Nifty
Sensex
:
:
26052.65
85186.47
142.60 (0.55%)
513.45 (0.61%)

Diamond & Jewellery

Rating :
69/99

BSE: 500114 | NSE: TITAN

3933.10
19-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3882.9
  •  3940.5
  •  3862.4
  •  3879.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1578123
  •  6176770099.9
  •  3940.5
  •  2925

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,49,144.10
  • 84.56
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,57,937.10
  • 0.28%
  • 27.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.90%
  • 0.00%
  • 14.83%
  • FII
  • DII
  • Others
  • 16.11%
  • 13.11%
  • 3.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.28
  • 22.81
  • 14.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.14
  • 27.01
  • 3.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.30
  • 27.82
  • 0.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 85.81
  • 91.08
  • 87.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.33
  • 24.57
  • 25.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.65
  • 59.39
  • 52.33

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
37.62
53.02
64.88
78.17
P/E Ratio
104.55
74.18
60.62
50.31
Revenue
57143
69388
80803.4
93995.8
EBITDA
5694
7511.47
8874.99
10452.9
Net Income
3337
4714.76
5717.88
6906.55
ROA
9.24
11.68
12.82
13.52
P/B Ratio
30.11
23.33
17.87
14.10
ROE
31.76
34.22
32.57
30.92
FCFF
-1285
5053.37
2993.03
4809.38
FCFF Yield
Net Debt
17856
1919.21
3131.66
2742.49
BVPS
130.61
168.59
220.04
278.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
18,725.00
14,534.00
28.84%
16,523.00
13,266.00
24.55%
14,916.00
12,494.00
19.39%
17,740.00
14,164.00
25.25%
Expenses
16,850.00
13,298.00
26.71%
14,693.00
12,019.00
22.25%
13,379.00
11,303.00
18.37%
16,066.00
12,599.00
27.52%
EBITDA
1,875.00
1,236.00
51.70%
1,830.00
1,247.00
46.75%
1,537.00
1,191.00
29.05%
1,674.00
1,565.00
6.96%
EBIDTM
10.01%
8.50%
11.08%
9.40%
10.30%
9.53%
9.44%
11.05%
Other Income
112.00
122.00
-8.20%
105.00
120.00
-12.50%
116.00
159.00
-27.04%
128.00
136.00
-5.88%
Interest
277.00
240.00
15.42%
271.00
230.00
17.83%
252.00
201.00
25.37%
231.00
169.00
36.69%
Depreciation
189.00
171.00
10.53%
184.00
164.00
12.20%
183.00
158.00
15.82%
175.00
154.00
13.64%
PBT
1,521.00
947.00
60.61%
1,480.00
973.00
52.11%
1,218.00
991.00
22.91%
1,396.00
1,378.00
1.31%
Tax
402.00
244.00
64.75%
389.00
258.00
50.78%
347.00
220.00
57.73%
349.00
325.00
7.38%
PAT
1,119.00
703.00
59.17%
1,091.00
715.00
52.59%
871.00
771.00
12.97%
1,047.00
1,053.00
-0.57%
PATM
5.98%
4.84%
6.60%
5.39%
5.84%
6.17%
5.90%
7.43%
EPS
12.58
7.91
59.04%
12.26
8.03
52.68%
9.79
8.66
13.05%
11.76
11.83
-0.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
67,904.00
60,456.00
51,084.00
40,575.00
28,799.00
21,644.00
21,052.00
19,778.52
16,119.77
13,260.83
11,275.89
Net Sales Growth
24.69%
18.35%
25.90%
40.89%
33.06%
2.81%
6.44%
22.70%
21.56%
17.60%
 
Cost Of Goods Sold
53,118.00
47,456.00
39,432.00
30,355.00
21,641.00
16,414.00
15,155.00
14,394.25
11,634.78
9,524.26
8,189.57
Gross Profit
14,786.00
13,000.00
11,652.00
10,220.00
7,158.00
5,230.00
5,897.00
5,384.27
4,484.99
3,736.57
3,086.32
GP Margin
21.77%
21.50%
22.81%
25.19%
24.86%
24.16%
28.01%
27.22%
27.82%
28.18%
27.37%
Total Expenditure
60,988.00
54,762.00
45,792.00
35,731.00
25,462.00
19,921.00
18,585.00
17,789.19
14,475.09
12,106.52
10,366.74
Power & Fuel Cost
-
78.00
71.00
59.00
45.00
37.00
52.00
48.51
45.32
43.84
41.20
% Of Sales
-
0.13%
0.14%
0.15%
0.16%
0.17%
0.25%
0.25%
0.28%
0.33%
0.37%
Employee Cost
-
2,156.00
1,864.00
1,647.00
1,349.00
1,065.00
1,199.00
1,019.27
885.08
787.47
696.28
% Of Sales
-
3.57%
3.65%
4.06%
4.68%
4.92%
5.70%
5.15%
5.49%
5.94%
6.17%
Manufacturing Exp.
-
326.00
286.00
225.00
184.00
141.00
215.00
193.28
176.27
143.59
197.18
% Of Sales
-
0.54%
0.56%
0.55%
0.64%
0.65%
1.02%
0.98%
1.09%
1.08%
1.75%
General & Admin Exp.
-
500.00
495.00
405.00
221.00
158.00
243.00
305.40
315.28
344.22
319.95
% Of Sales
-
0.83%
0.97%
1.00%
0.77%
0.73%
1.15%
1.54%
1.96%
2.60%
2.84%
Selling & Distn. Exp.
-
2,996.00
2,765.00
2,319.00
1,483.00
875.00
1,235.00
1,154.09
969.65
870.99
568.82
% Of Sales
-
4.96%
5.41%
5.72%
5.15%
4.04%
5.87%
5.84%
6.02%
6.57%
5.04%
Miscellaneous Exp.
-
1,250.00
879.00
721.00
539.00
1,231.00
486.00
674.39
448.71
392.15
568.82
% Of Sales
-
2.07%
1.72%
1.78%
1.87%
5.69%
2.31%
3.41%
2.78%
2.96%
3.14%
EBITDA
6,916.00
5,694.00
5,292.00
4,844.00
3,337.00
1,723.00
2,467.00
1,989.33
1,644.68
1,154.31
909.15
EBITDA Margin
10.18%
9.42%
10.36%
11.94%
11.59%
7.96%
11.72%
10.06%
10.20%
8.70%
8.06%
Other Income
461.00
486.00
533.00
343.00
238.00
187.00
153.00
185.10
88.87
71.67
99.51
Interest
1,031.00
953.00
619.00
300.00
218.00
203.00
166.00
52.54
52.92
37.74
42.36
Depreciation
731.00
693.00
584.00
441.00
399.00
375.00
348.00
162.84
131.43
110.53
98.19
PBT
5,615.00
4,534.00
4,622.00
4,446.00
2,958.00
1,332.00
2,106.00
1,959.05
1,549.20
1,077.71
868.11
Tax
1,487.00
1,198.00
1,127.00
1,173.00
706.00
353.00
609.00
568.24
427.87
275.97
191.59
Tax Rate
26.48%
26.42%
24.38%
26.38%
24.31%
26.50%
28.92%
29.01%
27.92%
28.30%
22.07%
PAT
4,128.00
3,337.00
3,496.00
3,250.00
2,173.00
978.00
1,505.00
1,406.31
1,132.86
713.24
676.52
PAT before Minority Interest
4,128.00
3,337.00
3,496.00
3,274.00
2,198.00
979.00
1,497.00
1,390.81
1,104.68
699.05
676.52
Minority Interest
0.00
0.00
0.00
-24.00
-25.00
-1.00
8.00
15.50
28.18
14.19
0.00
PAT Margin
6.08%
5.52%
6.84%
8.01%
7.55%
4.52%
7.15%
7.11%
7.03%
5.38%
6.00%
PAT Growth
27.33%
-4.55%
7.57%
49.56%
122.19%
-35.02%
7.02%
24.14%
58.83%
5.43%
 
EPS
46.50
37.59
39.38
36.61
24.48
11.02
16.95
15.84
12.76
8.03
7.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
11,624.00
9,393.00
11,851.00
9,303.00
7,497.00
6,669.00
6,070.15
5,089.88
4,232.38
3,506.28
Share Capital
89.00
89.00
89.00
89.00
89.00
89.00
88.78
88.78
88.78
88.78
Total Reserves
11,474.00
9,256.00
11,755.00
9,208.00
7,404.00
6,576.00
5,977.66
4,998.46
4,144.26
3,417.50
Non-Current Liabilities
3,060.00
5,441.00
1,697.00
1,162.00
1,131.00
1,090.00
94.91
84.71
117.82
1,843.03
Secured Loans
33.00
33.00
0.00
0.00
9.00
17.00
31.67
0.00
0.00
0.00
Unsecured Loans
562.00
3,269.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
299.00
274.00
240.00
198.00
156.00
166.00
130.68
116.34
121.08
1,829.97
Current Liabilities
25,793.00
16,528.00
13,264.00
10,512.00
7,714.00
5,628.00
5,461.93
4,315.38
4,027.75
2,713.58
Trade Payables
1,963.00
1,410.00
1,214.00
1,294.00
789.00
596.00
905.98
877.74
782.76
1,654.75
Other Current Liabilities
6,324.00
5,254.00
4,353.00
3,191.00
2,449.00
2,612.00
2,127.93
1,699.91
1,340.36
924.62
Short Term Borrowings
17,311.00
9,702.00
7,492.00
5,907.00
4,366.00
2,291.00
2,352.98
1,691.01
1,882.43
113.05
Short Term Provisions
195.00
162.00
205.00
120.00
110.00
129.00
75.04
46.72
22.20
21.16
Total Liabilities
40,477.00
31,362.00
26,865.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89
Net Block
4,061.00
3,708.00
2,997.00
2,543.00
2,499.00
2,609.00
1,542.61
1,451.13
1,178.07
760.82
Gross Block
6,645.00
5,777.00
4,659.00
3,847.00
3,475.00
3,279.00
1,907.19
1,681.10
1,307.57
826.40
Accumulated Depreciation
2,584.00
2,069.00
1,662.00
1,304.00
976.00
670.00
364.58
229.97
129.50
65.58
Non Current Assets
6,043.00
5,755.00
4,458.00
3,553.00
3,150.00
3,270.00
2,053.77
1,887.14
1,668.61
2,937.60
Capital Work in Progress
105.00
97.00
144.00
85.00
32.00
18.00
31.77
43.37
152.07
106.71
Non Current Investment
651.00
679.00
351.00
279.00
43.00
68.00
63.22
57.06
47.66
37.58
Long Term Loans & Adv.
535.00
648.00
518.00
384.00
360.00
372.00
307.23
274.76
222.65
1,992.45
Other Non Current Assets
690.00
622.00
447.00
261.00
216.00
203.00
108.94
60.82
68.16
40.04
Current Assets
34,434.00
25,590.00
22,389.00
17,454.00
13,197.00
10,121.00
9,587.30
7,601.01
6,735.70
5,125.29
Current Investments
1,337.00
1,666.00
2,164.00
15.00
2,805.00
114.00
69.22
1.61
393.72
2.55
Inventories
28,184.00
19,051.00
16,584.00
13,609.00
8,408.00
8,103.00
7,038.82
5,924.84
4,925.74
4,447.15
Sundry Debtors
1,068.00
1,018.00
674.00
565.00
366.00
312.00
420.45
295.69
207.60
192.50
Cash & Bank
1,584.00
1,526.00
1,343.00
1,573.00
560.00
381.00
1,066.48
617.91
778.93
116.35
Other Current Assets
2,261.00
297.00
254.00
269.00
1,058.00
1,211.00
992.33
760.96
429.71
366.74
Short Term Loans & Adv.
1,818.00
2,032.00
1,370.00
1,423.00
771.00
267.00
763.93
658.85
381.32
351.63
Net Current Assets
8,641.00
9,062.00
9,125.00
6,942.00
5,483.00
4,493.00
4,125.37
3,285.63
2,707.95
2,411.71
Total Assets
40,477.00
31,345.00
26,847.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-541.00
1,695.00
1,370.00
-724.00
4,139.00
-348.00
1,242.92
-51.12
1,712.30
576.09
PBT
4,535.00
4,623.00
4,447.00
2,904.00
1,327.00
2,102.00
1,956.89
1,529.78
973.25
868.11
Adjustment
1,239.00
781.00
490.00
394.00
462.00
379.00
225.64
112.01
99.98
73.51
Changes in Working Capital
-5,226.00
-2,536.00
-2,413.00
-3,220.00
2,621.00
-2,272.00
-303.57
-1,236.83
915.82
-163.06
Cash after chg. in Working capital
548.00
2,868.00
2,524.00
78.00
4,410.00
209.00
1,878.96
404.96
1,989.05
778.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,089.00
-1,173.00
-1,154.00
-802.00
-271.00
-557.00
-636.04
-456.08
-276.75
-202.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
546.00
-189.00
-1,811.00
1,164.00
-2,801.00
235.00
-798.34
96.36
-984.37
-158.82
Net Fixed Assets
-735.00
-784.00
-580.00
-319.00
-190.00
-1,246.16
-194.89
-228.46
-162.81
516.66
Net Investments
90.00
-4,554.00
-2,375.00
2,652.00
-2,529.00
-107.06
-143.51
140.35
-806.69
-57.46
Others
1,191.00
5,149.00
1,144.00
-1,169.00
-82.00
1,588.22
-459.94
184.47
-14.87
-618.02
Cash from Financing Activity
-7.00
-1,329.00
457.00
-403.00
-1,234.00
-242.00
-488.83
-252.45
-165.60
-504.84
Net Cash Inflow / Outflow
-2.00
177.00
16.00
37.00
104.00
-355.00
-44.25
-207.21
562.33
-87.57
Opening Cash & Equivalents
409.00
232.00
219.00
181.00
75.00
430.00
472.05
678.00
116.94
171.20
Closing Cash & Equivalent
407.00
409.00
232.00
219.00
181.00
75.00
429.53
472.05
679.27
83.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
129.92
105.00
133.08
104.46
84.19
74.89
68.33
57.30
47.68
39.49
ROA
9.29%
12.01%
13.68%
11.77%
6.58%
11.96%
13.16%
12.35%
8.49%
9.73%
ROE
31.92%
33.00%
30.97%
26.18%
13.83%
23.52%
24.94%
23.70%
18.06%
20.53%
ROCE
20.99%
25.01%
27.47%
23.04%
14.71%
26.05%
29.53%
24.59%
20.81%
26.77%
Fixed Asset Turnover
9.73
9.79
9.54
7.87
6.41
8.12
11.02
10.81
12.54
10.73
Receivable days
6.30
6.04
5.57
5.90
5.72
6.35
6.61
5.69
5.46
6.17
Inventory Days
142.59
127.31
135.80
139.52
139.22
131.26
119.62
122.57
127.82
137.10
Payable days
12.97
12.14
15.08
17.57
15.40
14.41
34.99
20.40
37.81
66.11
Cash Conversion Cycle
135.92
121.21
126.30
127.86
129.54
123.20
91.23
107.86
95.47
77.16
Total Debt/Equity
1.56
1.41
0.63
0.64
0.58
0.35
0.39
0.33
0.44
0.03
Interest Cover
5.76
8.47
15.82
14.32
7.56
13.69
38.29
29.96
26.84
21.49

News Update:


  • Titan Company reports 59% rise in Q2 consolidated net profit
    4th Nov 2025, 11:10 AM

    Consolidated total income of the company increased by 28.53% at Rs 18,837 crore for Q2FY26

    Read More
  • Titan Co - Quarterly Results
    4th Nov 2025, 00:00 AM

    Read More
  • Titan Company reports 20% growth in consumer businesses in Q2FY26
    8th Oct 2025, 12:12 PM

    The domestic jewellery business delivered c.19% growth in Q2FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.