Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Diamond & Jewellery

Rating :
N/A

BSE: 500114 | NSE: TITAN

3361.60
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3408
  •  3422.2
  •  3357
  •  3419.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  856956
  •  2900430166.6
  •  3867
  •  2925

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,98,202.93
  • 89.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,14,714.93
  • 0.33%
  • 25.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.90%
  • 0.45%
  • 14.79%
  • FII
  • DII
  • Others
  • 17.54%
  • 11.94%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.28
  • 22.81
  • 14.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.14
  • 27.01
  • 3.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.30
  • 27.82
  • 0.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 85.32
  • 92.56
  • 87.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 23.86
  • 25.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.51
  • 59.88
  • 52.63

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
39.4
37.49
53.28
65.13
P/E Ratio
22.74
23.90
16.82
13.76
Revenue
46751
57143
68328
79678
EBITDA
5292
4741
7471
8813
Net Income
3496
3337
4734
5792
ROA
11.9
9.2
12.1
13.3
P/B Ratio
5.52
6.84
5.27
4.05
ROE
32.91
31.76
33.46
31.97
FCFF
634
-1285
6190
3011
FCFF Yield
0.19
-0.38
1.85
0.9
Net Debt
12336
17856
3502
3444
BVPS
162.44
130.93
170.17
221.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
14,916.00
12,494.00
19.39%
17,740.00
14,164.00
25.25%
14,534.00
12,529.00
16.00%
13,266.00
11,897.00
11.51%
Expenses
13,379.00
11,303.00
18.37%
16,066.00
12,599.00
27.52%
13,298.00
11,118.00
19.61%
12,019.00
10,772.00
11.58%
EBITDA
1,537.00
1,191.00
29.05%
1,674.00
1,565.00
6.96%
1,236.00
1,411.00
-12.40%
1,247.00
1,125.00
10.84%
EBIDTM
10.30%
9.53%
9.44%
11.05%
8.50%
11.26%
9.40%
9.46%
Other Income
116.00
159.00
-27.04%
128.00
136.00
-5.88%
122.00
124.00
-1.61%
120.00
114.00
5.26%
Interest
252.00
201.00
25.37%
231.00
169.00
36.69%
240.00
140.00
71.43%
230.00
109.00
111.01%
Depreciation
183.00
158.00
15.82%
175.00
154.00
13.64%
171.00
144.00
18.75%
164.00
128.00
28.12%
PBT
1,218.00
991.00
22.91%
1,396.00
1,378.00
1.31%
947.00
1,251.00
-24.30%
973.00
1,002.00
-2.89%
Tax
347.00
220.00
57.73%
349.00
325.00
7.38%
244.00
336.00
-27.38%
258.00
246.00
4.88%
PAT
871.00
771.00
12.97%
1,047.00
1,053.00
-0.57%
703.00
915.00
-23.17%
715.00
756.00
-5.42%
PATM
5.84%
6.17%
5.90%
7.43%
4.84%
7.30%
5.39%
6.35%
EPS
9.79
8.66
13.05%
11.76
11.83
-0.59%
7.91
10.28
-23.05%
8.03
8.46
-5.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
60,456.00
51,084.00
40,575.00
28,799.00
21,644.00
21,052.00
19,778.52
16,119.77
13,260.83
11,275.89
Net Sales Growth
-
18.35%
25.90%
40.89%
33.06%
2.81%
6.44%
22.70%
21.56%
17.60%
 
Cost Of Goods Sold
-
47,456.00
39,432.00
30,355.00
21,641.00
16,414.00
15,155.00
14,394.25
11,634.78
9,524.26
8,189.57
Gross Profit
-
13,000.00
11,652.00
10,220.00
7,158.00
5,230.00
5,897.00
5,384.27
4,484.99
3,736.57
3,086.32
GP Margin
-
21.50%
22.81%
25.19%
24.86%
24.16%
28.01%
27.22%
27.82%
28.18%
27.37%
Total Expenditure
-
54,762.00
45,792.00
35,731.00
25,462.00
19,921.00
18,585.00
17,789.19
14,475.09
12,106.52
10,366.74
Power & Fuel Cost
-
78.00
71.00
59.00
45.00
37.00
52.00
48.51
45.32
43.84
41.20
% Of Sales
-
0.13%
0.14%
0.15%
0.16%
0.17%
0.25%
0.25%
0.28%
0.33%
0.37%
Employee Cost
-
2,156.00
1,864.00
1,647.00
1,349.00
1,065.00
1,199.00
1,019.27
885.08
787.47
696.28
% Of Sales
-
3.57%
3.65%
4.06%
4.68%
4.92%
5.70%
5.15%
5.49%
5.94%
6.17%
Manufacturing Exp.
-
326.00
286.00
225.00
184.00
141.00
215.00
193.28
176.27
143.59
197.18
% Of Sales
-
0.54%
0.56%
0.55%
0.64%
0.65%
1.02%
0.98%
1.09%
1.08%
1.75%
General & Admin Exp.
-
500.00
495.00
405.00
221.00
158.00
243.00
305.40
315.28
344.22
319.95
% Of Sales
-
0.83%
0.97%
1.00%
0.77%
0.73%
1.15%
1.54%
1.96%
2.60%
2.84%
Selling & Distn. Exp.
-
2,996.00
2,765.00
2,319.00
1,483.00
875.00
1,235.00
1,154.09
969.65
870.99
568.82
% Of Sales
-
4.96%
5.41%
5.72%
5.15%
4.04%
5.87%
5.84%
6.02%
6.57%
5.04%
Miscellaneous Exp.
-
1,250.00
879.00
721.00
539.00
1,231.00
486.00
674.39
448.71
392.15
568.82
% Of Sales
-
2.07%
1.72%
1.78%
1.87%
5.69%
2.31%
3.41%
2.78%
2.96%
3.14%
EBITDA
-
5,694.00
5,292.00
4,844.00
3,337.00
1,723.00
2,467.00
1,989.33
1,644.68
1,154.31
909.15
EBITDA Margin
-
9.42%
10.36%
11.94%
11.59%
7.96%
11.72%
10.06%
10.20%
8.70%
8.06%
Other Income
-
486.00
533.00
343.00
238.00
187.00
153.00
185.10
88.87
71.67
99.51
Interest
-
953.00
619.00
300.00
218.00
203.00
166.00
52.54
52.92
37.74
42.36
Depreciation
-
693.00
584.00
441.00
399.00
375.00
348.00
162.84
131.43
110.53
98.19
PBT
-
4,534.00
4,622.00
4,446.00
2,958.00
1,332.00
2,106.00
1,959.05
1,549.20
1,077.71
868.11
Tax
-
1,198.00
1,127.00
1,173.00
706.00
353.00
609.00
568.24
427.87
275.97
191.59
Tax Rate
-
26.42%
24.38%
26.38%
24.31%
26.50%
28.92%
29.01%
27.92%
28.30%
22.07%
PAT
-
3,337.00
3,496.00
3,250.00
2,173.00
978.00
1,505.00
1,406.31
1,132.86
713.24
676.52
PAT before Minority Interest
-
3,337.00
3,496.00
3,274.00
2,198.00
979.00
1,497.00
1,390.81
1,104.68
699.05
676.52
Minority Interest
-
0.00
0.00
-24.00
-25.00
-1.00
8.00
15.50
28.18
14.19
0.00
PAT Margin
-
5.52%
6.84%
8.01%
7.55%
4.52%
7.15%
7.11%
7.03%
5.38%
6.00%
PAT Growth
-
-4.55%
7.57%
49.56%
122.19%
-35.02%
7.02%
24.14%
58.83%
5.43%
 
EPS
-
37.59
39.38
36.61
24.48
11.02
16.95
15.84
12.76
8.03
7.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
11,624.00
9,393.00
11,851.00
9,303.00
7,497.00
6,669.00
6,070.15
5,089.88
4,232.38
3,506.28
Share Capital
89.00
89.00
89.00
89.00
89.00
89.00
88.78
88.78
88.78
88.78
Total Reserves
11,474.00
9,256.00
11,755.00
9,208.00
7,404.00
6,576.00
5,977.66
4,998.46
4,144.26
3,417.50
Non-Current Liabilities
3,060.00
5,441.00
1,697.00
1,162.00
1,131.00
1,090.00
94.91
84.71
117.82
1,843.03
Secured Loans
33.00
33.00
0.00
0.00
9.00
17.00
31.67
0.00
0.00
0.00
Unsecured Loans
562.00
3,269.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
299.00
274.00
240.00
198.00
156.00
166.00
130.68
116.34
121.08
1,829.97
Current Liabilities
25,793.00
16,528.00
13,264.00
10,512.00
7,714.00
5,628.00
5,461.93
4,315.38
4,027.75
2,713.58
Trade Payables
1,963.00
1,410.00
1,214.00
1,294.00
789.00
596.00
905.98
877.74
782.76
1,654.75
Other Current Liabilities
6,324.00
5,254.00
4,353.00
3,191.00
2,449.00
2,612.00
2,127.93
1,699.91
1,340.36
924.62
Short Term Borrowings
17,311.00
9,702.00
7,492.00
5,907.00
4,366.00
2,291.00
2,352.98
1,691.01
1,882.43
113.05
Short Term Provisions
195.00
162.00
205.00
120.00
110.00
129.00
75.04
46.72
22.20
21.16
Total Liabilities
40,477.00
31,362.00
26,865.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89
Net Block
4,061.00
3,708.00
2,997.00
2,543.00
2,499.00
2,609.00
1,542.61
1,451.13
1,178.07
760.82
Gross Block
6,645.00
5,777.00
4,659.00
3,847.00
3,475.00
3,279.00
1,907.19
1,681.10
1,307.57
826.40
Accumulated Depreciation
2,584.00
2,069.00
1,662.00
1,304.00
976.00
670.00
364.58
229.97
129.50
65.58
Non Current Assets
6,043.00
5,755.00
4,458.00
3,553.00
3,150.00
3,270.00
2,053.77
1,887.14
1,668.61
2,937.60
Capital Work in Progress
105.00
97.00
144.00
85.00
32.00
18.00
31.77
43.37
152.07
106.71
Non Current Investment
651.00
679.00
351.00
279.00
43.00
68.00
63.22
57.06
47.66
37.58
Long Term Loans & Adv.
535.00
648.00
518.00
384.00
360.00
372.00
307.23
274.76
222.65
1,992.45
Other Non Current Assets
690.00
622.00
447.00
261.00
216.00
203.00
108.94
60.82
68.16
40.04
Current Assets
34,434.00
25,590.00
22,389.00
17,454.00
13,197.00
10,121.00
9,587.30
7,601.01
6,735.70
5,125.29
Current Investments
1,337.00
1,666.00
2,164.00
15.00
2,805.00
114.00
69.22
1.61
393.72
2.55
Inventories
28,184.00
19,051.00
16,584.00
13,609.00
8,408.00
8,103.00
7,038.82
5,924.84
4,925.74
4,447.15
Sundry Debtors
1,068.00
1,018.00
674.00
565.00
366.00
312.00
420.45
295.69
207.60
192.50
Cash & Bank
1,584.00
1,526.00
1,343.00
1,573.00
560.00
381.00
1,066.48
617.91
778.93
116.35
Other Current Assets
2,261.00
297.00
254.00
269.00
1,058.00
1,211.00
992.33
760.96
429.71
366.74
Short Term Loans & Adv.
1,818.00
2,032.00
1,370.00
1,423.00
771.00
267.00
763.93
658.85
381.32
351.63
Net Current Assets
8,641.00
9,062.00
9,125.00
6,942.00
5,483.00
4,493.00
4,125.37
3,285.63
2,707.95
2,411.71
Total Assets
40,477.00
31,345.00
26,847.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-541.00
1,695.00
1,370.00
-724.00
4,139.00
-348.00
1,242.92
-51.12
1,712.30
576.09
PBT
4,535.00
4,623.00
4,447.00
2,904.00
1,327.00
2,102.00
1,956.89
1,529.78
973.25
868.11
Adjustment
1,239.00
781.00
490.00
394.00
462.00
379.00
225.64
112.01
99.98
73.51
Changes in Working Capital
-5,226.00
-2,536.00
-2,413.00
-3,220.00
2,621.00
-2,272.00
-303.57
-1,236.83
915.82
-163.06
Cash after chg. in Working capital
548.00
2,868.00
2,524.00
78.00
4,410.00
209.00
1,878.96
404.96
1,989.05
778.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,089.00
-1,173.00
-1,154.00
-802.00
-271.00
-557.00
-636.04
-456.08
-276.75
-202.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
546.00
-189.00
-1,811.00
1,164.00
-2,801.00
235.00
-798.34
96.36
-984.37
-158.82
Net Fixed Assets
-735.00
-784.00
-580.00
-319.00
-190.00
-1,246.16
-194.89
-228.46
-162.81
516.66
Net Investments
90.00
-4,554.00
-2,375.00
2,652.00
-2,529.00
-107.06
-143.51
140.35
-806.69
-57.46
Others
1,191.00
5,149.00
1,144.00
-1,169.00
-82.00
1,588.22
-459.94
184.47
-14.87
-618.02
Cash from Financing Activity
-7.00
-1,329.00
457.00
-403.00
-1,234.00
-242.00
-488.83
-252.45
-165.60
-504.84
Net Cash Inflow / Outflow
-2.00
177.00
16.00
37.00
104.00
-355.00
-44.25
-207.21
562.33
-87.57
Opening Cash & Equivalents
409.00
232.00
219.00
181.00
75.00
430.00
472.05
678.00
116.94
171.20
Closing Cash & Equivalent
407.00
409.00
232.00
219.00
181.00
75.00
429.53
472.05
679.27
83.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
129.92
105.00
133.08
104.46
84.19
74.89
68.33
57.30
47.68
39.49
ROA
9.29%
12.01%
13.68%
11.77%
6.58%
11.96%
13.16%
12.35%
8.49%
9.73%
ROE
31.92%
33.00%
30.97%
26.18%
13.83%
23.52%
24.94%
23.70%
18.06%
20.53%
ROCE
20.99%
25.01%
27.47%
23.04%
14.71%
26.05%
29.53%
24.59%
20.81%
26.77%
Fixed Asset Turnover
9.73
9.79
9.54
7.87
6.41
8.12
11.02
10.81
12.54
10.73
Receivable days
6.30
6.04
5.57
5.90
5.72
6.35
6.61
5.69
5.46
6.17
Inventory Days
142.59
127.31
135.80
139.52
139.22
131.26
119.62
122.57
127.82
137.10
Payable days
12.97
12.14
15.08
17.57
15.40
14.41
34.99
20.40
37.81
66.11
Cash Conversion Cycle
135.92
121.21
126.30
127.86
129.54
123.20
91.23
107.86
95.47
77.16
Total Debt/Equity
1.56
1.41
0.63
0.64
0.58
0.35
0.39
0.33
0.44
0.03
Interest Cover
5.76
8.47
15.82
14.32
7.56
13.69
38.29
29.96
26.84
21.49

News Update:


  • Titan Company reports 20% growth in consumer businesses in Q1FY26
    8th Jul 2025, 12:00 PM

    EyeCare's domestic business grew c.12% YoY led by performances across Retail and E-commerce, by both International and House brands

    Read More
  • Titan Company unveils bold new collection with Sobhita Dhulipala
    16th Jun 2025, 15:51 PM

    This launch marks a new chapter for the company - a shift from timekeepers to style shapers

    Read More
  • Titan Company reports 13% rise in Q4 consolidated net profit
    9th May 2025, 11:39 AM

    The consolidated total income of the company increased by 18.80% at Rs 15032 crore for Q4FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.