Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Plastic Products - Packaging

Rating :
41/99

BSE: 532856 | NSE: TIMETECHNO

71.90
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  71.75
  •  72.95
  •  71.45
  •  71.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  702388
  •  506.15
  •  94.50
  •  36.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,623.73
  • 15.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,346.48
  • 0.97%
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.33%
  • 1.20%
  • 12.42%
  • FII
  • DII
  • Others
  • 14.63%
  • 11.23%
  • 9.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 1.75
  • -5.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.76
  • -0.86
  • -5.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.42
  • -6.80
  • -20.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 14.87
  • 10.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.48
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 6.66
  • 4.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
754.36
475.20
58.75%
951.19
916.14
3.83%
834.81
923.20
-9.57%
743.72
870.54
-14.57%
Expenses
653.83
421.26
55.21%
822.14
798.11
3.01%
722.55
789.64
-8.50%
651.84
749.62
-13.04%
EBITDA
100.53
53.94
86.37%
129.06
118.03
9.35%
112.26
133.57
-15.95%
91.88
120.93
-24.02%
EBIDTM
13.33%
11.35%
13.57%
12.88%
13.45%
14.47%
12.35%
13.89%
Other Income
0.37
0.25
48.00%
2.25
0.97
131.96%
0.63
0.51
23.53%
0.69
0.50
38.00%
Interest
23.38
25.28
-7.52%
23.74
25.95
-8.52%
23.98
26.75
-10.36%
24.74
27.99
-11.61%
Depreciation
38.50
37.49
2.69%
38.30
36.96
3.63%
37.76
40.03
-5.67%
37.45
39.84
-6.00%
PBT
39.02
-8.58
-
69.26
56.09
23.48%
51.14
67.30
-24.01%
30.39
53.60
-43.30%
Tax
9.78
3.01
224.92%
17.48
15.80
10.63%
11.31
17.20
-34.24%
4.58
13.63
-66.40%
PAT
29.24
-11.59
-
51.78
40.29
28.52%
39.84
50.10
-20.48%
25.81
39.96
-35.41%
PATM
3.88%
-2.44%
5.44%
4.40%
4.77%
5.43%
3.47%
4.59%
EPS
1.26
-0.52
-
2.31
1.69
36.69%
1.70
2.14
-20.56%
1.08
1.70
-36.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,284.08
3,004.92
3,578.03
3,563.74
3,102.74
2,754.61
2,449.51
2,476.13
2,186.31
1,797.41
1,528.19
Net Sales Growth
3.11%
-16.02%
0.40%
14.86%
12.64%
12.46%
-1.08%
13.26%
21.64%
17.62%
 
