Nifty

:

25868.60

Sensex

:

84426.34

25.45 (0.10%)
62.97 (0.07%)

Login

Nifty
Sensex

:
:

25868.60
84426.34

25.45 (0.10%)
62.97 (0.07%)

Tamil Nadu Newsprint & Papers Ltd.

Paper & Paper Products

Rating :

44/99

BSE: 531426 | NSE: TNPL

Watchlist

NSE BSE

155.42

21-Oct-2025

Open
High
Low
Previous Close

153.79
157.95
153.25
152.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

88931
13862517.1
216.59
115.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,072.07
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,638.45
1.94%
0.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.39
10.16
-4.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.92
10.12
-15.08

PAT CAGR (%)

10 Years
5 Years
3 Years

-34.60
-
-78.75

P:E (Median)

8 Years
5 Years
3 Years

8.04
6.39
7.23

P:BV (Average)

8 Years
5 Years
3 Years

0.69
0.73
0.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.62
6.51
4.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,142.10 1,116.56 2.29% 1,336.77 1,229.47 8.73% 1,125.73 1,240.86 -9.28% 914.59 958.17 -4.55%
Expenses 1,040.63 968.75 7.42% 1,233.67 1,069.21 15.38% 1,071.04 1,103.69 -2.96% 789.69 801.42 -1.46%
EBITDA 101.47 147.81 -31.35% 103.10 160.26 -35.67% 54.69 137.17 -60.13% 124.90 156.75 -20.32%
EBIDTM 8.88% 13.24% 7.71% 13.03% 4.86% 11.05% 13.66% 16.36%
Other Income 12.45 13.29 -6.32% 57.02 21.19 169.09% 11.06 18.60 -40.54% 13.28 19.92 -33.33%
Interest 48.41 52.55 -7.88% 52.39 53.41 -1.91% 53.94 57.07 -5.48% 57.24 58.06 -1.41%
Depreciation 77.33 74.49 3.81% 76.90 74.65 3.01% 76.45 75.40 1.39% 75.89 70.79 7.20%
PBT -11.82 34.06 - 30.83 53.39 -42.26% -64.64 23.30 - 5.05 47.82 -89.44%
Tax -4.41 12.15 - 8.71 20.40 -57.30% -21.75 7.10 - 2.46 17.52 -85.96%
PAT -7.41 21.91 - 22.12 32.99 -32.95% -42.89 16.20 - 2.59 30.30 -91.45%
PATM -0.65% 1.96% 1.65% 2.68% -3.81% 1.31% 0.28% 3.16%
EPS -1.07 3.17 - 3.20 4.77 -32.91% -6.20 2.34 - 0.37 4.38 -91.55%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,519.19 4,490.91 4,689.62 5,179.89 4,020.29 2,768.18 3,471.11 4,082.71 3,098.33 2,957.56 2,417.54 Net Sales Growth -0.57% -4.24% -9.46% 28.84% 45.23% -20.25% -14.98% 31.77% 4.76% 22.34% Cost Of Goods Sold 2,325.66 1,748.19 1,503.45 1,493.34 1,636.29 944.77 1,101.20 1,538.71 1,250.41 686.01 611.48 Gross Profit 2,193.53 2,742.72 3,186.17 3,686.55 2,384.00 1,823.41 2,369.92 2,544.01 1,847.93 2,271.55 1,806.07 GP Margin 48.54% 61.07% 67.94% 71.17% 59.30% 65.87% 68.28% 62.31% 59.64% 76.80% 74.71% Total Expenditure 4,135.03 4,069.24 3,959.42 4,225.23 3,661.91 2,507.79 2,863.06 3,433.53 2,693.46 2,228.61 1,850.68 Power & Fuel Cost - 826.39 899.14 1,117.55 771.05 489.18 587.78 686.42 456.54 520.42 424.57 % Of Sales - 18.40% 19.17% 21.57% 19.18% 17.67% 16.93% 16.81% 14.74% 17.60% 17.56% Employee Cost - 470.97 475.40 349.07 315.32 307.10 293.56 267.51 246.34 246.85 186.74 % Of Sales - 10.49% 10.14% 6.74% 7.84% 11.09% 8.46% 6.55% 7.95% 8.35% 7.72% Manufacturing Exp. - 650.57 702.55 782.77 640.34 533.82 642.94 673.53 484.66 516.10 416.18 % Of Sales - 14.49% 14.98% 15.11% 15.93% 19.28% 18.52% 16.50% 15.64% 17.45% 17.22% General & Admin Exp. - 110.01 115.15 123.63 113.73 98.14 95.54 95.51 83.73 84.14 78.71 % Of Sales - 2.45% 2.46% 2.39% 2.83% 3.55% 2.75% 2.34% 2.70% 2.84% 3.26% Selling & Distn. Exp. - 228.67 217.73 249.44 157.46 112.90 99.82 118.80 131.20 136.18 105.38 % Of Sales - 5.09% 4.64% 4.82% 3.92% 4.08% 2.88% 2.91% 4.23% 4.60% 4.36% Miscellaneous Exp. - 34.44 46.00 109.44 27.72 21.88 42.23 53.06 40.59 38.91 105.38 % Of Sales - 0.77% 0.98% 2.11% 0.69% 0.79% 1.22% 1.30% 1.31% 1.32% 1.14% EBITDA 384.16 421.67 730.20 954.66 358.38 260.39 608.05 649.18 404.87 728.95 566.86 EBITDA Margin 8.50% 9.39% 15.57% 18.43% 8.91% 9.41% 17.52% 15.90% 13.07% 24.65% 23.45% Other Income 93.81 103.50 108.55 93.36 48.75 50.92 37.53 39.24 33.60 36.95 22.33 Interest 211.98 216.13 223.48 181.66 156.42 193.33 222.59 233.36 244.63 252.02 121.85 Depreciation 306.57 303.74 290.51 263.60 228.68 235.33 231.24 226.68 221.83 207.68 143.77 PBT -40.58 5.30 324.76 602.76 22.03 -117.35 191.75 228.39 -27.99 306.21 323.57 Tax -14.99 1.57 116.60 214.89 7.70 -33.58 60.50 60.81 14.17 41.64 63.77 Tax Rate 36.94% 29.62% 35.90% 35.65% 34.95% 34.03% 31.75% 39.18% -50.63% 13.60% 19.71% PAT -25.59 3.72 208.16 387.87 14.33 -65.11 130.03 94.39 -42.15 264.56 259.81 PAT before Minority Interest -25.59 3.72 208.16 387.87 14.33 -65.11 130.03 94.39 -42.15 264.56 259.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.57% 0.08% 4.44% 7.49% 0.36% -2.35% 3.75% 2.31% -1.36% 8.95% 10.75% PAT Growth -125.24% -98.21% -46.33% 2,606.70% - - 37.76% - - 1.83% EPS -3.70 0.54 30.08 56.05 2.07 -9.41 18.79 13.64 -6.09 38.23 37.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,087.00 2,089.72 1,944.11 1,589.14 1,596.77 1,712.91 1,651.68 1,603.13 1,704.65 1,509.60 Share Capital 69.38 69.38 69.38 69.38 69.38 69.38 69.38 69.38 69.38 69.38 Total Reserves 2,017.62 2,020.34 1,874.73 1,519.76 1,527.39 1,643.53 1,582.30 1,533.75 1,635.27 1,440.22 Non-Current Liabilities 1,309.31 1,486.32 1,576.96 1,994.68 2,321.38 1,608.79 1,584.12 1,782.38 1,963.19 2,272.95 Secured Loans 676.51 880.37 1,064.60 1,603.69 1,947.05 1,211.40 1,246.99 1,450.32 1,652.12 1,938.72 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 223.40 206.43 176.42 161.51 142.72 121.19 108.17 110.08 104.91 100.40 Current Liabilities 2,486.48 2,469.31 2,602.00 2,190.48 2,065.18 2,254.95 2,295.69 2,139.15 1,966.55 1,636.16 Trade Payables 1,238.92 1,056.68 1,281.87 1,115.64 833.78 991.95 1,208.14 768.66 541.14 585.60 Other Current Liabilities 669.50 827.66 794.13 664.66 865.21 665.48 760.05 835.81 650.11 424.09 Short Term Borrowings 561.45 558.74 487.39 382.15 336.35 567.49 283.14 508.57 742.59 590.40 Short Term Provisions 16.61 26.23 38.62 28.04 29.84 30.03 44.36 26.10 32.71 36.07 Total Liabilities 5,882.79 6,045.35 6,123.07 5,774.30 5,983.33 5,576.65 5,531.49 5,524.66 5,634.39 5,418.71 Net Block 4,104.08 4,302.83 4,458.03 3,298.02 3,517.27 3,736.69 3,890.73 4,072.66 4,101.65 2,439.09 Gross Block 6,416.74 6,332.19 6,210.55 4,803.77 4,795.11 4,779.92 4,703.65 4,643.54 4,454.98 2,584.00 Accumulated Depreciation 2,312.66 2,029.35 1,752.53 1,505.74 1,277.84 1,043.24 812.92 570.88 353.33 144.91 Non Current Assets 4,250.08 4,399.91 4,558.78 4,742.52 4,596.24 3,970.14 3,968.23 4,188.43 4,274.07 4,353.26 Capital Work in Progress 55.48 15.51 20.23 1,357.11 939.24 61.70 14.48 18.14 59.02 1,814.55 Non Current Investment 1.11 1.15 0.64 0.61 5.81 5.55 5.96 6.35 6.41 6.35 Long Term Loans & Adv. 82.82 73.80 71.80 77.51 132.28 163.44 53.52 90.23 106.98 93.26 Other Non Current Assets 2.06 2.07 2.86 4.02 1.64 2.76 3.55 1.06 0.00 0.00 Current Assets 1,632.70 1,643.73 1,564.29 1,031.78 1,387.09 1,606.51 1,563.25 1,336.23 1,360.32 1,065.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,024.95 1,027.91 959.75 442.71 677.88 846.04 860.79 484.17 571.33 387.30 Sundry Debtors 399.70 449.59 329.97 257.56 377.47 527.56 441.62 603.49 533.94 485.77 Cash & Bank 25.90 48.02 116.04 13.50 12.22 5.61 51.44 27.20 21.45 16.21 Other Current Assets 182.14 45.28 46.78 63.58 319.51 227.30 209.40 221.37 233.61 176.16 Short Term Loans & Adv. 128.18 72.92 111.75 254.43 218.86 149.74 156.61 160.03 194.44 167.30 Net Current Assets -853.78 -825.59 -1,037.71 -1,158.70 -678.09 -648.44 -732.44 -802.92 -606.23 -570.71 Total Assets 5,882.78 6,043.64 6,123.07 5,774.30 5,983.33 5,576.65 5,531.48 5,524.66 5,634.39 5,418.71

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 569.80 419.33 806.08 1,110.76 423.23 241.44 818.88 832.69 283.98 619.64 PBT 5.30 324.76 602.76 22.03 -98.69 190.53 155.20 -27.99 306.21 378.84 Adjustment 487.26 495.12 461.39 379.37 413.64 446.86 535.37 451.72 444.69 256.05 Changes in Working Capital 89.83 -339.06 -170.13 710.96 108.70 -346.34 167.06 422.51 -391.83 41.37 Cash after chg. in Working capital 582.39 480.82 894.03 1,112.36 423.64 291.06 857.63 846.24 359.07 676.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.59 -61.49 -87.95 -1.60 -0.42 -49.62 -38.75 -13.56 -75.09 -56.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -162.43 -135.96 -101.09 -352.93 -681.68 -207.17 -46.93 -114.82 -90.10 -894.34 Net Fixed Assets -124.52 -116.92 -69.90 -426.53 -892.73 -123.49 -56.45 -147.68 -115.45 491.16 Net Investments 0.04 -0.51 -0.03 5.20 -0.26 0.41 0.39 0.06 -0.06 -5.21 Others -37.95 -18.53 -31.16 68.40 211.31 -84.09 9.13 32.80 25.41 -1,380.29 Cash from Financing Activity -492.89 -269.63 -651.72 -760.14 332.72 -35.75 -848.88 -573.67 -252.63 270.50 Net Cash Inflow / Outflow -85.52 13.74 53.26 -2.31 74.26 -1.48 -76.94 144.19 -58.76 -4.19 Opening Cash & Equivalents 45.90 32.16 -21.10 -18.80 -93.06 -91.58 -14.64 -158.83 -100.07 19.52 Closing Cash & Equivalent -39.62 45.90 32.16 -21.10 -18.80 -93.06 -91.58 -14.64 -158.83 15.32

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 301.52 301.91 280.87 229.59 230.69 247.47 238.62 231.61 246.28 218.09 ROA 0.06% 3.42% 6.52% 0.24% -1.13% 2.34% 1.71% -0.76% 4.79% 5.14% ROE 0.18% 10.32% 21.96% 0.90% -3.93% 7.73% 5.80% -2.55% 16.46% 19.17% ROCE 5.85% 14.26% 20.60% 4.40% 2.31% 11.02% 10.17% 5.06% 12.80% 11.94% Fixed Asset Turnover 0.75 0.78 0.97 0.91 0.66 0.81 0.94 0.74 0.95 0.82 Receivable days 32.52 29.09 20.14 26.60 51.90 45.97 43.42 61.68 55.53 63.91 Inventory Days 78.61 74.16 48.08 46.94 87.39 80.96 55.88 57.23 52.21 53.13 Payable days 105.03 132.34 138.34 117.36 199.79 66.63 58.41 68.59 72.55 84.83 Cash Conversion Cycle 6.11 -29.09 -70.12 -43.82 -60.50 60.30 40.90 50.32 35.19 32.22 Total Debt/Equity 0.76 0.86 0.96 1.40 1.70 1.27 1.19 1.51 1.66 1.78 Interest Cover 1.02 2.45 4.32 1.14 0.49 1.86 1.67 0.89 2.22 3.66

Top Investors:

lok prakashan ltd

icici prudential smallcap fund

hdfc trustee company limited - hdfc infrastructure fund

point break capital lp

manohar devabhaktuni

tamilnadu industrial development corporation ltd

life insurance corporation of india

milind pankaj patel

Annual Reports:

News Update:

TN Newsprints - Quarterly Results
25th Jul 2025, 19:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback