PBT
-9.75
-5.36
-2.79
-21.94
0.10
15.51
22.82
32.76
31.17
0.00
Adjustment
3.30
-0.99
-0.14
32.33
7.13
4.95
5.84
7.42
13.10
0.00
Changes in Working Capital
-3.02
7.19
15.13
13.30
-3.78
2.47
10.93
-8.74
-33.94
0.00
Cash after chg. in Working capital
-9.46
0.84
12.20
23.68
3.46
22.92
39.58
31.44
10.33
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-1.43
-14.39
-24.08
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00