Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Chemicals

Rating :
37/99

BSE: 500412 | NSE: TIRUMALCHM

154.09
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  157.2
  •  162.84
  •  153.3
  •  156.41
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  618132
  •  97725010.17
  •  328.8
  •  143.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,858.92
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,689.89
  • N/A
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.13%
  • 6.34%
  • 37.93%
  • FII
  • DII
  • Others
  • 1.46%
  • 9.06%
  • 8.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.37
  • -2.78
  • -5.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 62.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.56
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 2.13
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.59
  • -6.28
  • -14.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
546.67
450.05
21.47%
424.25
523.06
-18.89%
415.85
446.65
-6.90%
445.37
525.14
-15.19%
Expenses
514.10
476.79
7.83%
418.08
508.23
-17.74%
430.94
466.87
-7.70%
449.02
501.64
-10.49%
EBITDA
32.57
-26.74
-
6.17
14.83
-58.40%
-15.09
-20.22
-
-3.65
23.50
-
EBIDTM
5.96%
-5.94%
1.45%
2.84%
-3.63%
-4.53%
-0.82%
4.47%
Other Income
3.29
2.20
49.55%
8.30
7.78
6.68%
3.97
0.20
1,885.00%
8.39
9.32
-9.98%
Interest
51.97
18.19
185.71%
23.60
15.27
54.55%
21.49
14.35
49.76%
25.72
10.27
150.44%
Depreciation
22.99
21.64
6.24%
21.28
18.35
15.97%
22.65
15.54
45.75%
22.79
13.39
70.20%
PBT
-39.10
-64.37
-
-38.39
-11.01
-
-55.26
-49.91
-
-43.77
9.16
-
Tax
4.57
-4.41
-
-10.39
3.05
-
-8.69
-7.89
-
-10.39
4.27
-
PAT
-43.67
-59.96
-
-28.00
-14.06
-
-46.57
-42.02
-
-33.38
4.89
-
PATM
-7.99%
-13.32%
-6.60%
-2.69%
-11.20%
-9.41%
-7.49%
0.93%
EPS
-3.62
-5.86
-
-2.32
-1.37
-
-3.86
-4.10
-
-2.81
0.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,832.14
1,735.52
2,049.51
2,083.13
2,132.24
1,998.19
1,085.74
1,084.79
1,261.04
1,311.96
1,028.46
Net Sales Growth
-5.80%
-15.32%
-1.61%
-2.30%
6.71%
84.04%
0.09%
-13.98%
-3.88%
27.57%
 
Cost Of Goods Sold
1,407.10
1,367.60
1,586.71
1,664.02
1,531.17
1,198.03
649.36
777.25
828.26
782.36
674.54
Gross Profit
425.04
367.92
462.80
419.11
601.07
800.16
436.38
307.54
432.78
529.60
353.92
GP Margin
23.20%
21.20%
22.58%
20.12%
28.19%
40.04%
40.19%
28.35%
34.32%
40.37%
34.41%
Total Expenditure
1,812.14
1,770.68
2,000.71
2,032.11
1,946.05
1,557.41
865.05
1,006.71
1,055.17
1,022.35
870.75
Power & Fuel Cost
-
109.18
89.27
68.29
93.75
65.34
29.98
49.11
53.74
36.46
36.74
% Of Sales
-
6.29%
4.36%
3.28%
4.40%
3.27%
2.76%
4.53%
4.26%
2.78%
3.57%
Employee Cost
-
87.84
88.47
79.82
78.72
74.13
53.38
50.45
45.63
53.80
45.34
% Of Sales
-
5.06%
4.32%
3.83%
3.69%
3.71%
4.92%
4.65%
3.62%
4.10%
4.41%
Manufacturing Exp.
-
69.82
85.03
83.10
91.57
64.93
38.05
44.69
47.86
50.94
42.36
% Of Sales
-
4.02%
4.15%
3.99%
4.29%
3.25%
3.50%
4.12%
3.80%
3.88%
4.12%
General & Admin Exp.
-
41.03
37.61
28.49
35.05
21.21
18.11
15.43
17.56
19.66
14.07
% Of Sales
-
2.36%
1.84%
1.37%
1.64%
1.06%
1.67%
1.42%
1.39%
1.50%
1.37%
Selling & Distn. Exp.
-
62.85
88.77
83.20
99.48
118.71
56.63
50.88
51.85
59.03
46.18
% Of Sales
-
3.62%
4.33%
3.99%
4.67%
5.94%
5.22%
4.69%
4.11%
4.50%
4.49%
Miscellaneous Exp.
-
32.36
24.85
25.19
16.31
15.06
19.54
18.90
10.27
20.10
46.18
% Of Sales
-
1.86%
1.21%
1.21%
0.76%
0.75%
1.80%
1.74%
0.81%
1.53%
1.12%
EBITDA
20.00
-35.16
48.80
51.02
186.19
440.78
220.69
78.08
205.87
289.61
157.71
EBITDA Margin
1.09%
-2.03%
2.38%
2.45%
8.73%
22.06%
20.33%
7.20%
16.33%
22.07%
15.33%
Other Income
23.95
18.71
20.60
19.34
30.15
11.59
6.87
20.96
11.51
6.77
4.14
Interest
122.78
89.00
49.15
41.71
31.25
20.37
20.91
16.81
12.17
12.83
16.72
Depreciation
89.71
88.36
61.10
63.20
55.68
56.63
49.52
44.07
36.35
30.55
35.85
PBT
-176.52
-193.81
-40.85
-34.55
129.41
375.37
157.13
38.16
168.86
253.00
109.28
Tax
-24.90
-33.88
5.25
4.24
39.58
94.14
39.44
14.99
55.29
82.56
38.61
Tax Rate
14.11%
16.79%
-12.85%
-12.27%
30.58%
25.08%
25.10%
39.28%
32.74%
32.63%
35.33%
PAT
-151.62
-167.91
-46.10
-38.79
89.83
281.23
117.69
23.17
113.57
170.44
70.67
PAT before Minority Interest
-151.62
-167.91
-46.10
-38.79
89.83
281.23
117.69
23.17
113.57
170.44
70.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-8.28%
-9.67%
-2.25%
-1.86%
4.21%
14.07%
10.84%
2.14%
9.01%
12.99%
6.87%
PAT Growth
0.00%
-
-
-
-68.06%
138.96%
407.94%
-79.60%
-33.37%
141.18%
 
EPS
-12.57
-13.92
-3.82
-3.22
7.45
23.32
9.76
1.92
9.42
14.13
5.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,563.60
1,155.67
1,146.21
1,191.92
1,085.01
802.89
638.14
667.85
572.96
398.22
Share Capital
12.06
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
1,551.54
1,145.43
1,135.97
1,181.68
1,074.77
792.65
627.90
657.61
562.72
387.98
Non-Current Liabilities
1,875.66
1,725.11
1,145.21
302.81
221.31
239.47
260.89
339.27
183.27
60.75
Secured Loans
1,494.93
1,356.63
755.62
81.66
75.41
100.63
126.28
33.21
0.37
0.00
Unsecured Loans
70.91
44.03
56.91
65.89
60.00
57.52
57.67
45.20
49.60
11.68
Long Term Provisions
10.88
13.84
14.73
11.35
10.86
10.37
8.28
201.69
82.53
6.90
Current Liabilities
1,297.30
925.97
1,028.85
865.51
555.27
300.86
300.99
328.06
216.95
327.48
Trade Payables
287.07
448.43
516.32
497.06
464.27
229.54
262.37
270.65
112.79
257.20
Other Current Liabilities
595.86
247.69
196.15
96.24
66.78
66.11
36.59
55.24
27.98
49.03
Short Term Borrowings
405.56
224.92
313.05
267.83
0.00
0.00
0.00
0.00
0.00
18.79
Short Term Provisions
8.81
4.93
3.33
4.38
24.22
5.21
2.03
2.17
76.18
2.46
Total Liabilities
4,736.56
3,806.75
3,320.27
2,360.24
1,861.59
1,343.22
1,200.02
1,335.18
973.18
786.45
Net Block
1,250.71
1,251.48
711.67
671.12
595.88
512.58
549.92
382.67
309.96
316.57
Gross Block
1,737.26
1,622.59
1,028.78
954.44
832.91
688.20
680.61
466.70
371.23
347.35
Accumulated Depreciation
486.55
371.11
317.11
283.32
237.03
175.62
130.69
84.03
61.27
30.78
Non Current Assets
3,939.80
2,845.74
2,186.43
1,307.70
830.55
770.22
700.91
875.72
562.57
416.90
Capital Work in Progress
2,518.43
1,352.11
1,199.61
406.39
63.64
125.70
82.09
159.33
44.32
9.38
Non Current Investment
154.22
199.60
139.41
132.34
129.00
115.95
49.42
91.91
89.43
56.47
Long Term Loans & Adv.
13.37
38.36
134.09
79.21
36.98
14.17
17.26
209.65
101.22
15.82
Other Non Current Assets
3.07
4.19
1.65
18.64
5.05
1.82
2.22
32.16
17.64
18.66
Current Assets
796.76
961.01
1,133.84
1,052.54
1,031.04
573.00
499.11
459.46
409.33
368.27
Current Investments
0.00
0.00
34.07
0.00
51.48
20.05
0.00
58.34
14.53
20.72
Inventories
184.68
247.27
250.83
319.17
241.96
131.50
146.54
191.12
125.94
151.68
Sundry Debtors
197.00
198.99
183.15
101.93
156.20
87.20
90.28
112.72
119.44
138.00
Cash & Bank
262.03
357.35
599.39
544.53
549.89
308.66
214.05
58.43
47.34
35.72
Other Current Assets
153.05
21.43
18.81
25.92
31.51
25.59
48.24
38.85
102.08
22.15
Short Term Loans & Adv.
136.82
135.97
47.59
60.99
25.49
22.04
42.42
33.15
94.62
19.43
Net Current Assets
-500.54
35.04
104.99
187.03
475.77
272.14
198.12
131.40
192.38
40.79
Total Assets
4,736.56
3,806.75
3,320.27
2,360.24
1,861.59
1,343.22
1,200.02
1,335.18
971.90
785.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-130.73
-65.88
237.05
54.13
402.34
220.77
139.67
233.93
80.82
108.13
PBT
-201.79
-40.85
-34.55
129.41
375.37
157.13
38.16
168.86
253.00
109.28
Adjustment
180.83
86.85
90.79
56.08
65.45
75.44
46.41
44.27
41.35
49.06
Changes in Working Capital
-114.17
-90.09
188.65
-63.28
34.88
27.01
63.77
69.61
-129.92
-15.32
Cash after chg. in Working capital
-135.13
-44.09
244.89
122.21
475.70
259.58
148.34
282.74
164.43
143.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.40
-21.79
-7.84
-68.08
-73.36
-38.81
-8.67
-48.81
-83.61
-34.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-600.28
-542.07
-830.90
-358.96
-138.86
-157.33
-37.81
-220.39
-53.97
-44.22
Net Fixed Assets
-4.96
-9.25
8.99
-21.05
-27.84
-50.23
-90.05
-150.45
-41.13
105.30
Net Investments
-360.87
-494.31
-118.97
-119.29
-207.90
-91.79
100.26
-46.29
-93.21
-46.95
Others
-234.45
-38.51
-720.92
-218.62
96.88
-15.31
-48.02
-23.65
80.37
-102.57
Cash from Financing Activity
602.87
374.62
642.68
205.80
-69.98
-37.97
45.69
15.78
-16.44
-51.85
Net Cash Inflow / Outflow
-128.14
-233.33
48.83
-99.03
193.50
25.47
147.55
29.32
10.41
12.06
Opening Cash & Equivalents
182.93
405.60
349.57
424.88
226.58
202.33
52.61
23.52
13.10
1.04
Closing Cash & Equivalent
63.99
182.91
405.60
349.57
424.88
226.58
202.33
52.62
23.52
13.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
129.65
112.86
111.93
116.40
105.96
78.41
62.32
65.22
55.95
38.89
ROA
-3.93%
-1.29%
-1.37%
4.26%
17.55%
9.26%
1.98%
10.74%
19.37%
10.82%
ROE
-12.35%
-4.01%
-3.32%
7.89%
29.79%
16.33%
3.55%
18.31%
35.10%
22.91%
ROCE
-3.46%
0.32%
0.36%
11.16%
35.47%
19.56%
6.84%
25.97%
49.10%
32.75%
Fixed Asset Turnover
1.03
1.55
2.10
2.39
2.63
1.59
1.89
3.01
3.72
2.62
Receivable days
41.64
34.03
24.98
22.09
22.23
29.83
34.15
33.60
35.13
43.73
Inventory Days
45.42
44.35
49.94
48.03
34.11
46.74
56.81
45.89
37.88
36.11
Payable days
98.15
110.96
111.14
114.58
105.69
138.25
95.09
64.87
67.58
85.12
Cash Conversion Cycle
-11.09
-32.58
-36.23
-44.46
-49.35
-61.68
-4.13
14.62
5.42
-5.29
Total Debt/Equity
1.34
1.48
1.01
0.37
0.15
0.23
0.31
0.15
0.09
0.15
Interest Cover
-1.27
0.17
0.17
5.14
19.43
8.51
3.27
14.88
20.72
7.54

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.