Shareholder's Funds
1,815.08
1,669.17
1,483.14
1,326.48
1,168.19
1,037.34
928.68
830.01
760.76
669.76
Share Capital
22.61
22.61
22.61
22.61
21.01
21.01
21.01
21.01
21.01
20.93
Total Reserves
1,786.71
1,642.98
1,460.52
1,303.87
1,147.17
1,016.32
907.67
809.00
739.74
648.84
Non-Current Liabilities
468.76
391.31
388.31
305.26
235.00
296.89
378.93
363.67
385.90
325.09
Secured Loans
331.46
318.33
330.17
258.19
195.90
264.65
339.26
326.80
352.02
296.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,028.34
1,093.00
980.01
901.17
940.55
924.89
870.65
832.19
707.75
525.17
Trade Payables
443.55
474.96
437.02
345.68
322.72
314.30
288.77
266.38
232.39
173.84
Other Current Liabilities
112.57
144.25
134.36
131.51
171.62
174.82
173.60
189.96
129.36
80.46
Short Term Borrowings
430.94
423.13
354.89
372.81
405.18
388.80
366.56
329.44
301.99
224.24
Short Term Provisions
41.28
50.66
53.74
51.17
41.03
46.97
41.72
46.40
44.01
46.63
Total Liabilities
3,364.34
3,199.76
2,891.95
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33
1,561.38
Net Block
1,349.43
1,279.07
1,199.71
1,100.43
1,146.86
1,153.51
1,144.78
1,009.58
918.70
743.76
Gross Block
2,520.95
2,295.05
2,069.89
1,833.80
1,763.82
1,732.99
1,635.08
1,414.60
1,259.47
1,008.27
Accumulated Depreciation
1,171.52
1,015.98
870.18
733.37
616.96
579.47
490.30
405.02
340.77
264.51
Non Current Assets
1,459.36
1,404.75
1,315.76
1,204.15
1,232.62
1,211.36
1,205.06
1,171.19
1,066.13
873.35
Capital Work in Progress
80.53
98.30
94.06
86.92
70.71
43.09
45.25
147.50
134.86
119.15
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
29.39
27.38
21.99
16.79
15.05
14.75
15.03
14.11
12.57
10.44
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,904.98
1,795.01
1,576.18
1,367.19
1,184.71
1,119.45
1,040.27
909.50
841.29
685.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
757.66
737.27
640.88
547.30
483.47
479.32
422.31
361.67
308.22
258.86
Sundry Debtors
820.68
784.24
670.31
578.18
491.67
464.72
429.21
362.86
320.83
250.30
Cash & Bank
82.50
66.64
74.01
65.62
70.23
69.14
69.62
53.59
66.41
53.73
Other Current Assets
244.15
10.46
11.62
10.96
139.35
106.27
119.13
131.38
145.83
123.03
Short Term Loans & Adv.
230.86
196.40
179.36
165.13
129.93
96.53
102.21
118.74
135.08
113.81
Net Current Assets
876.64
702.01
596.18
466.02
244.16
194.56
169.62
77.31
133.55
160.76
Total Assets
3,364.34
3,199.76
2,891.94
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33
1,561.37
|