Nifty

:

24636.00

Sensex

:

78954.76

11.35 (0.05%)
373.76 (0.48%)

Login

Nifty
Sensex

:
:

24636.00
78954.76

11.35 (0.05%)
373.76 (0.48%)

Timken India Ltd.

Bearings

Rating :

63/99

BSE: 522113 | NSE: TIMKEN

Watchlist

NSE BSE

3343.10

06-Aug-2026

Open
High
Low
Previous Close

3310
3390.4
3285.5
3309.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

66427
222641549.2
3925
2800.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25,145.25
60.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24,869.81
0.07%
8.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.47
9.19
5.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.50
3.68
1.34

PAT CAGR (%)

10 Years
5 Years
3 Years

15.15
4.02
0.52

P:E (Median)

8 Years
5 Years
3 Years

56.23
60.45
60.29

P:BV (Average)

8 Years
5 Years
3 Years

10.16
10.21
9.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

32.53
38.30
39.14

Earnings Forecasts:

(Updated: 01-08-2026)

Description 2026 2027 2028 2029
Adj EPS 64 -15 24.71 53.64
P/E Ratio 52.24 -222.87 135.29 62.32
Revenue 52.33 41.88 35.59 3422.49
EBITDA 3954.59 4541.46 5290.4 608.07
Net Income 747.77 911.41 1056.65 403.56
ROA 500.82 627.75 736.23 10.5
P/B Ratio -7.98 -3.63 - 7.93
ROE 7.58 6.49 5.54 13.33
FCFF 15.47 16.75 16.93 216.39
FCFF Yield 200 345.3 487.25 0.83
Net Debt 0.77 1.33 1.87 -724.23
BVPS -419.13 -920.57 - 421.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 929.09 808.82 14.87% 1,073.13 939.79 14.19% 764.38 671.43 13.84% 772.99 752.89 2.67%
Expenses 756.84 666.48 13.56% 837.90 730.06 14.77% 668.56 564.92 18.35% 634.57 619.53 2.43%
EBITDA 172.24 142.34 21.01% 235.24 209.74 12.16% 95.82 106.51 -10.04% 138.41 133.35 3.79%
EBIDTM 18.54% 17.60% 21.92% 22.32% 12.54% 15.86% 17.91% 17.71%
Other Income 10.20 10.04 1.59% 2.64 13.86 -80.95% 5.70 13.37 -57.37% 9.63 12.14 -20.68%
Interest 0.76 1.14 -33.33% 0.96 1.19 -19.33% 0.78 1.06 -26.42% 0.80 0.94 -14.89%
Depreciation 31.33 20.80 50.62% 29.53 20.87 41.49% 28.80 21.10 36.49% 26.59 20.90 27.22%
PBT 150.34 130.43 15.26% 207.38 201.53 2.90% 71.94 97.72 -26.38% 120.65 123.65 -2.43%
Tax 35.21 26.21 34.34% 52.58 14.70 257.69% 22.09 23.41 -5.64% 31.18 33.70 -7.48%
PAT 115.13 104.22 10.47% 154.79 186.83 -17.15% 49.85 74.31 -32.92% 89.47 89.95 -0.53%
PATM 12.39% 12.89% 14.42% 19.88% 6.52% 11.07% 11.57% 11.95%
EPS 15.31 13.86 10.46% 20.58 24.84 -17.15% 6.63 9.88 -32.89% 11.90 11.96 -0.50%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 943.32 822.18 14.73% 1,089.83 951.46 14.54% 779.67 683.35 14.10% 0.00 0.00 0
Expenses 765.70 675.26 13.39% 848.05 737.30 15.02% 678.90 572.60 18.56% 0.00 0.00 0
EBITDA 177.62 146.92 20.90% 241.78 214.15 12.90% 100.77 110.75 -9.01% 0.00 0.00 0
EBIDTM 18.83% 17.87% 22.18% 22.51% 12.93% 16.21% 0.00% 0.00%
Other Income 10.73 11.21 -4.28% 0.82 14.22 -94.23% 7.15 14.50 -50.69% 0.00 0.00 0
Interest 0.76 1.16 -34.48% 0.96 1.21 -20.66% 0.80 1.08 -25.93% 0.00 0.00 0
Depreciation 31.35 20.89 50.07% 29.60 20.95 41.29% 28.89 21.18 36.40% 0.00 0.00 0
PBT 156.25 136.09 14.81% 212.03 206.22 2.82% 78.24 102.98 -24.02% 0.00 0.00 0
Tax 36.59 27.66 32.28% 53.72 15.91 237.65% 23.69 24.77 -4.36% 0.00 0.00 0
PAT 119.66 108.42 10.37% 158.31 190.31 -16.81% 54.56 78.21 -30.24% 0.00 0.00 0
PATM 12.68% 13.19% 14.53% 20.00% 7.00% 11.44% 0.00% 0.00%
EPS 15.91 14.41 10.41% 21.05 25.30 -16.80% 7.25 10.40 -30.29% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,539.59 3,419.32 3,147.81 2,909.54 2,806.61 2,203.24 1,410.52 1,616.87 1,664.08 1,233.47 1,056.17 Net Sales Growth 11.56% 8.63% 8.19% 3.67% 27.39% 56.20% -12.76% -2.84% 34.91% 16.79% Cost Of Goods Sold 2,160.87 2,096.45 1,900.39 1,716.62 1,659.78 1,194.05 785.82 859.47 928.62 728.29 623.96 Gross Profit 1,378.72 1,322.87 1,247.42 1,192.92 1,146.83 1,009.19 624.71 757.39 735.46 505.19 432.22 GP Margin 38.95% 38.69% 39.63% 41.00% 40.86% 45.80% 44.29% 46.84% 44.20% 40.96% 40.92% Total Expenditure 2,897.87 2,807.51 2,556.20 2,337.14 2,246.25 1,692.57 1,158.74 1,254.30 1,375.44 1,070.21 898.19 Power & Fuel Cost - 48.68 42.84 44.57 41.08 36.90 29.03 30.18 34.68 27.01 18.52 % Of Sales - 1.42% 1.36% 1.53% 1.46% 1.67% 2.06% 1.87% 2.08% 2.19% 1.75% Employee Cost - 182.49 170.02 163.95 159.09 140.56 119.33 123.79 122.69 90.50 73.72 % Of Sales - 5.34% 5.40% 5.63% 5.67% 6.38% 8.46% 7.66% 7.37% 7.34% 6.98% Manufacturing Exp. - 283.35 272.67 248.42 243.49 210.12 131.05 131.67 151.85 122.82 90.20 % Of Sales - 8.29% 8.66% 8.54% 8.68% 9.54% 9.29% 8.14% 9.13% 9.96% 8.54% General & Admin Exp. - 102.06 90.20 85.67 74.65 58.71 52.48 64.91 80.83 59.11 63.15 % Of Sales - 2.98% 2.87% 2.94% 2.66% 2.66% 3.72% 4.01% 4.86% 4.79% 5.98% Selling & Distn. Exp. - 77.19 69.44 68.50 61.27 46.13 32.86 34.68 47.27 35.21 24.06 % Of Sales - 2.26% 2.21% 2.35% 2.18% 2.09% 2.33% 2.14% 2.84% 2.85% 2.28% Miscellaneous Exp. - 17.30 10.64 9.39 6.90 6.11 8.18 9.60 9.51 7.27 24.06 % Of Sales - 0.51% 0.34% 0.32% 0.25% 0.28% 0.58% 0.59% 0.57% 0.59% 0.43% EBITDA 641.71 611.81 591.61 572.40 560.36 510.67 251.78 362.57 288.64 163.26 157.98 EBITDA Margin 18.13% 17.89% 18.79% 19.67% 19.97% 23.18% 17.85% 22.42% 17.35% 13.24% 14.96% Other Income 28.17 28.00 50.18 40.77 53.17 14.29 19.60 23.40 16.27 20.84 9.92 Interest 3.30 3.68 4.29 3.79 2.81 2.45 1.44 2.75 1.76 1.22 0.84 Depreciation 116.25 105.73 84.77 85.17 87.20 84.34 74.88 76.86 79.33 43.14 28.89 PBT 550.31 530.39 552.73 524.21 523.52 438.18 195.06 306.36 223.82 139.75 138.18 Tax 141.06 132.06 105.34 132.07 132.78 111.08 51.88 60.26 75.18 47.76 40.98 Tax Rate 25.63% 24.90% 19.06% 25.19% 25.36% 25.35% 26.60% 19.67% 33.59% 34.18% 29.66% PAT 409.24 398.33 447.39 392.14 390.75 327.11 143.18 246.10 148.64 91.99 97.20 PAT before Minority Interest 409.24 398.33 447.39 392.14 390.75 327.11 143.18 246.10 148.64 91.99 97.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.56% 11.65% 14.21% 13.48% 13.92% 14.85% 10.15% 15.22% 8.93% 7.46% 9.20% PAT Growth -10.12% -10.97% 14.09% 0.36% 19.46% 128.46% -41.82% 65.57% 61.58% -5.36% EPS 54.42 52.97 59.49 52.15 51.96 43.50 19.04 32.73 19.77 12.23 12.93

Description TTM Mar 26 Mar 25
Net Sales - 3,478.03 3,197.20 Net Sales Growth - 8.78% Cost Of Goods Sold - 2,127.15 1,924.38 Gross Profit - 1,350.88 1,272.81 GP Margin - 38.84% 39.81% Total Expenditure - 2,845.68 2,585.99 Power & Fuel Cost - 48.72 42.88 % Of Sales - 1.40% 1.34% Employee Cost - 186.50 173.63 % Of Sales - 5.36% 5.43% Manufacturing Exp. - 283.36 272.70 % Of Sales - 8.15% 8.53% General & Admin Exp. - 104.09 91.70 % Of Sales - 2.99% 2.87% Selling & Distn. Exp. - 77.19 69.44 % Of Sales - 2.22% 2.17% Miscellaneous Exp. - 18.68 11.25 % Of Sales - 0.54% 0.35% EBITDA - 632.35 611.21 EBITDA Margin - 18.18% 19.12% Other Income - 30.06 50.96 Interest - 3.74 4.38 Depreciation - 106.05 85.11 PBT - 552.63 572.68 Tax - 137.75 110.49 Tax Rate - 24.93% 19.29% PAT - 414.89 462.19 PAT before Minority Interest - 414.89 462.19 Minority Interest - 0.00 0.00 PAT Margin - 11.93% 14.46% PAT Growth - -10.23% EPS - 55.17 61.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,973.50 2,844.86 2,417.26 2,037.17 1,656.94 1,343.51 1,576.67 1,340.74 702.33 617.87 Share Capital 75.22 75.22 75.22 75.22 75.22 75.22 75.21 75.21 67.99 67.99 Total Reserves 2,898.28 2,769.65 2,342.05 1,961.95 1,581.72 1,268.29 1,501.46 1,265.54 634.34 549.88 Non-Current Liabilities 88.75 68.77 97.12 92.04 101.08 107.71 115.15 393.99 308.69 18.51 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 10.62 10.09 47.98 50.25 52.45 50.38 50.23 318.90 284.05 3.44 Current Liabilities 1,330.66 1,101.21 931.73 766.86 848.03 736.35 563.59 497.02 374.96 237.63 Trade Payables 603.50 397.01 385.73 344.42 328.54 335.45 215.69 233.50 196.57 156.79 Other Current Liabilities 61.60 76.29 38.26 24.16 32.99 28.06 20.36 13.70 17.57 41.84 Short Term Borrowings 0.00 0.00 6.04 29.44 29.78 32.69 19.96 23.08 15.94 8.40 Short Term Provisions 665.56 627.91 501.70 368.84 456.72 340.15 307.59 226.75 144.89 30.59 Total Liabilities 4,392.91 4,014.84 3,446.11 2,896.07 2,606.05 2,187.57 2,255.41 2,231.75 1,385.98 874.01 Net Block 1,436.32 799.02 843.06 833.25 849.88 807.82 747.99 794.60 251.10 230.62 Gross Block 2,166.25 1,426.60 1,392.78 1,305.98 1,241.59 1,117.33 985.62 966.26 341.98 281.97 Accumulated Depreciation 729.93 627.59 549.72 472.73 391.70 309.50 237.62 171.67 90.89 51.35 Non Current Assets 1,759.86 1,472.78 1,138.83 944.85 933.82 943.49 936.34 1,168.90 604.32 324.60 Capital Work in Progress 100.72 591.66 104.13 53.45 49.54 97.47 156.52 63.51 53.83 58.13 Non Current Investment 129.54 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Long Term Loans & Adv. 81.56 70.01 181.44 47.70 23.62 26.47 31.74 310.45 298.85 35.14 Other Non Current Assets 2.31 2.45 0.33 0.36 0.47 1.20 0.06 0.32 0.51 0.68 Current Assets 2,633.05 2,542.07 2,307.28 1,951.22 1,672.23 1,244.07 1,319.08 1,062.86 781.67 549.40 Current Investments 50.72 117.10 160.49 235.89 98.96 0.00 13.17 175.72 55.17 90.55 Inventories 778.34 644.66 666.69 569.49 558.49 368.71 291.42 317.08 245.45 188.03 Sundry Debtors 797.72 699.82 651.95 575.74 538.75 371.33 291.46 301.89 223.18 192.07 Cash & Bank 224.44 397.48 331.36 161.71 18.19 174.21 416.72 24.00 26.77 18.34 Other Current Assets 781.84 6.17 5.77 6.42 457.84 329.82 306.31 244.17 231.09 60.41 Short Term Loans & Adv. 771.05 676.83 491.03 401.97 445.35 321.31 291.62 224.24 211.28 37.54 Net Current Assets 1,302.39 1,440.86 1,375.55 1,184.36 824.20 507.73 755.49 565.84 406.71 311.78 Total Assets 4,392.91 4,014.85 3,446.11 2,896.07 2,606.05 2,187.56 2,255.42 2,231.76 1,385.99 874.00

