Shareholder's Funds
1,563.60
1,155.67
1,146.21
1,191.92
1,085.01
802.89
638.14
667.85
572.96
398.22
Share Capital
12.06
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
1,551.54
1,145.43
1,135.97
1,181.68
1,074.77
792.65
627.90
657.61
562.72
387.98
Non-Current Liabilities
1,875.66
1,725.11
1,145.21
302.81
221.31
239.47
260.89
339.27
183.27
60.75
Secured Loans
1,494.93
1,356.63
755.62
81.66
75.41
100.63
126.28
33.21
0.37
0.00
Unsecured Loans
70.91
44.03
56.91
65.89
60.00
57.52
57.67
45.20
49.60
11.68
Long Term Provisions
10.88
13.84
14.73
11.35
10.86
10.37
8.28
201.69
82.53
6.90
Current Liabilities
1,297.30
925.97
1,028.85
865.51
555.27
300.86
300.99
328.06
216.95
327.48
Trade Payables
287.07
448.43
516.32
497.06
464.27
229.54
262.37
270.65
112.79
257.20
Other Current Liabilities
595.86
247.69
196.15
96.24
66.78
66.11
36.59
55.24
27.98
49.03
Short Term Borrowings
405.56
224.92
313.05
267.83
0.00
0.00
0.00
0.00
0.00
18.79
Short Term Provisions
8.81
4.93
3.33
4.38
24.22
5.21
2.03
2.17
76.18
2.46
Total Liabilities
4,736.56
3,806.75
3,320.27
2,360.24
1,861.59
1,343.22
1,200.02
1,335.18
973.18
786.45
Net Block
1,250.71
1,251.48
711.67
671.12
595.88
512.58
549.92
382.67
309.96
316.57
Gross Block
1,737.26
1,622.59
1,028.78
954.44
832.91
688.20
680.61
466.70
371.23
347.35
Accumulated Depreciation
486.55
371.11
317.11
283.32
237.03
175.62
130.69
84.03
61.27
30.78
Non Current Assets
3,939.80
2,845.74
2,186.43
1,307.70
830.55
770.22
700.91
875.72
562.57
416.90
Capital Work in Progress
2,518.43
1,352.11
1,199.61
406.39
63.64
125.70
82.09
159.33
44.32
9.38
Non Current Investment
154.22
199.60
139.41
132.34
129.00
115.95
49.42
91.91
89.43
56.47
Long Term Loans & Adv.
13.37
38.36
134.09
79.21
36.98
14.17
17.26
209.65
101.22
15.82
Other Non Current Assets
3.07
4.19
1.65
18.64
5.05
1.82
2.22
32.16
17.64
18.66
Current Assets
796.76
961.01
1,133.84
1,052.54
1,031.04
573.00
499.11
459.46
409.33
368.27
Current Investments
0.00
0.00
34.07
0.00
51.48
20.05
0.00
58.34
14.53
20.72
Inventories
184.68
247.27
250.83
319.17
241.96
131.50
146.54
191.12
125.94
151.68
Sundry Debtors
197.00
198.99
183.15
101.93
156.20
87.20
90.28
112.72
119.44
138.00
Cash & Bank
262.03
357.35
599.39
544.53
549.89
308.66
214.05
58.43
47.34
35.72
Other Current Assets
153.05
21.43
18.81
25.92
31.51
25.59
48.24
38.85
102.08
22.15
Short Term Loans & Adv.
136.82
135.97
47.59
60.99
25.49
22.04
42.42
33.15
94.62
19.43
Net Current Assets
-500.54
35.04
104.99
187.03
475.77
272.14
198.12
131.40
192.38
40.79
Total Assets
4,736.56
3,806.75
3,320.27
2,360.24
1,861.59
1,343.22
1,200.02
1,335.18
971.90
785.17
|