PBT
119.15
231.52
169.84
70.53
71.68
76.91
41.71
38.15
-71.39
-55.60
Adjustment
10.20
18.18
1.24
20.31
23.70
29.67
54.01
-27.19
47.48
53.03
Changes in Working Capital
-19.62
-45.45
-40.55
14.42
-7.89
-2.61
-46.14
21.61
60.15
52.61
Cash after chg. in Working capital
109.73
204.25
130.53
105.26
87.49
103.96
49.58
32.57
36.24
50.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.48
-96.19
-34.29
-25.17
-15.30
-21.97
-0.72
-1.65
-1.10
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00