Description Mar 26 Mar 25
Shareholder's Funds 2,914.57 2,898.17 Share Capital 75.22 75.22 Total Reserves 2,839.36 2,822.95 Non-Current Liabilities 88.21 68.96 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 11.00 10.43 Current Liabilities 1,338.11 1,113.35 Trade Payables 610.45 403.51 Other Current Liabilities 62.05 76.65 Short Term Borrowings 0.00 0.00 Short Term Provisions 665.62 633.18 Total Liabilities 4,340.89 4,080.48 Net Block 1,436.72 800.37 Gross Block 2,166.75 1,428.31 Accumulated Depreciation 730.03 627.93 Non Current Assets 1,633.22 1,475.53 Capital Work in Progress 100.72 591.66 Non Current Investment 0.73 0.03 Long Term Loans & Adv. 83.32 71.40 Other Non Current Assets 2.31 2.45 Current Assets 2,707.68 2,604.95 Current Investments 50.72 117.10 Inventories 788.26 652.52 Sundry Debtors 811.26 708.79 Cash & Bank 275.44 438.80 Other Current Assets 781.99 6.21 Short Term Loans & Adv. 771.18 681.53 Net Current Assets 1,369.56 1,491.60 Total Assets 4,340.90 4,080.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 437.43 387.30 339.92 341.16 32.89 188.71 348.17 248.78 38.99 164.07 PBT 530.39 552.73 524.21 523.52 438.18 195.06 306.36 223.82 139.75 138.18 Adjustment 90.28 47.58 51.80 67.45 76.85 63.23 61.83 74.67 28.99 23.43 Changes in Working Capital -47.54 -72.09 -105.47 -95.96 -368.09 -24.53 63.77 25.68 -91.91 42.08 Cash after chg. in Working capital 573.13 528.22 470.55 495.01 146.94 233.77 431.96 324.17 76.83 203.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -135.71 -140.92 -130.63 -153.86 -114.05 -45.06 -83.79 -75.39 -37.84 -39.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -404.28 -337.56 -228.05 -47.16 -76.10 -68.74 -101.88 -109.74 -63.84 -125.09 Net Fixed Assets -248.71 -521.35 -137.48 -68.30 -76.33 -72.66 -112.37 -633.96 -55.71 -159.41 Net Investments -63.13 43.39 75.40 -136.93 -98.96 13.17 162.55 -120.55 35.38 -52.20 Others -92.44 140.40 -165.97 158.07 99.19 -9.25 -152.06 644.77 -43.51 86.52 Cash from Financing Activity -278.64 -27.33 -17.37 -15.29 -14.71 -378.75 -13.49 -23.30 -1.90 -4.71 Net Cash Inflow / Outflow -245.50 22.41 94.49 278.70 -57.91 -258.78 232.80 115.74 -26.75 34.27 Opening Cash & Equivalents 511.45 488.70 394.29 113.75 170.40 427.82 197.63 78.17 105.21 71.39 Closing Cash & Equivalent 268.19 511.45 488.70 394.29 113.75 170.40 427.82 197.63 78.17 105.21

