 15.65 0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.01 Current Assets 19.72 6.51 1.83 12.62 26.69 20.14 32.22 1.67 5.06 15.02 Current Investments 1.34 0.05 0.51 1.55 10.52 9.30 32.20 1.65 5.00 14.99 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.22 4.92 0.00 0.00 0.00 0.00 0.00 Cash & Bank 17.18 5.94 0.12 0.34 0.74 0.34 0.01 0.00 0.04 0.00 Other Current Assets 1.19 0.51 1.21 0.51 10.51 10.50 0.01 0.01 0.02 0.03 Short Term Loans & Adv. 0.01 0.00 0.00 10.00 10.00 10.00 0.00 0.00 0.00 0.02 Net Current Assets 19.55 6.42 1.77 12.55 26.43 20.00 32.12 1.55 4.97 14.97 Total Assets 48.65 46.17 43.71 42.78 41.38 34.72 33.35 29.54 29.05 24.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.31 -0.21 8.37 2.58 -6.03 -11.08 -1.13 -0.93 4.48 -0.20 PBT 2.82 2.36 1.07 2.01 8.05 1.71 2.38 0.64 5.13 -0.25 Adjustment -3.70 -3.24 -1.95 -2.71 -8.68 -2.33 -2.03 -1.11 0.00 0.00 Changes in Working Capital 0.07 0.09 9.52 4.50 -4.82 -9.95 -0.88 0.02 0.12 0.04 Cash after chg. in Working capital -0.81 -0.79 8.64 3.80 -5.45 -10.56 -0.53 -0.45 5.25 -0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.49 0.58 -0.27 -1.21 -0.58 -0.52 -0.60 -0.48 -0.76 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.54 1.03 -8.59 -2.98 6.44 11.41 1.13 0.90 -4.45 0.17 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -6.21 17.79 -10.54 -5.63 -2.24 9.59 -3.95 -0.22 -4.45 0.16 Others 8.75 -16.76 1.95 2.65 8.68 1.82 5.08 1.12 0.00 0.01 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.24 0.82 -0.22 -0.40 0.40 0.33 0.01 -0.03 0.03 -0.04 Opening Cash & Equivalents 0.94 0.12 0.34 0.74 0.34 0.01 0.00 0.04 0.00 0.04 Closing Cash & Equivalent 2.18 0.94 0.12 0.34 0.74 0.34 0.01 0.00 0.04 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 53.11 50.51 48.53 47.48 45.70 38.43 36.96 31.74 31.21 26.69 ROA 4.95% 3.99% 2.17% 3.72% 17.22% 3.91% 5.23% 1.64% 15.05% -0.99% ROE 5.04% 4.02% 2.17% 3.74% 17.32% 3.93% 5.32% 1.70% 15.58% -1.03% ROCE 6.04% 5.31% 2.50% 4.82% 21.46% 5.05% 7.72% 2.27% 19.69% -1.02% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 345.33 205.66 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 1.78 Payable days 0.00 0.00 0.00 0.00 0.00 132.87 111.98 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 345.33 205.66 -132.87 -111.98 0.00 0.04 1.78 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 7039.25 4727.40 196.18 127.97 112.76 4278.25 4770.00 1284.40 0.00 -614.25

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback