Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Timex Group India Ltd.

Watches & Accessories

Rating :

82/99

BSE: 500414 | NSE: TIMEXWATCH

Watchlist

NSE BSE

357.15

12-Dec-2025

Open
High
Low
Previous Close

354.9
359
345
353.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

113792
40327770
359
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,605.43
63.55
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,631.06
N/A
29.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.99
30.73
11.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
4.63

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-12.26

P:E (Median)

8 Years
5 Years
3 Years

55.40
55.04
57.33

P:BV (Average)

8 Years
5 Years
3 Years

20.76
22.53
22.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

36.83
37.95
46.84

Earnings Forecasts:

(Updated: 06-12-2025)

Description 2024 2025 2026 2027
Adj EPS 3.11
P/E Ratio 114.84
Revenue 538.1
EBITDA 47.96
Net Income 31.42
ROA 13.86
P/B Ratio 42.93
ROE 38.02
FCFF -4.81
FCFF Yield -0.15
Net Debt 41.72
BVPS 8.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 243.67 174.08 39.98% 168.94 108.67 55.46% 135.41 92.06 47.09% 119.94 94.20 27.32%
Expenses 201.13 148.95 35.03% 147.30 104.43 41.05% 121.03 82.37 46.93% 115.73 94.91 21.94%
EBITDA 42.54 25.13 69.28% 21.64 4.24 410.38% 14.38 9.69 48.40% 4.21 -0.71 -
EBIDTM 17.46% 14.44% 12.81% 3.90% 10.62% 10.53% 3.51% -0.75%
Other Income 0.37 0.09 311.11% 0.31 0.52 -40.38% 0.70 1.48 -52.70% 0.41 0.35 17.14%
Interest 1.35 0.53 154.72% 1.27 0.66 92.42% 1.25 0.88 42.05% 1.17 0.75 56.00%
Depreciation 0.87 0.84 3.57% 0.81 0.85 -4.71% 0.79 0.91 -13.19% 0.82 0.88 -6.82%
PBT 40.69 23.85 70.61% 19.87 3.25 511.38% 13.04 9.38 39.02% 2.63 -1.99 -
Tax 10.46 6.04 73.18% 5.20 0.82 534.15% 3.80 2.30 65.22% 0.69 -0.50 -
PAT 30.23 17.81 69.74% 14.67 2.43 503.70% 9.24 7.08 30.51% 1.94 -1.49 -
PATM 12.41% 10.23% 8.68% 2.24% 6.82% 7.69% 1.62% -1.58%
EPS 2.99 1.76 69.89% 1.45 0.24 504.17% 0.91 0.70 30.00% 0.19 -0.15 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 667.96 538.10 418.91 383.45 264.46 140.90 251.90 241.63 207.30 200.11 173.34 Net Sales Growth 42.42% 28.45% 9.25% 44.99% 87.69% -44.07% 4.25% 16.56% 3.59% 15.44% Cost Of Goods Sold 379.28 309.89 243.66 217.55 148.05 78.12 139.96 125.74 110.39 112.09 93.21 Gross Profit 288.68 228.21 175.25 165.90 116.41 62.78 111.94 115.89 96.91 88.02 80.13 GP Margin 43.22% 42.41% 41.83% 43.27% 44.02% 44.56% 44.44% 47.96% 46.75% 43.99% 46.23% Total Expenditure 585.19 490.06 386.45 345.14 256.36 144.45 248.27 230.32 196.69 198.57 176.20 Power & Fuel Cost - 1.10 0.87 0.78 0.69 0.51 0.67 0.63 0.60 0.61 0.53 % Of Sales - 0.20% 0.21% 0.20% 0.26% 0.36% 0.27% 0.26% 0.29% 0.30% 0.31% Employee Cost - 54.76 43.24 46.39 37.69 26.45 31.48 29.19 25.63 23.70 22.45 % Of Sales - 10.18% 10.32% 12.10% 14.25% 18.77% 12.50% 12.08% 12.36% 11.84% 12.95% Manufacturing Exp. - 24.13 2.46 2.89 1.99 1.32 2.12 1.84 1.34 1.66 1.23 % Of Sales - 4.48% 0.59% 0.75% 0.75% 0.94% 0.84% 0.76% 0.65% 0.83% 0.71% General & Admin Exp. - 42.61 37.88 34.20 28.20 20.58 30.88 26.09 22.79 22.50 22.79 % Of Sales - 7.92% 9.04% 8.92% 10.66% 14.61% 12.26% 10.80% 10.99% 11.24% 13.15% Selling & Distn. Exp. - 55.25 53.70 39.49 35.75 15.42 38.88 40.06 31.27 33.58 25.43 % Of Sales - 10.27% 12.82% 10.30% 13.52% 10.94% 15.43% 16.58% 15.08% 16.78% 14.67% Miscellaneous Exp. - 2.32 4.64 3.84 3.99 2.05 4.28 6.77 4.67 4.43 25.43 % Of Sales - 0.43% 1.11% 1.00% 1.51% 1.45% 1.70% 2.80% 2.25% 2.21% 6.09% EBITDA 82.77 48.04 32.46 38.31 8.10 -3.55 3.63 11.31 10.61 1.54 -2.86 EBITDA Margin 12.39% 8.93% 7.75% 9.99% 3.06% -2.52% 1.44% 4.68% 5.12% 0.77% -1.65% Other Income 1.79 1.72 2.77 0.33 1.08 1.21 0.39 0.27 0.75 0.14 0.04 Interest 5.04 3.69 3.89 5.37 2.39 2.23 2.85 1.63 2.17 2.88 3.67 Depreciation 3.29 3.30 3.58 3.60 3.57 3.54 2.97 1.60 1.67 2.07 2.78 PBT 76.23 42.77 27.76 29.67 3.22 -8.11 -1.80 8.35 7.52 -3.27 -9.27 Tax 20.15 11.35 6.92 -16.85 0.00 -0.10 0.00 0.89 0.00 0.00 0.00 Tax Rate 26.43% 26.54% 24.93% -56.79% 0.00% 1.23% 0.00% 10.66% 0.00% 0.00% 0.00% PAT 56.08 31.42 20.84 46.52 3.22 -8.01 -1.80 7.46 7.52 -3.27 -9.27 PAT before Minority Interest 56.08 31.42 20.84 46.52 3.22 -8.01 -1.80 7.46 7.52 -3.27 -9.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.40% 5.84% 4.97% 12.13% 1.22% -5.68% -0.71% 3.09% 3.63% -1.63% -5.35% PAT Growth 117.11% 50.77% -55.20% 1,344.72% - - - -0.80% - - EPS 5.55 3.11 2.06 4.61 0.32 -0.79 -0.18 0.74 0.74 -0.32 -0.92

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 84.00 81.29 60.52 15.57 12.55 20.68 22.48 15.28 7.98 -23.43 Share Capital 68.89 84.59 84.59 86.20 86.20 86.20 86.20 86.20 86.20 51.20 Total Reserves 15.11 -3.30 -24.07 -70.63 -73.65 -65.52 -63.72 -70.92 -78.22 -74.63 Non-Current Liabilities 40.31 15.63 8.71 18.71 18.63 19.15 6.53 5.62 5.25 10.21 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 29.30 1.82 1.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 12.25 15.87 14.28 8.63 7.57 7.18 6.41 5.44 5.25 10.05 Current Liabilities 119.60 94.32 108.25 96.12 74.52 102.92 92.85 100.25 83.53 148.65 Trade Payables 73.13 69.11 66.02 56.07 57.61 65.83 53.13 66.54 51.03 83.69 Other Current Liabilities 31.20 16.97 13.79 12.51 11.36 14.14 10.08 3.73 6.17 24.37 Short Term Borrowings 4.56 0.00 22.97 23.76 2.91 20.42 26.87 28.29 25.14 34.44 Short Term Provisions 10.71 8.24 5.47 3.78 2.64 2.53 2.77 1.69 1.19 6.15 Total Liabilities 243.91 191.24 177.48 130.40 105.70 142.75 121.86 121.15 96.76 135.43 Net Block 12.16 14.89 16.56 17.29 19.61 22.57 8.37 7.30 8.44 11.82 Gross Block 24.68 24.39 24.80 24.66 27.96 27.45 12.44 10.62 10.25 26.61 Accumulated Depreciation 12.52 9.50 8.24 7.37 8.35 4.88 4.07 3.32 1.81 14.79 Non Current Assets 14.57 16.82 18.30 18.26 20.57 24.11 12.67 11.05 12.74 22.17 Capital Work in Progress 0.06 0.00 0.16 0.00 0.00 0.00 0.00 0.05 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.35 1.90 1.58 0.97 0.96 1.33 2.61 2.18 2.56 9.28 Other Non Current Assets 0.00 0.03 0.00 0.00 0.00 0.21 1.69 1.52 1.74 1.07 Current Assets 229.34 174.42 159.18 112.14 85.13 118.64 109.19 110.10 84.02 113.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 151.31 106.25 95.88 53.57 33.27 42.56 45.48 45.06 36.76 34.10 Sundry Debtors 54.67 51.14 52.37 48.60 38.00 62.70 53.50 59.09 41.26 71.30 Cash & Bank 0.02 3.93 1.30 0.36 1.33 0.19 2.18 3.24 4.09 4.19 Other Current Assets 23.34 2.30 1.07 0.75 12.53 13.19 8.03 2.71 1.91 3.67 Short Term Loans & Adv. 20.82 10.80 8.56 8.86 2.92 1.67 0.63 0.88 1.19 3.28 Net Current Assets 109.74 80.10 50.93 16.02 10.61 15.72 16.34 9.85 0.49 -35.39 Total Assets 243.91 191.24 177.48 130.40 105.70 142.75 121.86 121.15 96.76 135.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.15 32.48 9.83 -17.66 22.44 9.50 6.41 -0.75 -23.02 -1.42 PBT 42.77 27.76 29.67 3.22 -8.11 -1.80 8.35 7.52 -3.27 -9.27 Adjustment 5.43 5.82 9.13 4.78 3.69 8.75 4.47 3.43 4.55 10.13 Changes in Working Capital -43.54 -0.74 -28.65 -25.56 26.37 2.63 -6.41 -11.67 -24.28 -2.25 Cash after chg. in Working capital 4.66 32.84 10.15 -17.56 21.95 9.58 6.41 -0.72 -23.00 -1.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.81 -0.36 -0.32 -0.10 0.49 -0.08 0.00 -0.03 -0.02 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.37 -1.42 -1.34 -1.03 -0.17 -1.48 -4.45 -0.34 -0.80 -2.07 Net Fixed Assets -0.35 0.57 -0.30 3.30 -0.51 -15.01 -1.77 -0.42 16.36 7.43 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.02 -1.99 -1.04 -4.33 0.34 13.53 -2.68 0.08 -17.16 -9.50 Cash from Financing Activity -0.39 -28.43 -7.55 17.72 -21.13 -10.01 -3.02 0.24 23.71 3.21 Net Cash Inflow / Outflow -3.91 2.63 0.94 -0.97 1.14 -1.99 -1.06 -0.85 -0.11 -0.28 Opening Cash & Equivalents 3.91 1.28 0.34 1.31 0.17 2.16 3.22 4.07 4.18 4.46 Closing Cash & Equivalent 0.00 3.91 1.28 0.34 1.31 0.17 2.16 3.22 4.07 4.18

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.50 0.67 -1.38 -5.99 -6.29 -5.49 -5.31 -6.02 -6.74 -6.39 ROA 14.44% 11.30% 30.22% 2.73% -6.45% -1.36% 6.14% 6.90% -2.82% -7.10% ROE 196.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 46.24% 37.62% 56.29% 20.48% -20.79% 2.32% 21.48% 25.27% -1.77% -45.64% Fixed Asset Turnover 25.27 19.55 17.56 11.25 5.09 14.47 23.61 20.07 10.88 5.78 Receivable days 31.15 39.28 42.43 53.40 130.43 73.50 75.48 87.46 102.47 145.81 Inventory Days 75.81 76.70 62.80 53.54 98.22 55.69 60.70 71.31 64.50 61.80 Payable days 83.77 101.21 102.42 140.13 288.37 155.12 113.41 119.47 145.26 186.73 Cash Conversion Cycle 23.19 14.77 2.82 -33.19 -59.72 -25.93 22.77 39.30 21.71 20.88 Total Debt/Equity 0.40 0.02 0.41 1.53 0.23 0.99 1.20 1.85 3.15 -1.47 Interest Cover 12.59 8.14 6.53 2.35 -2.64 0.37 6.12 4.47 -0.14 -1.53

Top Investors:

chetan jayantilal shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback