Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Tamilnadu Petroproducts Ltd.

Petrochemicals

Rating :
N/A

BSE: 500777 | NSE: TNPETRO

NSE BSE
81.26
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  80.10
  •  81.81
  •  79.68
  •  79.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  119646
  •  96.72
  •  110.77
  •  63.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 700.34
  • 12.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 454.54
  • 1.54%
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.54%
  • 4.19%
  • 49.06%
  • FII
  • DII
  • Others
  • 5.56%
  • 0.01%
  • 6.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.80
  • 6.38
  • -2.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.95
  • -21.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.58
  • -34.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.82
  • 6.82
  • 11.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.05
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 3.11
  • 3.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
454.79
437.70
3.90%
460.28
345.88
33.08%
449.68
433.89
3.64%
462.02
451.10
2.42%
Expenses
428.90
426.02
0.68%
441.71
325.96
35.51%
442.36
413.74
6.92%
450.37
430.85
4.53%
EBITDA
25.89
11.68
121.66%
18.57
19.92
-6.78%
7.32
20.15
-63.67%
11.65
20.25
-42.47%
EBIDTM
5.69%
2.67%
4.03%
5.76%
1.63%
4.64%
2.52%
4.49%
Other Income
5.84
11.35
-48.55%
6.54
8.33
-21.49%
8.27
9.49
-12.86%
7.51
7.47
0.54%
Interest
1.74
1.98
-12.12%
1.74
1.81
-3.87%
1.54
1.44
6.94%
1.24
1.95
-36.41%
Depreciation
6.26
6.44
-2.80%
6.37
6.28
1.43%
6.35
4.77
33.12%
6.28
5.12
22.66%
PBT
35.98
15.06
138.91%
16.14
5.69
183.66%
6.08
23.43
-74.05%
20.37
20.65
-1.36%
Tax
9.10
2.77
228.52%
4.44
1.15
286.09%
1.36
5.62
-75.80%
5.32
5.23
1.72%
PAT
26.88
12.29
118.71%
11.70
4.54
157.71%
4.72
17.81
-73.50%
15.05
15.42
-2.40%
PATM
5.91%
2.81%
2.54%
1.31%
1.05%
4.10%
3.26%
3.42%
EPS
2.99
1.37
118.25%
1.30
0.50
160.00%
0.52
1.98
-73.74%
1.67
1.71
-2.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,826.77
1,668.57
2,150.25
1,805.58
1,145.22
1,224.96
1,245.33
1,048.90
888.85
700.63
949.87
Net Sales Growth
9.48%
-22.40%
19.09%
57.66%
-6.51%
-1.64%
18.73%
18.01%
26.86%
-26.24%
 
