Nifty

:

26192.15

Sensex

:

85632.68

139.50 (0.54%)
446.21 (0.52%)

Login

Nifty
Sensex

:
:

26192.15
85632.68

139.50 (0.54%)
446.21 (0.52%)

Titan Intech Ltd.

IT - Software

Rating :

50/99

BSE: 521005 | NSE: Not Listed

Watchlist

NSE BSE

2.35

20-Nov-2025

Open
High
Low
Previous Close

2.35
2.35
2.35
2.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

409869
963192
2.35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

187.42
42.46
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

188.92
N/A
1.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.76
129.98
22.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

37.12
-
21.00

PAT CAGR (%)

10 Years
5 Years
3 Years

46.03
-
31.40

P:E (Median)

8 Years
5 Years
3 Years

15.78
15.76
18.15

P:BV (Average)

8 Years
5 Years
3 Years

3.51
3.55
2.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.99
8.79
9.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 6.88 5.20 32.31% 4.97 4.82 3.11% 5.78 13.48 -57.12% 11.21 12.27 -8.64%
Expenses 4.59 3.33 37.84% 3.37 3.48 -3.16% 4.47 10.10 -55.74% 7.74 9.52 -18.70%
EBITDA 2.28 1.87 21.93% 1.60 1.33 20.30% 1.31 3.38 -61.24% 3.48 2.74 27.01%
EBIDTM 33.21% 35.90% 32.25% 27.69% 22.66% 25.05% 30.99% 22.36%
Other Income 0.03 0.00 0 0.02 0.00 0 0.09 0.00 0 0.00 0.00 0
Interest 0.09 0.04 125.00% 0.06 0.04 50.00% 0.07 0.03 133.33% 0.06 0.00 0
Depreciation 0.90 0.79 13.92% 0.80 0.77 3.90% 0.72 1.11 -35.14% 0.92 0.75 22.67%
PBT 1.33 1.03 29.13% 0.76 0.53 43.40% 0.61 2.24 -72.77% 2.50 1.99 25.63%
Tax 0.20 0.16 25.00% 0.11 0.08 37.50% 0.09 0.34 -73.53% 0.38 0.30 26.67%
PAT 1.13 0.88 28.41% 0.64 0.45 42.22% 0.52 1.90 -72.63% 2.12 1.69 25.44%
PATM 16.39% 16.88% 12.94% 9.32% 8.99% 14.13% 18.94% 13.80%
EPS 0.03 0.03 0.00% 0.02 0.01 100.00% 0.02 0.06 -66.67% 0.07 0.05 40.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 28.84 27.02 44.05 14.73 5.30 0.42 0.71 6.18 19.78 64.91 60.63 Net Sales Growth -19.37% -38.66% 199.05% 177.92% 1161.90% -40.85% -88.51% -68.76% -69.53% 7.06% Cost Of Goods Sold 14.63 15.12 27.12 10.10 3.08 0.31 0.46 5.57 18.95 64.48 60.11 Gross Profit 14.21 11.90 16.93 4.63 2.22 0.11 0.25 0.61 0.83 0.43 0.51 GP Margin 49.27% 44.04% 38.43% 31.43% 41.89% 26.19% 35.21% 9.87% 4.20% 0.66% 0.84% Total Expenditure 20.17 19.03 34.06 11.65 3.52 0.48 0.64 5.70 19.19 64.68 60.29 Power & Fuel Cost - 0.10 0.04 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.37% 0.09% 0.07% 0.19% 0% 0% 0% 0% 0% 0% Employee Cost - 1.78 5.73 1.21 0.22 0.09 0.05 0.04 0.09 0.05 0.04 % Of Sales - 6.59% 13.01% 8.21% 4.15% 21.43% 7.04% 0.65% 0.46% 0.08% 0.07% Manufacturing Exp. - 0.19 0.10 0.02 0.01 0.03 0.04 0.01 0.02 0.04 0.03 % Of Sales - 0.70% 0.23% 0.14% 0.19% 7.14% 5.63% 0.16% 0.10% 0.06% 0.05% General & Admin Exp. - 1.61 0.93 0.26 0.19 0.05 0.09 0.09 0.13 0.11 0.10 % Of Sales - 5.96% 2.11% 1.77% 3.58% 11.90% 12.68% 1.46% 0.66% 0.17% 0.16% Selling & Distn. Exp. - 0.22 0.14 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.81% 0.32% 0.07% 0.19% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0.34% 0% 0% 0% 0% 0% 0% 0% EBITDA 8.67 7.99 9.99 3.08 1.78 -0.06 0.07 0.48 0.59 0.23 0.34 EBITDA Margin 30.06% 29.57% 22.68% 20.91% 33.58% -14.29% 9.86% 7.77% 2.98% 0.35% 0.56% Other Income 0.14 0.09 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.00 Interest 0.28 0.21 0.04 0.04 0.05 0.10 0.05 0.00 0.00 0.00 0.00 Depreciation 3.34 3.20 3.32 0.98 0.58 0.58 0.60 0.48 0.58 0.22 0.22 PBT 5.20 4.67 6.62 2.06 1.15 -0.45 -0.58 0.00 0.01 0.00 0.11 Tax 0.78 0.70 0.99 0.31 0.17 0.00 0.00 0.00 0.00 0.00 0.02 Tax Rate 15.00% 14.99% 14.95% 15.05% 14.78% 0.00% 0.00% 0.00% 0.00% 0.00% 18.18% PAT 4.41 3.97 5.63 1.75 0.98 -0.45 -0.58 0.00 0.01 0.00 0.09 PAT before Minority Interest 4.41 3.97 5.63 1.75 0.98 -0.45 -0.58 0.00 0.01 0.00 0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.29% 14.69% 12.78% 11.88% 18.49% -107.14% -81.69% 0% 0.05% 0% 0.15% PAT Growth -10.37% -29.48% 221.71% 78.57% - - - -100.00% 0 -100.00% EPS 0.14 0.12 0.17 0.05 0.03 -0.01 -0.02 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 101.43 46.25 17.04 1.12 0.14 0.59 1.17 1.17 1.17 1.17 Share Capital 30.76 11.55 5.09 2.47 2.47 2.47 2.47 2.47 2.47 2.47 Total Reserves 46.25 21.99 4.59 -1.36 -2.34 -1.88 -1.30 -1.30 -1.31 -1.31 Non-Current Liabilities 2.78 1.79 0.21 0.29 0.36 0.42 -0.07 -0.07 -0.07 -0.07 Secured Loans 2.85 1.86 0.28 0.35 0.42 0.49 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.23 3.01 2.93 2.68 3.45 3.30 7.23 4.04 8.13 9.37 Trade Payables 0.00 0.00 0.00 0.00 3.42 3.15 3.15 3.60 8.00 9.30 Other Current Liabilities 0.04 1.17 2.46 2.51 0.03 0.08 0.00 0.00 0.07 0.00 Short Term Borrowings 0.00 0.54 0.00 0.00 0.00 0.00 4.02 0.37 0.00 0.00 Short Term Provisions 1.19 1.30 0.47 0.18 0.00 0.07 0.07 0.06 0.06 0.06 Total Liabilities 105.44 51.05 20.18 4.09 3.95 4.31 8.33 5.14 9.23 10.47 Net Block 47.16 27.58 13.86 1.80 2.38 2.96 2.83 3.30 3.88 4.11 Gross Block 50.36 27.58 14.84 1.80 5.42 5.42 4.68 4.68 4.68 4.68 Accumulated Depreciation 3.20 0.00 0.98 0.00 3.04 2.46 1.86 1.38 0.80 0.58 Non Current Assets 47.16 34.20 16.51 1.80 2.38 2.96 2.83 3.30 3.88 4.11 Capital Work in Progress 0.00 6.63 2.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 58.27 16.86 3.67 2.30 1.57 1.36 5.51 1.84 5.35 6.36 Current Investments 1.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.88 3.88 Sundry Debtors 13.10 7.10 0.00 0.00 0.00 0.00 4.15 0.41 0.41 0.51 Cash & Bank 0.46 1.08 0.45 0.02 0.00 0.00 0.01 0.01 0.02 0.01 Other Current Assets 41.73 0.00 0.00 0.28 1.57 1.36 1.36 1.42 1.05 1.96 Short Term Loans & Adv. 41.73 8.67 3.22 1.99 1.57 1.36 1.36 1.42 1.05 1.96 Net Current Assets 57.04 13.84 0.74 -0.39 -1.88 -1.95 -1.72 -2.20 -2.78 -3.01 Total Assets 105.43 51.06 20.18 4.10 3.95 4.32 8.34 5.14 9.23 10.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -29.43 8.25 6.23 0.08 0.00 -0.25 0.00 -0.01 0.01 0.00 PBT 3.97 5.63 2.06 1.15 -0.45 -0.58 0.00 0.01 0.00 0.11 Adjustment 7.72 15.09 5.47 0.58 0.58 0.60 0.48 0.58 0.22 0.22 Changes in Working Capital -41.12 -12.47 -1.30 -1.65 -0.13 -0.27 -0.48 -0.59 -0.22 -0.33 Cash after chg. in Working capital -29.43 8.25 6.23 0.08 0.00 -0.25 0.00 -0.01 0.01 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.53 -21.01 -15.70 0.00 0.00 0.74 0.00 0.00 0.00 0.00 Net Fixed Assets -16.15 -16.71 -15.70 3.62 0.00 -0.74 0.00 0.00 0.00 0.00 Net Investments -1.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 3.19 -4.30 0.00 -3.62 0.00 1.48 0.00 0.00 0.00 0.00 Cash from Financing Activity 43.33 13.40 9.90 -0.07 0.00 -0.49 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.62 0.63 0.43 0.02 0.00 -0.01 0.00 -0.01 0.01 0.00 Opening Cash & Equivalents 1.08 0.45 0.02 0.00 0.00 0.01 0.01 0.02 0.01 0.01 Closing Cash & Equivalent 0.46 1.08 0.45 0.02 0.00 0.00 0.01 0.01 0.02 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.36 0.99 11.88 4.52 0.56 2.40 4.74 4.73 4.71 4.71 ROA 5.08% 15.80% 14.43% 24.40% -11.00% -9.17% 0.03% 0.08% 0.01% 0.88% ROE 7.19% 26.04% 32.44% 156.01% -124.39% -65.69% 0.18% 0.46% 0.07% 8.03% ROCE 6.38% 20.20% 22.34% 118.10% -42.51% -16.83% 0.10% 0.62% 0.11% 4.34% Fixed Asset Turnover 0.69 2.08 1.77 1.47 0.08 0.14 1.32 4.22 13.86 12.94 Receivable days 136.49 58.86 0.00 0.00 0.00 0.00 134.39 7.48 2.57 2.93 Inventory Days 19.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.79 22.65 Payable days 0.00 0.00 0.00 0.00 3912.43 2503.58 202.11 134.36 48.74 46.33 Cash Conversion Cycle 155.57 58.86 0.00 0.00 -3912.43 -2503.58 -67.72 -126.87 -24.38 -20.75 Total Debt/Equity 0.04 0.07 0.03 0.32 3.07 0.83 3.43 0.32 0.00 0.00 Interest Cover 23.40 159.03 54.70 24.71 -3.33 -10.17 12.65 15.03 5.85 637.37

Top Investors:

zithin townships private limited

single point consultancy private limited

byte developers private limited

fabrange clothing private limited

Annual Reports:

News Update:

Titan Intech inks pact with Media Information Communication
23rd Oct 2025, 16:59 PM

This collaboration aims to establish India’s first fully integrated design-to-manufacture ecosystem for high-performance LED and LCD display systems
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback