Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Chemicals

Rating :
65/99

BSE: 524717 | NSE: Not Listed

  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,650.26
  • 48.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,652.06
  • 0.13%
  • 8.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.78%
  • 3.38%
  • 28.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 1.92
  • 2.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.59
  • -11.25
  • -2.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.29
  • -9.65
  • -4.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.80
  • 16.33
  • 19.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 3.73
  • 4.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 14.64
  • 20.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
59.17
46.50
27.25%
48.83
35.17
38.84%
56.51
38.28
47.62%
54.35
39.89
36.25%
Expenses
46.68
37.76
23.62%
39.12
30.60
27.84%
45.68
33.43
36.64%
45.03
32.13
40.15%
EBITDA
12.49
8.74
42.91%
9.71
4.57
112.47%
10.83
4.85
123.30%
9.33
7.76
20.23%
EBIDTM
21.10%
18.79%
19.89%
12.99%
19.16%
12.66%
17.16%
19.45%
Other Income
1.81
0.72
151.39%
2.11
1.38
52.90%
1.26
1.59
-20.75%
1.32
0.32
312.50%
Interest
0.20
0.20
0.00%
0.24
0.08
200.00%
0.26
0.15
73.33%
0.22
0.27
-18.52%
Depreciation
1.37
1.15
19.13%
1.30
0.84
54.76%
1.27
1.18
7.63%
1.21
1.10
10.00%
PBT
12.73
8.11
56.97%
10.28
5.03
104.37%
10.56
5.10
107.06%
9.22
6.72
37.20%
Tax
3.28
1.95
68.21%
3.73
1.26
196.03%
2.69
1.30
106.92%
2.36
1.71
38.01%
PAT
9.46
6.16
53.57%
6.56
3.77
74.01%
7.87
3.80
107.11%
6.86
5.00
37.20%
PATM
15.98%
13.25%
13.43%
10.71%
13.93%
9.93%
12.62%
12.54%
EPS
2.63
1.66
58.43%
1.63
0.98
66.33%
2.06
1.06
94.34%
1.88
1.62
16.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
218.86
156.45
164.07
144.00
123.55
142.24
79.44
64.91
57.37
52.74
45.77
Net Sales Growth
36.92%
-4.64%
13.94%
16.55%
-13.14%
79.05%
22.38%
13.14%
8.78%
15.23%
 
Cost Of Goods Sold
100.13
72.62
75.58
69.79
57.56
59.88
39.35
32.70
31.77
32.85
29.62
Gross Profit
118.73
83.83
88.49
74.21
66.00
82.36
40.09
32.21
25.60
19.89
16.16
GP Margin
54.25%
53.58%
53.93%
51.53%
53.42%
57.90%
50.47%
49.62%
44.62%
37.71%
35.31%
Total Expenditure
176.51
131.02
129.79
114.48
92.28
96.05
65.95
56.00
50.39
47.37
41.86
Power & Fuel Cost
-
9.83
10.24
8.98
6.67
4.19
3.59
3.25
3.19
2.09
1.84
% Of Sales
-
6.28%
6.24%
6.24%
5.40%
2.95%
4.52%
5.01%
5.56%
3.96%
4.02%
Employee Cost
-
26.38
23.71
18.21
14.24
13.09
11.51
9.43
6.61
2.89
3.45
% Of Sales
-
16.86%
14.45%
12.65%
11.53%
9.20%
14.49%
14.53%
11.52%
5.48%
7.54%
Manufacturing Exp.
-
7.84
8.83
7.58
6.57
11.61
5.09
4.72
3.73
5.37
2.96
% Of Sales
-
5.01%
5.38%
5.26%
5.32%
8.16%
6.41%
7.27%
6.50%
10.18%
6.47%
General & Admin Exp.
-
5.08
4.10
3.01
2.28
2.56
3.76
3.96
3.13
2.25
2.02
% Of Sales
-
3.25%
2.50%
2.09%
1.85%
1.80%
4.73%
6.10%
5.46%
4.27%
4.41%
Selling & Distn. Exp.
-
8.64
6.68
6.21
4.61
4.00
2.48
1.58
1.84
1.76
1.88
% Of Sales
-
5.52%
4.07%
4.31%
3.73%
2.81%
3.12%
2.43%
3.21%
3.34%
4.11%
Miscellaneous Exp.
-
0.64
0.64
0.71
0.34
0.72
0.17
0.37
0.12
0.16
1.88
% Of Sales
-
0.41%
0.39%
0.49%
0.28%
0.51%
0.21%
0.57%
0.21%
0.30%
0.22%
EBITDA
42.36
25.43
34.28
29.52
31.27
46.19
13.49
8.91
6.98
5.37
3.91
EBITDA Margin
19.35%
16.25%
20.89%
20.50%
25.31%
32.47%
16.98%
13.73%
12.17%
10.18%
8.54%
Other Income
6.50
3.91
1.75
1.94
0.94
0.79
0.45
0.69
0.45
0.28
0.55
Interest
0.92
0.80
1.17
0.75
0.87
1.73
2.35
2.34
2.39
1.48
1.03
Depreciation
5.15
4.17
3.33
2.60
2.37
2.22
1.80
1.71
0.93
0.82
0.77
PBT
42.79
24.37
31.53
28.12
28.97
43.03
9.79
5.54
4.10
3.35
2.65
Tax
12.06
6.10
7.87
7.09
7.28
11.00
2.57
1.63
1.43
1.17
0.88
Tax Rate
28.18%
25.03%
24.96%
25.21%
25.13%
25.76%
24.71%
29.42%
34.88%
34.93%
33.21%
PAT
30.75
18.27
23.66
21.02
21.68
30.34
7.07
3.52
2.55
2.18
1.77
PAT before Minority Interest
30.75
18.27
23.66
21.02
21.68
31.71
7.84
3.91
2.67
2.18
1.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.37
-0.77
-0.39
-0.12
0.00
0.00
PAT Margin
14.05%
11.68%
14.42%
14.60%
17.55%
21.33%
8.90%
5.42%
4.44%
4.13%
3.87%
PAT Growth
64.18%
-22.78%
12.56%
-3.04%
-28.54%
329.14%
100.85%
38.04%
16.97%
23.16%
 
EPS
7.45
4.42
5.73
5.09
5.25
7.35
1.71
0.85
0.62
0.53
0.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
153.40
133.45
109.91
86.24
68.76
39.19
32.18
24.36
23.01
21.53
Share Capital
8.26
8.26
8.26
8.26
8.26
8.26
8.26
7.74
7.74
7.74
Total Reserves
145.14
125.19
101.65
77.98
60.49
30.93
23.91
16.62
15.27
13.79
Non-Current Liabilities
3.57
4.00
4.25
4.90
8.96
14.06
15.19
20.25
15.79
4.74
Secured Loans
0.18
0.45
0.30
1.08
2.24
2.60
3.22
4.02
3.62
0.33
Unsecured Loans
0.00
0.00
0.00
0.00
2.62
8.96
9.95
13.85
11.56
3.95
Long Term Provisions
1.63
1.48
1.62
1.43
1.32
1.28
0.98
1.62
0.00
0.00
Current Liabilities
23.71
27.36
27.54
23.99
29.78
22.44
16.97
12.09
12.25
12.66
Trade Payables
5.22
3.37
5.55
4.16
3.71
4.12
2.14
1.09
1.40
1.71
Other Current Liabilities
10.34
9.35
8.91
7.47
6.75
4.58
3.78
2.82
1.86
2.34
Short Term Borrowings
1.54
6.30
5.53
4.72
8.29
11.34
9.68
7.10
7.28
7.13
Short Term Provisions
6.60
8.35
7.55
7.64
11.03
2.39
1.37
1.08
1.71
1.48
Total Liabilities
180.68
164.81
141.70
115.13
111.22
78.04
65.92
57.89
52.18
40.06
Net Block
57.27
52.01
35.89
34.99
33.61
31.16
29.02
13.68
12.85
11.27
Gross Block
80.75
71.33
52.46
48.97
45.51
40.85
36.90
21.74
19.98
17.58
Accumulated Depreciation
23.48
19.32
16.57
13.98
11.90
9.69
7.89
8.06
7.13
6.32
Non Current Assets
95.67
84.41
66.21
44.34
41.89
31.84
29.59
27.53
22.63
16.26
Capital Work in Progress
1.70
2.55
13.29
3.63
0.27
0.07
0.00
13.31
9.32
4.55
Non Current Investment
32.77
28.19
15.41
4.03
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.91
1.29
1.35
1.52
7.83
0.61
0.57
0.54
0.47
0.41
Other Non Current Assets
2.02
0.36
0.26
0.16
0.18
0.00
0.00
0.00
0.00
0.04
Current Assets
85.01
80.41
75.49
70.79
69.33
46.21
36.33
30.35
29.54
23.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
50.72
45.57
36.17
34.68
32.54
27.98
21.13
17.58
14.50
10.99
Sundry Debtors
18.82
18.66
21.01
16.36
18.10
11.86
9.24
7.77
6.34
5.92
Cash & Bank
5.56
3.29
4.86
6.81
5.45
1.86
2.04
1.24
4.30
3.56
Other Current Assets
9.91
0.49
0.51
5.63
13.24
4.51
3.92
3.75
4.40
3.32
Short Term Loans & Adv.
9.49
12.40
12.94
7.31
13.12
4.41
3.79
3.59
2.83
1.16
Net Current Assets
61.30
53.05
47.95
46.81
39.55
23.77
19.36
18.26
17.29
11.12
Total Assets
180.68
164.82
141.70
115.13
111.22
78.05
65.93
57.89
52.18
40.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
20.12
21.15
21.18
22.04
19.08
6.12
5.47
1.90
0.13
4.79
PBT
24.37
31.53
28.12
28.97
42.71
10.40
5.54
4.10
3.35
2.65
Adjustment
5.29
4.76
3.52
3.52
4.16
4.40
4.21
3.47
2.29
1.77
Changes in Working Capital
-3.55
-7.28
-2.96
-3.33
-16.90
-6.50
-3.09
-4.60
-4.50
1.16
Cash after chg. in Working capital
26.11
29.02
28.68
29.16
29.97
8.30
6.66
2.97
1.14
5.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.99
-7.87
-7.50
-7.12
-10.88
-2.19
-1.20
-1.08
-1.01
-0.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.87
-20.30
-20.73
-16.44
-4.86
-2.21
-4.11
-5.57
-8.39
-4.96
Net Fixed Assets
-8.57
-8.13
-13.15
-13.64
-4.17
-1.08
-1.50
-4.90
-6.24
Net Investments
-1.32
-11.59
-7.56
-2.76
0.00
0.00
0.00
0.00
0.00
Others
0.02
-0.58
-0.02
-0.04
-0.69
-1.13
-2.61
-0.67
-2.15
Cash from Financing Activity
-7.96
-2.87
-2.40
-4.10
-10.60
-3.95
-0.22
0.23
8.87
2.01
Net Cash Inflow / Outflow
2.29
-2.02
-1.95
1.51
3.62
-0.04
1.14
-3.44
0.62
1.85
Opening Cash & Equivalents
2.84
4.86
6.81
5.31
1.83
1.87
0.74
4.18
3.56
1.71
Closing Cash & Equivalent
5.13
2.84
4.86
6.81
5.45
1.83
1.87
0.74
4.18
3.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
37.13
161.49
133.00
104.36
83.21
47.42
38.93
31.46
29.72
27.81
ROA
10.58%
15.44%
16.37%
19.16%
33.50%
10.89%
6.32%
4.85%
4.73%
4.81%
ROE
12.74%
19.45%
21.44%
27.98%
58.74%
21.97%
13.84%
11.27%
9.80%
8.42%
ROCE
17.00%
25.39%
27.40%
33.74%
60.80%
21.45%
14.88%
13.59%
12.32%
12.06%
Fixed Asset Turnover
2.06
2.65
2.84
2.62
3.29
2.04
2.21
2.79
2.81
2.88
Receivable days
43.71
44.12
47.36
50.91
38.45
48.49
47.85
44.28
42.44
46.03
Inventory Days
112.33
90.92
89.79
99.29
77.64
112.82
108.86
100.62
88.20
82.32
Payable days
21.58
21.53
25.39
24.97
23.89
29.07
10.07
9.45
11.72
13.79
Cash Conversion Cycle
134.47
113.51
111.76
125.23
92.20
132.24
146.63
135.44
118.91
114.56
Total Debt/Equity
0.01
0.05
0.06
0.09
0.21
0.61
0.74
1.06
0.98
0.53
Interest Cover
31.39
27.95
38.69
34.22
25.72
5.43
3.37
2.71
3.26
3.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.