Cost Of Goods Sold
1,105.34
974.64
1,250.82
846.76
494.58
656.22
688.62
564.52
514.99
431.00
660.57
Gross Profit
721.43
693.93
899.43
958.82
650.64
568.75
556.71
484.38
373.87
269.63
289.31
GP Margin
39.49%
41.59%
41.83%
53.10%
56.81%
46.43%
44.70%
46.18%
42.06%
38.48%
30.46%
Total Expenditure
1,763.34
1,596.55
2,022.74
1,557.77
980.60
1,132.14
1,154.10
959.91
825.19
696.43
976.34
Power & Fuel Cost
-
359.33
438.96
358.40
244.29
254.09
264.70
217.67
170.98
151.31
227.86
% Of Sales
-
21.54%
20.41%
19.85%
21.33%
20.74%
21.26%
20.75%
19.24%
21.60%
23.99%
Employee Cost
-
49.39
45.91
41.06
40.02
40.10
35.81
32.04
28.33
32.71
27.32
% Of Sales
-
2.96%
2.14%
2.27%
3.49%
3.27%
2.88%
3.05%
3.19%
4.67%
2.88%
Manufacturing Exp.
-
72.19
81.66
92.01
85.46
74.75
71.35
53.13
55.08
39.03
30.40
% Of Sales
-
4.33%
3.80%
5.10%
7.46%
6.10%
5.73%
5.07%
6.20%
5.57%
3.20%
General & Admin Exp.
-
97.14
153.21
8.90
10.26
13.90
8.16
7.43
13.44
4.49
3.92
% Of Sales
-
5.82%
7.13%
0.49%
0.90%
1.13%
0.66%
0.71%
1.51%
0.64%
0.41%
Selling & Distn. Exp.
-
20.92
27.73
29.41
31.36
33.37
29.98
27.88
24.04
19.56
15.77
% Of Sales
-
1.25%
1.29%
1.63%
2.74%
2.72%
2.41%
2.66%
2.70%
2.79%
1.66%
Miscellaneous Exp.
-
22.94
24.44
181.24
74.64
59.72
55.49
57.22
18.34
18.33
15.77
% Of Sales
-
1.37%
1.14%
10.04%
6.52%
4.88%
4.46%
5.46%
2.06%
2.62%
1.11%
EBITDA
63.43
72.02
127.51
247.81
164.62
92.82
91.23
88.99
63.66
4.20
-26.47
EBITDA Margin
3.47%
4.32%
5.93%
13.72%
14.37%
7.58%
7.33%
8.48%
7.16%
0.60%
-2.79%
Other Income
28.16
36.64
24.86
18.05
15.16
16.98
10.14
9.32
7.31
7.35
12.57
Interest
6.26
7.18
6.82
5.81
7.23
9.40
6.85
6.72
34.35
14.76
19.59
Depreciation
25.26
22.62
21.30
23.63
22.73
21.55
20.00
22.22
15.76
17.58
20.60
PBT
78.57
78.85
124.24
236.42
149.81
78.85
74.51
69.38
20.86
-20.78
-54.09
Tax
20.22
14.77
30.06
61.05
48.34
15.56
17.48
25.29
32.42
0.03
-18.30
Tax Rate
25.74%
22.78%
24.20%
25.82%
27.70%
19.73%
23.46%
32.18%
70.69%
0.08%
33.83%
PAT
58.35
50.06
94.18
175.37
126.21
63.28
57.03
53.31
13.44
36.90
-35.79
PAT before Minority Interest
58.35
50.06
94.18
175.37
126.21
63.28
57.03
53.31
13.44
36.90
-35.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.19%
3.00%
4.38%
9.71%
11.02%
5.17%
4.58%
5.08%
1.51%
5.27%
-3.77%
PAT Growth
16.56%
-46.85%
-46.30%
38.95%
99.45%
10.96%
6.98%
296.65%
-63.58%
-
 
EPS
6.48
5.56
10.46
19.49
14.02
7.03
6.34
5.92
1.49
4.10
-3.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
859.46
820.72
748.17
590.82
481.59
425.14
366.82
313.71
302.36
265.45
Share Capital
89.97
89.97
89.97
89.97
89.97
89.97
89.97
89.97
89.97
89.97
Total Reserves
769.49
730.75
658.20
500.85
391.62
335.17
276.85
223.74
212.38
175.48
Non-Current Liabilities
82.23
81.27
78.24
60.10
50.76
49.10
38.75
62.15
8.25
127.62
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.16
5.27
9.87
Long Term Provisions
50.19
53.25
49.31
33.19
28.00
23.47
24.27
55.50
2.72
114.62
Current Liabilities
148.97
200.10
154.53
142.91
141.74
155.21
190.53
148.45
178.86
313.69
Trade Payables
101.83
92.70
61.79
42.76
52.32
65.43
99.71
99.39
79.09
149.13
Other Current Liabilities
31.29
31.72
37.88
23.49
14.23
6.56
6.62
9.17
42.42
77.38
Short Term Borrowings
3.33
61.92
42.22
43.74
36.69
39.87
35.99
39.31
56.93
86.76
Short Term Provisions
12.53
13.76
12.65
32.92
38.50
43.35
48.21
0.57
0.42
0.42
Total Liabilities
1,090.66
1,102.09
980.94
793.83
674.09
629.45
596.10
524.31
489.47
706.76
Net Block
304.21
247.06
267.26
280.62
291.53
230.25
192.56
215.84
217.88
246.78
Gross Block
470.08
390.58
387.02
376.88
368.26
285.46
229.30
231.31
1,262.94
1,272.10
Accumulated Depreciation
165.87
143.52
119.76
96.26
76.73
55.21
36.74
15.48
1,036.57
1,025.33
Non Current Assets
407.38
376.33
320.59
304.57
316.25
261.09
238.30
247.61
258.03
423.24
Capital Work in Progress
49.40
102.55
26.74
1.47
3.05
20.34
37.17
15.27
15.46
17.76
Non Current Investment
14.92
7.01
1.39
1.47
1.67
1.56
3.19
0.41
0.37
2.00
Long Term Loans & Adv.
38.85
19.72
25.00
20.80
20.00
8.94
5.38
16.10
24.32
156.70
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
683.28
724.95
659.35
488.26
357.84
368.36
357.80
276.70
231.43
283.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
122.86
167.94
142.58
81.82
78.26
78.76
105.89
70.67
61.66
83.57
Sundry Debtors
96.16
138.86
112.06
81.14
49.85
71.66
66.58
68.21
31.37
63.92
Cash & Bank
422.17
373.32
367.07
301.97
211.97
198.29
162.56
115.08
115.07
75.71
Other Current Assets
42.10
12.28
13.05
12.22
17.76
19.64
22.78
22.74
23.33
60.33
Short Term Loans & Adv.
22.67
32.54
24.60
11.12
8.74
16.66
13.03
16.87
18.40
54.00
Net Current Assets
534.31
524.84
504.82
345.35
216.11
213.15
167.27
128.25
52.57
-30.17
Total Assets
1,090.66
1,101.28
979.94
792.83
674.09
629.45
596.10
524.31
489.46
706.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
161.25
87.28
111.70
92.57
85.74
78.10
82.32
46.21
73.01
33.96
PBT
64.83
124.24
236.42
174.55
78.85
74.51
78.60
45.86
36.93
-54.09
Adjustment
10.05
16.27
17.07
-7.00
17.79
26.83
28.34
44.68
-27.51
34.26
Changes in Working Capital
101.06
-19.54
-45.43
-40.55
14.44
-7.95
-2.56
-43.58
65.26
54.90
Cash after chg. in Working capital
175.94
120.98
208.06
127.00
111.07
93.40
104.38
46.96
74.69
35.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.69
-33.70
-96.35
-34.43
-25.33
-15.30
-22.06
-0.75
-1.68
-1.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-69.61
-58.24
-95.60
-87.45
-48.34
-61.28
-68.08
-19.27
15.97
43.19
Net Fixed Assets
-26.35
-79.37
-35.41
-7.04
-65.51
-39.33
-19.89
1,031.82
11.02
-3.28
Net Investments
-7.92
-5.62
0.08
0.21
-0.11
1.62
-2.78
-19.82
1.63
13.44
Others
-35.34
26.75
-60.27
-80.62
17.28
-23.57
-45.41
-1,031.27
3.32
33.03
Cash from Financing Activity
-78.42
-12.32
-22.38
-3.78
-23.08
-8.48
-12.34
-29.34
-49.93
-76.22
Net Cash Inflow / Outflow
13.22
16.71
-6.27
1.33
14.32
8.34
1.90
-2.41
39.04
0.93
Opening Cash & Equivalents
154.39
137.68
128.79
127.46
113.13
104.79
102.89
105.30
66.20
65.28
Closing Cash & Equivalent
167.61
154.39
122.51
128.79
127.46
113.13
104.79
102.89
105.25
66.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
95.53
91.22
83.16
65.67
53.53
47.25
40.77
34.87
31.40
27.30
ROA
4.57%
9.04%
19.76%
17.20%
9.71%
9.31%
9.52%
2.65%
6.17%
-4.70%
ROE
5.96%
12.01%
26.19%
23.54%
13.96%
14.40%
15.67%
4.51%
13.98%
-13.06%
ROCE
8.25%
15.67%
34.00%
31.54%
17.95%
18.75%
22.42%
22.67%
14.83%
-8.54%
Fixed Asset Turnover
4.04
5.71
4.93
3.24
3.75
4.84
4.71
1.35
0.63
0.84
Receivable days
24.70
20.62
18.71
19.78
18.10
20.26
22.67
17.98
21.92
24.04
Inventory Days
30.56
25.52
21.73
24.18
23.39
27.06
29.70
23.90
33.40
41.07
Payable days
36.43
22.54
22.53
35.08
19.72
26.83
35.39
38.41
51.51
44.87
Cash Conversion Cycle
18.83
23.60
17.90
8.88
21.77
20.49
16.98
3.48
3.80
20.24
Total Debt/Equity
0.00
0.08
0.06
0.07
0.08
0.09
0.10
0.14
0.24
0.42
Interest Cover
10.03
19.21
41.68
25.14
9.38
11.87
12.70
2.33
3.50
-1.76

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • TN Petro Products - Quarterly Results
    4th Feb 2025, 18:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.