Shareholder's Funds
2,072.68
1,902.85
1,815.08
1,669.17
1,483.14
1,326.48
1,168.19
1,037.34
928.68
830.01
Share Capital
22.61
22.61
22.61
22.61
22.61
22.61
21.01
21.01
21.01
21.01
Total Reserves
2,045.42
1,875.09
1,786.71
1,642.98
1,460.52
1,303.87
1,147.17
1,016.32
907.67
809.00
Non-Current Liabilities
423.39
397.54
468.76
391.31
388.31
305.26
235.00
296.89
378.93
363.67
Secured Loans
252.67
261.60
331.46
318.33
330.17
258.19
195.90
264.65
339.26
326.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,054.87
955.79
1,028.34
1,093.00
980.01
901.17
940.55
924.89
870.65
832.19
Trade Payables
384.93
324.43
443.55
474.96
437.02
345.68
322.72
314.30
288.77
266.38
Other Current Liabilities
176.53
174.96
112.57
144.25
134.36
131.51
171.62
174.82
173.60
189.96
Short Term Borrowings
443.34
415.73
430.94
423.13
354.89
372.81
405.18
388.80
366.56
329.44
Short Term Provisions
50.08
40.68
41.28
50.66
53.74
51.17
41.03
46.97
41.72
46.40
Total Liabilities
3,604.35
3,304.48
3,364.34
3,199.76
2,891.95
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
Net Block
1,313.62
1,281.06
1,349.43
1,279.07
1,199.71
1,100.43
1,146.86
1,153.51
1,144.78
1,009.58
Gross Block
2,780.76
2,591.05
2,520.95
2,295.05
2,069.89
1,833.80
1,763.82
1,732.99
1,635.08
1,414.60
Accumulated Depreciation
1,467.14
1,309.99
1,171.52
1,015.98
870.18
733.37
616.96
579.47
490.30
405.02
Non Current Assets
1,419.50
1,350.19
1,459.36
1,404.75
1,315.76
1,204.15
1,232.62
1,211.36
1,205.06
1,171.19
Capital Work in Progress
70.23
40.25
80.53
98.30
94.06
86.92
70.71
43.09
45.25
147.50
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
35.65
28.88
29.39
27.38
21.99
16.79
15.05
14.75
15.03
14.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,131.17
1,894.20
1,904.98
1,795.01
1,576.18
1,367.19
1,184.71
1,119.45
1,040.27
909.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
907.69
759.85
757.66
737.27
640.88
547.30
483.47
479.32
422.31
361.67
Sundry Debtors
866.87
798.28
820.68
784.24
670.31
578.18
491.67
464.72
429.21
362.86
Cash & Bank
94.13
86.99
82.50
66.64
74.01
65.62
70.23
69.14
69.62
53.59
Other Current Assets
262.48
12.91
13.29
10.46
190.98
176.09
139.35
106.27
119.13
131.38
Short Term Loans & Adv.
247.98
236.17
230.86
196.40
179.36
165.13
129.93
96.53
102.21
118.74
Net Current Assets
1,076.30
938.41
876.64
702.01
596.18
466.02
244.16
194.56
169.62
77.31
Total Assets
3,550.67
3,244.39
3,364.34
3,199.76
2,891.94
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
|