Shareholder's Funds
11,851.00
9,303.00
7,497.00
6,669.00
6,070.15
5,089.88
4,232.38
3,506.28
3,083.87
2,522.73
Share Capital
89.00
89.00
89.00
89.00
88.78
88.78
88.78
88.78
88.78
88.78
Total Reserves
11,755.00
9,208.00
7,404.00
6,576.00
5,977.66
4,998.46
4,144.26
3,417.50
2,995.09
2,433.95
Non-Current Liabilities
1,697.00
1,162.00
1,131.00
1,090.00
94.91
84.71
117.82
1,843.03
71.12
65.26
Secured Loans
0.00
0.00
9.00
17.00
31.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
240.00
198.00
156.00
166.00
130.68
116.34
121.08
1,829.97
90.46
74.05
Current Liabilities
13,264.00
10,512.00
7,714.00
5,628.00
5,461.93
4,315.38
4,027.75
2,713.58
2,693.63
3,514.05
Trade Payables
1,214.00
1,294.00
789.00
596.00
905.98
877.74
782.76
1,654.75
1,939.63
859.44
Other Current Liabilities
4,353.00
3,191.00
2,449.00
2,612.00
2,127.93
1,699.91
1,340.36
924.62
309.36
1,548.41
Short Term Borrowings
7,492.00
5,907.00
4,366.00
2,291.00
2,352.98
1,691.01
1,882.43
113.05
99.79
806.84
Short Term Provisions
205.00
120.00
110.00
129.00
75.04
46.72
22.20
21.16
344.85
299.36
Total Liabilities
26,865.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
Net Block
2,997.00
2,543.00
2,499.00
2,609.00
1,542.61
1,451.13
1,178.07
760.82
699.11
614.23
Gross Block
4,659.00
3,847.00
3,475.00
3,279.00
1,907.19
1,681.10
1,307.57
826.40
1,282.43
1,131.90
Accumulated Depreciation
1,662.00
1,304.00
976.00
670.00
364.58
229.97
129.50
65.58
583.32
517.67
Non Current Assets
4,458.00
3,553.00
3,150.00
3,270.00
2,053.77
1,887.14
1,668.61
2,937.60
1,001.19
868.84
Capital Work in Progress
144.00
85.00
32.00
18.00
31.77
43.37
152.07
106.71
55.19
32.87
Non Current Investment
351.00
279.00
43.00
68.00
63.22
57.06
47.66
37.58
3.10
3.09
Long Term Loans & Adv.
518.00
384.00
360.00
372.00
307.23
274.76
222.65
1,992.45
243.79
218.65
Other Non Current Assets
447.00
261.00
216.00
203.00
108.94
60.82
68.16
40.04
0.00
0.00
Current Assets
22,389.00
17,454.00
13,197.00
10,121.00
9,587.30
7,601.01
6,735.70
5,125.29
4,847.43
5,233.20
Current Investments
2,164.00
15.00
2,805.00
114.00
69.22
1.61
393.72
2.55
0.00
0.00
Inventories
16,584.00
13,609.00
8,408.00
8,103.00
7,038.82
5,924.84
4,925.74
4,447.15
4,049.30
3,869.39
Sundry Debtors
674.00
565.00
366.00
312.00
420.45
295.69
207.60
192.50
189.73
154.13
Cash & Bank
1,343.00
1,573.00
560.00
381.00
1,066.48
617.91
778.93
116.35
213.81
892.67
Other Current Assets
1,624.00
269.00
287.00
944.00
992.33
760.96
429.71
366.74
394.59
317.01
Short Term Loans & Adv.
1,370.00
1,423.00
771.00
267.00
763.93
658.85
381.32
351.63
373.84
287.56
Net Current Assets
9,125.00
6,942.00
5,483.00
4,493.00
4,125.37
3,285.63
2,707.95
2,411.71
2,153.80
1,719.15
Total Assets
26,847.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
|