Cost Of Goods Sold
2,304.05
2,102.91
2,504.37
2,511.29
2,152.82
1,920.19
1,694.44
1,715.73
1,479.84
1,177.29
1,012.23
Gross Profit
980.03
902.01
1,073.66
1,052.45
949.93
834.42
755.08
760.40
706.46
620.12
515.96
GP Margin
29.84%
30.02%
30.01%
29.53%
30.62%
30.29%
30.83%
30.71%
32.31%
34.50%
33.76%
Total Expenditure
2,850.36
2,617.78
3,079.14
3,040.24
2,629.67
2,350.38
2,074.89
2,137.56
1,878.01
1,505.76
1,285.10
Power & Fuel Cost
-
123.93
142.46
132.49
119.88
103.03
90.56
91.79
83.12
71.80
56.27
% Of Sales
-
4.12%
3.98%
3.72%
3.86%
3.74%
3.70%
3.71%
3.80%
3.99%
3.68%
Employee Cost
-
159.38
170.42
163.92
145.09
133.15
118.09
110.85
106.21
91.52
72.10
% Of Sales
-
5.30%
4.76%
4.60%
4.68%
4.83%
4.82%
4.48%
4.86%
5.09%
4.72%
Manufacturing Exp.
-
18.57
26.23
24.86
23.10
17.58
24.19
21.04
25.03
20.91
19.59
% Of Sales
-
0.62%
0.73%
0.70%
0.74%
0.64%
0.99%
0.85%
1.14%
1.16%
1.28%
General & Admin Exp.
-
64.77
69.53
72.28
60.98
51.14
46.36
50.06
45.85
43.76
36.56
% Of Sales
-
2.16%
1.94%
2.03%
1.97%
1.86%
1.89%
2.02%
2.10%
2.43%
2.39%
Selling & Distn. Exp.
-
130.70
146.17
117.13
109.93
107.91
85.65
134.08
123.30
90.06
73.53
% Of Sales
-
4.35%
4.09%
3.29%
3.54%
3.92%
3.50%
5.41%
5.64%
5.01%
4.81%
Miscellaneous Exp.
-
17.52
19.97
18.26
17.87
17.38
15.62
14.01
14.65
10.43
73.53
% Of Sales
-
0.58%
0.56%
0.51%
0.58%
0.63%
0.64%
0.57%
0.67%
0.58%
0.97%
EBITDA
433.73
387.14
498.89
523.50
473.07
404.23
374.62
338.57
308.30
291.65
243.09
EBITDA Margin
13.21%
12.88%
13.94%
14.69%
15.25%
14.67%
15.29%
13.67%
14.10%
16.23%
15.91%
Other Income
3.94
3.82
2.27
3.22
2.15
2.23
2.12
3.58
6.00
5.26
3.92
Interest
95.84
97.75
108.20
98.65
87.54
90.11
96.23
104.30
98.98
88.58
68.47
Depreciation
152.01
151.00
156.21
146.15
137.25
115.50
98.83
87.47
86.93
67.50
55.62
PBT
189.81
142.22
236.75
281.93
250.43
200.85
181.67
150.38
128.39
140.83
122.91
Tax
43.15
36.38
61.74
73.42
65.16
49.41
39.80
37.23
29.56
34.10
30.80
Tax Rate
22.73%
25.58%
26.08%
26.04%
26.02%
24.60%
21.91%
24.76%
23.02%
24.21%
25.06%
PAT
146.67
103.43
169.12
202.73
180.37
147.09
138.13
109.61
95.42
103.47
89.79
PAT before Minority Interest
143.62
105.83
175.01
208.51
185.28
151.44
141.87
113.15
98.83
106.73
92.12
Minority Interest
-3.05
-2.40
-5.89
-5.78
-4.91
-4.35
-3.74
-3.54
-3.41
-3.26
-2.33
PAT Margin
4.47%
3.44%
4.73%
5.69%
5.81%
5.34%
5.64%
4.43%
4.36%
5.76%
5.88%
PAT Growth
23.50%
-38.84%
-16.58%
12.40%
22.63%
6.49%
26.02%
14.87%
-7.78%
15.24%
 
EPS
6.49
4.57
7.48
8.97
7.98
6.51
6.11
4.85
4.22
4.58
3.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,902.85
1,815.08
1,669.17
1,483.14
1,326.48
1,168.19
1,037.34
928.68
830.01
760.76
Share Capital
22.61
22.61
22.61
22.61
22.61
21.01
21.01
21.01
21.01
21.01
Total Reserves
1,875.09
1,786.71
1,642.98
1,460.52
1,303.87
1,147.17
1,016.32
907.67
809.00
739.74
Non-Current Liabilities
397.54
468.76
391.31
388.31
305.26
235.00
296.89
378.93
363.67
385.90
Secured Loans
261.60
331.46
318.33
330.17
258.19
195.90
264.65
339.26
326.80
352.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
955.79
1,028.34
1,093.00
980.01
901.17
940.55
924.89
870.65
832.19
707.75
Trade Payables
324.43
443.55
474.96
437.02
345.68
322.72
314.30
288.77
266.38
232.39
Other Current Liabilities
174.96
112.57
144.25
134.36
131.51
171.62
174.82
173.60
189.96
129.36
Short Term Borrowings
415.73
430.94
423.13
354.89
372.81
405.18
388.80
366.56
329.44
301.99
Short Term Provisions
40.68
41.28
50.66
53.74
51.17
41.03
46.97
41.72
46.40
44.01
Total Liabilities
3,304.48
3,364.34
3,199.76
2,891.95
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33
Net Block
1,281.06
1,349.43
1,279.07
1,199.71
1,100.43
1,146.86
1,153.51
1,144.78
1,009.58
918.70
Gross Block
2,591.05
2,520.95
2,295.05
2,069.89
1,833.80
1,763.82
1,732.99
1,635.08
1,414.60
1,259.47
Accumulated Depreciation
1,309.99
1,171.52
1,015.98
870.18
733.37
616.96
579.47
490.30
405.02
340.77
Non Current Assets
1,350.19
1,459.36
1,404.75
1,315.76
1,204.15
1,232.62
1,211.36
1,205.06
1,171.19
1,066.13
Capital Work in Progress
40.25
80.53
98.30
94.06
86.92
70.71
43.09
45.25
147.50
134.86
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
28.88
29.39
27.38
21.99
16.79
15.05
14.75
15.03
14.11
12.57
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,954.29
1,904.98
1,795.01
1,576.18
1,367.19
1,184.71
1,119.45
1,040.27
909.50
841.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
759.85
757.66
737.27
640.88
547.30
483.47
479.32
422.31
361.67
308.22
Sundry Debtors
798.28
820.68
784.24
670.31
578.18
491.67
464.72
429.21
362.86
320.83
Cash & Bank
86.99
82.50
66.64
74.01
65.62
70.23
69.14
69.62
53.59
66.41
Other Current Assets
309.18
13.29
10.46
11.62
176.09
139.35
106.27
119.13
131.38
145.83
Short Term Loans & Adv.
236.17
230.86
196.40
179.36
165.13
129.93
96.53
102.21
118.74
135.08
Net Current Assets
998.50
876.64
702.01
596.18
466.02
244.16
194.56
169.62
77.31
133.55
Total Assets
3,304.48
3,364.34
3,199.76
2,891.94
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
257.03
301.18
281.46
303.29
187.98
288.60
269.46
214.07
220.69
160.58
PBT
142.22
236.75
281.93
250.43
200.85
181.67
150.38
128.39
140.83
122.91
Adjustment
246.27
273.50
257.57
222.06
172.05
197.96
211.85
211.39
147.98
146.10
Changes in Working Capital
-97.20
-146.64
-196.87
-119.08
-145.28
-58.30
-67.85
-97.33
-43.96
-86.82
Cash after chg. in Working capital
291.29
363.60
342.63
353.41
227.62
321.34
294.39
242.46
244.86
182.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.25
-62.42
-61.17
-50.12
-39.65
-32.73
-24.93
-28.39
-24.17
-21.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-101.84
-137.60
-230.54
-244.15
-211.90
-120.20
-97.72
-123.72
-189.54
-246.77
Net Fixed Assets
-14.88
-154.55
-169.48
-200.33
-177.18
-120.99
-59.90
-73.11
-94.06
-109.47
Net Investments
-5.03
-0.01
0.00
-8.82
-15.66
14.57
0.00
-5.33
15.98
-10.64
Others
-81.93
16.96
-61.06
-35.00
-19.06
-13.78
-37.82
-45.28
-111.46
-126.66
Cash from Financing Activity
-150.70
-147.72
-58.29
-50.75
19.31
-167.31
-172.22
-74.32
-43.97
98.87
Net Cash Inflow / Outflow
4.50
15.85
-7.37
8.39
-4.61
1.09
-0.48
16.03
-12.82
12.68
Opening Cash & Equivalents
82.50
66.64
74.01
65.62
70.23
69.14
69.62
53.59
66.41
53.73
Closing Cash & Equivalent
86.99
82.50
66.64
74.01
65.62
70.23
69.14
69.62
53.59
66.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
83.71
79.75
73.35
65.23
58.26
55.00
48.68
43.41
38.78
34.70
ROA
3.17%
5.33%
6.85%
6.78%
6.07%
5.97%
4.94%
4.56%
5.34%
5.31%
ROE
5.73%
10.11%
13.31%
13.27%
12.25%
13.02%
11.69%
11.44%
13.82%
13.42%
ROCE
8.97%
13.41%
16.01%
15.75%
14.76%
14.90%
14.15%
13.33%
14.63%
14.02%
Fixed Asset Turnover
1.18
1.49
1.83
1.78
1.66
1.51
1.58
1.55
1.46
1.44
Receivable days
98.33
81.86
66.34
65.45
65.49
65.99
61.15
61.03
63.78
63.76
Inventory Days
92.16
76.25
62.86
62.29
63.10
66.43
61.68
60.41
62.49
63.31
Payable days
51.92
53.30
53.82
52.68
50.93
55.13
50.26
52.93
58.62
56.82
Cash Conversion Cycle
138.57
104.81
75.38
75.06
77.67
77.28
72.56
68.51
67.65
70.24
Total Debt/Equity
0.43
0.46
0.51
0.53
0.55
0.65
0.79
0.94
1.01
1.05
Interest Cover
2.45
3.19
3.86
3.86
3.23
2.89
2.44
2.30
2.59
2.80

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.