Description Mar 26 Mar 25
Cash From Operating Activity 445.59 398.68 PBT 552.63 572.68 Adjustment 89.19 47.49 Changes in Working Capital -53.20 -76.39 Cash after chg. in Working capital 588.62 543.78 Interest Paid 0.00 0.00 Tax Paid -143.03 -145.10 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -402.43 -336.81 Net Fixed Assets -248.71 Net Investments -63.13 Others -90.59 Cash from Financing Activity -278.97 -27.69 Net Cash Inflow / Outflow -235.82 34.17 Opening Cash & Equivalents 552.77 518.26 Closing Cash & Equivalent 319.19 552.77

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 395.31 378.21 321.36 270.83 220.28 178.61 209.64 178.27 103.30 90.88 ROA 9.48% 11.99% 12.37% 14.20% 13.65% 6.45% 10.97% 8.22% 8.14% 10.24% ROE 13.69% 17.00% 17.61% 21.16% 21.80% 9.81% 16.87% 14.55% 13.94% 16.93% ROCE 18.36% 21.15% 23.52% 28.05% 28.77% 13.22% 20.88% 21.67% 20.97% 23.96% Fixed Asset Turnover 1.94 2.28 2.16 2.20 1.86 1.33 1.66 2.54 4.01 5.06 Receivable days 78.50 76.75 77.01 72.47 75.38 85.76 66.97 57.57 60.54 62.89 Inventory Days 74.59 74.46 77.54 73.35 76.80 85.41 68.68 61.68 63.20 61.09 Payable days 87.10 75.17 77.62 73.99 101.48 128.00 66.37 54.49 59.40 58.09 Cash Conversion Cycle 66.00 76.04 76.92 71.82 50.70 43.17 69.29 64.76 64.34 65.89 Total Debt/Equity 0.00 0.00 0.00 0.01 0.02 0.02 0.01 0.02 0.02 0.01 Interest Cover 145.01 129.87 139.35 187.11 180.07 136.37 112.36 128.24 115.92 166.09

Description Mar 26 Mar 25
Book Value (Rs.) 387.48 385.30 ROA 9.85% 11.33% ROE 14.28% 15.95% ROCE 19.14% 19.91% Fixed Asset Turnover 1.97 2.29 Receivable days 78.36 79.27 Inventory Days 74.27 72.98 Payable days 86.99 76.53 Cash Conversion Cycle 65.64 75.71 Total Debt/Equity 0.00 0.00 Interest Cover 148.92 131.90

Top Investors:

hdfc mutual fund - hdfc mid-cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

sbi large & midcap fund

invesco india business cycle fund

mirae asset large cap fund

investor education and protection fund authority ministry of corporate affairs

hdfc life insurance company limited

franklin india mid cap fund

Annual Reports:

News Update:

Timken India secures four BIS licenses for two product categories across two plants
14th Jul 2026, 10:17 AM

BIS-certified bearings reduce technical qualification barriers for OEMs, infrastructure projects and regulated sectors
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback