PBT
119.51
71.13
56.99
119.15
231.52
169.84
70.53
71.68
76.91
41.71
Adjustment
28.47
14.01
7.83
10.11
18.18
1.24
20.31
23.70
29.67
54.01
Changes in Working Capital
-244.15
123.08
101.16
-19.62
-45.45
-40.55
14.42
-7.89
-2.61
-46.14
Cash after chg. in Working capital
-96.18
208.23
165.99
109.64
204.25
130.53
105.26
87.49
103.96
49.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.75
-13.05
-14.69
-33.48
-96.19
-34.29
-25.17
-15.30
-21.97
-0.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00