PBT
-15.92
-44.93
0.49
32.05
9.50
0.00
Adjustment
1.86
1.89
0.65
2.31
-0.35
0.00
Changes in Working Capital
8.88
-141.67
28.39
-50.05
1.27
0.00
Cash after chg. in Working capital
-5.18
-184.71
29.52
-15.68
10.42
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.54
5.71
-6.70
-11.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00