Shareholder's Funds
4,088.30
2,892.14
2,552.75
2,269.29
2,072.68
1,902.85
1,815.08
1,669.17
1,483.14
1,326.48
Share Capital
49.36
22.69
22.69
22.61
22.61
22.61
22.61
22.61
22.61
22.61
Total Reserves
4,038.94
2,869.45
2,529.53
2,243.20
2,045.42
1,875.09
1,786.71
1,642.98
1,460.52
1,303.87
Non-Current Liabilities
391.51
354.70
351.98
427.84
423.39
397.54
468.76
391.31
388.31
305.26
Secured Loans
149.31
147.06
165.39
245.51
252.67
261.60
331.46
318.33
330.17
258.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,080.92
1,081.91
1,145.73
1,074.04
1,054.87
955.79
1,028.34
1,093.00
980.01
901.17
Trade Payables
446.36
451.09
443.96
406.04
384.93
324.43
443.55
474.96
437.02
345.68
Other Current Liabilities
127.32
110.00
143.53
130.52
176.53
174.96
112.57
144.25
134.36
131.51
Short Term Borrowings
425.81
448.64
492.88
484.33
443.34
415.73
430.94
423.13
354.89
372.81
Short Term Provisions
81.43
72.17
65.36
53.15
50.08
40.68
41.28
50.66
53.74
51.17
Total Liabilities
5,638.64
4,398.76
4,113.99
3,829.31
3,604.35
3,304.48
3,364.34
3,199.76
2,891.95
2,571.34
Net Block
1,435.27
1,372.73
1,368.31
1,382.79
1,313.62
1,281.06
1,349.43
1,279.07
1,199.71
1,100.43
Gross Block
3,473.41
3,283.14
3,116.60
3,018.77
2,780.76
2,591.05
2,520.95
2,295.05
2,069.89
1,833.80
Accumulated Depreciation
2,038.14
1,910.41
1,748.29
1,635.98
1,467.14
1,309.99
1,171.52
1,015.98
870.18
733.37
Non Current Assets
1,712.61
1,498.90
1,449.47
1,484.64
1,419.50
1,350.19
1,459.36
1,404.75
1,315.76
1,204.15
Capital Work in Progress
229.77
79.42
41.18
67.59
70.23
40.25
80.53
98.30
94.06
86.92
Non Current Investment
5.84
3.19
1.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
41.73
43.56
38.47
34.25
35.65
28.88
29.39
27.38
21.99
16.79
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,792.00
2,848.26
2,574.25
2,303.90
2,131.17
1,894.20
1,904.98
1,795.01
1,576.18
1,367.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,328.31
1,148.28
1,050.32
995.17
907.69
759.85
757.66
737.27
640.88
547.30
Sundry Debtors
1,452.46
1,162.35
1,082.09
943.01
866.87
798.28
820.68
784.24
670.31
578.18
Cash & Bank
579.52
177.87
153.47
101.39
94.13
86.99
82.50
66.64
74.01
65.62
Other Current Assets
431.70
18.17
15.09
13.79
262.48
249.08
244.15
206.86
190.98
176.09
Short Term Loans & Adv.
410.70
341.59
273.28
250.55
247.98
236.17
230.86
196.40
179.36
165.13
Net Current Assets
2,711.08
1,766.35
1,428.52
1,229.86
1,076.30
938.41
876.64
702.01
596.18
466.02
Total Assets
5,504.61
4,347.16
4,023.72
3,788.54
3,550.67
3,244.39
3,364.34
3,199.76
2,891.94
2,571.34
|